当前位置:首页 - 行情中心 - 威腾电气(688226) - 财务分析 - 现金流量表

威腾电气

(688226)

  

流通市值:53.20亿  总市值:55.26亿
流通股本:1.89亿   总股本:1.96亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,212,540,913.95811,390,115.973,995,824,381.072,135,022,053.41
  收到的税费返还34,198.7811,127.733,521,331.113,521,331.11
  收到其他与经营活动有关的现金16,039,800.1520,250,389.0975,783,199.4472,223,196.38
  经营活动现金流入小计2,228,614,912.88831,651,632.794,075,128,911.622,210,766,580.9
  购买商品、接受劳务支付的现金2,122,792,019.381,016,346,566.983,366,816,389.331,974,496,916.9
  支付给职工以及为职工支付的现金132,431,904.4764,904,102.66229,424,445.52165,614,208.53
  支付的各项税费43,285,276.2817,888,960.2591,559,329.655,509,306.68
  支付其他与经营活动有关的现金163,619,299.720,964,881.46155,573,089.89115,122,830.65
  经营活动现金流出小计2,462,128,499.831,120,104,511.353,843,373,254.342,310,743,262.76
  经营活动产生的现金流量净额-233,513,586.95-288,452,878.56231,755,657.28-99,976,681.86
二、投资活动产生的现金流量:
  收回投资收到的现金345,400,000111,400,000270,000,000160,000,000
  取得投资收益收到的现金4,075,501.5190,778.085,258,277.573,224,577.16
  处置固定资产、无形资产和其他长期资产收回的现金净额682,395.3576,131725,676.941,371,778.23
  处置子公司及其他营业单位收到的现金净额1-11
  投资活动现金流入小计350,157,897.86111,566,909.08275,983,955.51164,596,356.39
  购建固定资产、无形资产和其他长期资产支付的现金143,447,789.4158,514,136.27633,021,673.73570,432,017.06
  投资支付的现金518,671,220192,220,000315,056,000239,656,000
  取得子公司及其他营业单位支付的现金188,910.37-8,343,307.831,325,000
  投资活动现金流出小计662,307,919.78250,734,136.27956,420,981.56811,413,017.06
  投资活动产生的现金流量净额-312,150,021.92-139,167,227.19-680,437,026.05-646,816,660.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金289,329,167.83-60,958,745.642,500,000
  其中:子公司吸收少数股东投资收到的现金--49,700,000-
  取得借款收到的现金760,719,161.47415,998,769.261,746,592,556.21,494,012,556.2
  筹资活动现金流入小计1,050,048,329.3415,998,769.261,807,551,301.81,536,512,556.2
  偿还债务支付的现金553,146,548.55222,021,938.531,386,470,721.411,014,553,552.36
  分配股利、利润或偿付利息支付的现金34,074,625.155,917,924.6591,458,806.1161,711,752.52
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金1,405,734.125,257,593.4911,257,593.491,823,631.23
  筹资活动现金流出小计588,626,907.82233,197,456.671,489,187,121.011,078,088,936.11
  筹资活动产生的现金流量净额461,421,421.48182,801,312.59318,364,180.79458,423,620.09
四、汇率变动对现金及现金等价物的影响-506,460.723,089,820.27-1,723,809.29-1,083,555.98
五、现金及现金等价物净增加额-84,748,648.11-241,728,972.89-132,040,997.27-289,453,278.42
  加:期初现金及现金等价物余额700,740,804.09700,740,804.09832,781,801.36832,781,801.36
  期末现金及现金等价物余额615,992,155.98459,011,831.2700,740,804.09543,328,522.94
补充资料:
  净利润35,408,907.82-37,988,358.17-
  资产减值准备543,780.45--176,614.13-
  固定资产和投资性房地产折旧47,963,476.84-46,817,951.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧47,963,476.84-46,817,951.71-
  无形资产摊销4,162,741.34-6,771,552.39-
  长期待摊费用摊销4,368,084.61-8,294,924.04-
  处置固定资产、无形资产和其他长期资产的损失440,856.93-5,370,537.07-
  固定资产报废损失322,112.58-638,436.86-
  公允价值变动损失-42,083.33---
  财务费用34,047,876.44-46,503,967.98-
  投资损失-2,943,021.37--4,158,728.36-
  递延所得税-6,544,167.72--8,179,575.64-
  其中:递延所得税资产减少-6,474,543.13--12,407,313.34-
    递延所得税负债增加-69,624.59-4,227,737.7-
  存货的减少-138,823,228.06-18,099,283.23-
  经营性应收项目的减少-153,042,147.67--419,533,610.18-
  经营性应付项目的增加-75,468,344.19-474,237,291.88-
  其他1,090,592.28-7,145,403.68-
  现金的期末余额615,992,155.98-700,740,804.09-
  减:现金的期初余额700,740,804.09-832,781,801.36-
  现金及现金等价物的净增加额-84,748,648.11--132,040,997.27-
公告日期2026-08-282026-04-292026-04-292025-10-29
审计意见(境内)标准无保留意见
TOP↑