当前位置:首页 - 行情中心 - 气派科技(688216) - 财务分析 - 现金流量表

气派科技

(688216)

  

流通市值:25.57亿  总市值:25.72亿
流通股本:1.06亿   总股本:1.07亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金298,750,370.53129,152,222.65427,579,048.91438,636,996.8
  收到的税费返还4,491,595.54-8,895,596.668,895,596.66
  收到其他与经营活动有关的现金22,890,312.3720,787,424.6612,826,490.9512,087,742.7
  经营活动现金流入小计326,132,278.44149,939,647.31449,301,136.52459,620,336.16
  购买商品、接受劳务支付的现金180,956,374.44103,811,862.51208,691,459.14253,247,396.04
  支付给职工以及为职工支付的现金117,254,599.2758,629,547.94227,677,151.91170,448,947.32
  支付的各项税费877,936.08549,235.665,539,124.063,040,437.16
  支付其他与经营活动有关的现金12,936,046.076,813,844.9136,942,653.0925,911,117.56
  经营活动现金流出小计312,024,955.86169,804,491.02478,850,388.2452,647,898.08
  经营活动产生的现金流量净额14,107,322.58-19,864,843.71-29,549,251.686,972,438.08
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额78,7001,700153,932.64653,508.44
  投资活动现金流入小计78,7001,700153,932.64653,508.44
  购建固定资产、无形资产和其他长期资产支付的现金65,394,207.6214,044,348.3164,328,646.49117,969,200.68
  投资活动现金流出小计65,394,207.6214,044,348.3164,328,646.49117,969,200.68
  投资活动产生的现金流量净额-65,315,507.62-14,042,648.3-164,174,713.85-117,315,692.24
三、筹资活动产生的现金流量:
  吸收投资收到的现金--30,000,00034,950,000
  其中:子公司吸收少数股东投资收到的现金--30,000,00034,950,000
  取得借款收到的现金133,837,057.2686,492,590.14304,685,983.61364,869,710.84
  收到其他与筹资活动有关的现金115,500,00071,500,000130,450,00043,000,000
  筹资活动现金流入小计249,337,057.26157,992,590.14465,135,983.61442,819,710.84
  偿还债务支付的现金109,319,325.3246,100,825.3217,000,000299,343,795.72
  分配股利、利润或偿付利息支付的现金10,762,627.913,708,586.2314,941,746.699,058,506.54
  支付其他与筹资活动有关的现金87,194,839.3748,146,047.926,956,671.4717,703,639.26
  筹资活动现金流出小计207,276,792.697,955,459.43258,898,418.16326,105,941.52
  筹资活动产生的现金流量净额42,060,264.6660,037,130.71206,237,565.45116,713,769.32
四、汇率变动对现金及现金等价物的影响149,826.1981,003.94315,434.69291,137.41
五、现金及现金等价物净增加额-8,998,094.1926,210,642.6412,829,034.616,661,652.57
  加:期初现金及现金等价物余额23,411,224.4123,411,224.4110,582,189.810,582,189.8
  期末现金及现金等价物余额14,413,130.2249,621,867.0523,411,224.4117,243,842.37
补充资料:
  净利润-61,618,417.36--105,799,108.83-
  资产减值准备4,667,949.55-8,829,500.28-
  固定资产和投资性房地产折旧83,481,572.12-148,701,286.46-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧83,481,572.12-148,701,286.46-
  无形资产摊销1,349,071.32-2,386,483.05-
  长期待摊费用摊销2,738,260.03-5,167,022.09-
  处置固定资产、无形资产和其他长期资产的损失27,237.03--322,502.51-
  固定资产报废损失--48,429.89-
  财务费用11,999,617.01-15,880,164.63-
  投资损失117,700.1-442,279.16-
  递延所得税-1,553,138.14-308,818.98-
  其中:递延所得税资产减少-1,354,898.9-996,807.98-
    递延所得税负债增加-198,239.24--687,989-
  存货的减少17,728,733.28--24,338,373.51-
  经营性应收项目的减少30,047,262.45--149,214,919.95-
  经营性应付项目的增加-76,466,624.11-57,449,101.49-
  其他--7,855,355.95-
  现金的期末余额14,413,130.22-23,411,224.41-
  减:现金的期初余额23,411,224.41-10,582,189.8-
  现金及现金等价物的净增加额-8,998,094.19-12,829,034.61-
公告日期2025-08-122025-04-262025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑