当前位置:首页 - 行情中心 - 百济神州-U(688235) - 财务分析 - 现金流量表

百济神州-U

(688235)

  

流通市值:159.24亿  总市值:1880.85亿
流通股本:1.15亿   总股本:13.59亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金16,216,545,00011,359,135,0006,522,571,0002,396,258,000
收到的税费返还158,082,000145,979,000100,380,00025,064,000
收到其他与经营活动有关的现金543,145,000427,518,000366,911,000152,396,000
经营活动现金流入的平衡项目0000
经营活动现金流入小计16,917,772,00011,932,632,0006,989,862,0002,573,718,000
购买商品、接受劳务支付的现金10,587,232,0007,085,090,0005,198,814,0002,522,093,000
支付给职工以及为职工支付的现金8,436,058,0006,392,513,0004,376,591,0002,479,895,000
支付的各项税费737,281,000556,575,000384,730,000132,535,000
支付其他与经营活动有关的现金4,950,455,0003,300,043,0002,133,545,0001,017,092,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计24,711,026,00017,334,221,00012,093,680,0006,151,615,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-7,793,254,000-5,401,589,000-5,103,818,000-3,577,897,000
二、投资活动产生的现金流量:
收回投资收到的现金4,808,467,0005,727,881,0004,447,205,0002,577,421,000
取得投资收益收到的现金233,105,000203,486,000125,522,00065,479,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,041,572,0005,931,367,0004,572,727,0002,642,900,000
购建固定资产、无形资产和其他长期资产支付的现金4,106,020,0003,097,037,0001,916,615,000910,407,000
投资支付的现金818,259,00011,082,00010,952,000194,077,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,924,279,0003,108,119,0001,927,567,0001,104,484,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额117,293,0002,823,248,0002,645,160,0001,538,416,000
三、筹资活动产生的现金流量:
吸收投资收到的现金368,491,000386,899,000221,778,000195,692,000
取得借款收到的现金4,845,440,0001,302,000,0001,302,000,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,213,931,0001,688,899,0001,523,778,000195,692,000
偿还债务支付的现金2,317,659,0001,195,585,000508,085,000357,615,000
分配股利、利润或偿付利息支付的现金141,447,000112,594,00071,315,00036,245,000
支付其他与筹资活动有关的现金196,417,000130,105,00096,773,00051,941,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,655,523,0001,438,284,000676,173,000445,801,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,558,408,000250,615,000847,605,000-250,109,000
四、汇率变动对现金及现金等价物的影响44,142,00043,927,00069,064,000-9,556,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-5,073,411,000-2,283,799,000-1,541,989,000-2,299,146,000
加:期初现金及现金等价物余额20,111,301,00020,111,301,00020,111,301,00020,111,301,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额15,037,890,00017,827,502,00018,569,312,00017,812,155,000
补充资料:
净利润-6,715,859,000--5,218,922,000-
资产减值准备21,683,000-3,750,000-
固定资产和投资性房地产折旧464,451,000-222,942,000-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧464,451,000-222,942,000-
无形资产摊销120,328,000-45,077,000-
长期待摊费用摊销66,400,000-35,537,000-
处置固定资产、无形资产和其他长期资产的损失-461,000--461,000-
公允价值变动损失50,727,000--3,191,000-
财务费用505,981,000-563,049,000-
投资损失-167,430,000--103,048,000-
递延所得税10,246,000-401,000-
递延所得税负债增加10,246,000-401,000-
存货的减少-1,017,931,000--373,189,000-
经营性应收项目的减少-1,352,780,000--1,411,514,000-
经营性应付项目的增加-347,915,000--402,741,000-
不涉及现金收支的投资和筹资活动金额其他项目166,908,000-35,207,000-
现金的期末余额15,037,890,000-18,569,312,000-
减:现金的期初余额20,111,301,000-20,111,301,000-
公告日期2024-04-272023-11-142023-08-302023-05-13
审计意见(境内)标准无保留意见
TOP↑