当前位置:首页 - 行情中心 - 百济神州-U(688235) - 财务分析 - 现金流量表

百济神州-U

(688235)

  

流通市值:367.95亿  总市值:4924.47亿
流通股本:1.15亿   总股本:15.40亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金18,343,557,0008,429,209,00027,313,028,00019,425,796,000
  收到的税费返还76,098,00025,593,000153,909,000123,160,000
  收到其他与经营活动有关的现金226,249,000122,455,000443,938,000200,758,000
  经营活动现金流入小计18,645,904,0008,577,257,00027,910,875,00019,749,714,000
  购买商品、接受劳务支付的现金6,782,954,0003,814,361,00012,477,124,0009,426,577,000
  支付给职工以及为职工支付的现金5,571,559,0003,175,339,0009,499,874,0007,185,526,000
  支付的各项税费1,263,062,000379,508,0001,369,284,0001,001,397,000
  支付其他与经营活动有关的现金3,396,833,0001,400,969,0005,823,645,0003,977,350,000
  经营活动现金流出小计17,014,408,0008,770,177,00029,169,927,00021,590,850,000
  经营活动产生的现金流量净额1,631,496,000-192,920,000-1,259,052,000-1,841,136,000
二、投资活动产生的现金流量:
  收回投资收到的现金909,457,0001,724,192,0001,769,942,000540,291,000
  取得投资收益收到的现金124,102,00068,706,000319,067,000238,167,000
  投资活动现金流入小计1,033,559,0001,792,898,0002,089,009,000778,458,000
  购建固定资产、无形资产和其他长期资产支付的现金811,927,000398,323,0003,418,496,0002,955,415,000
  投资支付的现金386,551,000299,575,0001,059,375,00020,331,000
  投资活动现金流出小计1,198,478,000697,898,0004,477,871,0002,975,746,000
  投资活动产生的现金流量净额-164,919,0001,095,000,000-2,388,862,000-2,197,288,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金718,681,000458,275,000337,185,000303,069,000
  取得借款收到的现金1,588,568,000573,568,0006,313,825,0002,399,568,000
  筹资活动现金流入小计2,307,249,0001,031,843,0006,651,010,0002,702,637,000
  偿还债务支付的现金2,111,281,0001,280,712,0005,276,817,0001,266,143,000
  分配股利、利润或偿付利息支付的现金183,725,00093,358,000381,192,000103,711,000
  支付其他与筹资活动有关的现金257,861,00040,797,000166,810,000140,134,000
  筹资活动现金流出小计2,552,867,0001,414,867,0005,824,819,0001,509,988,000
  筹资活动产生的现金流量净额-245,618,000-383,024,000826,191,0001,192,649,000
四、汇率变动对现金及现金等价物的影响131,437,00032,196,000-19,283,000-12,502,000
五、现金及现金等价物净增加额1,352,396,000551,252,000-2,841,006,000-2,858,277,000
  加:期初现金及现金等价物余额12,196,884,00012,196,884,00015,037,890,00015,037,890,000
  期末现金及现金等价物余额13,549,280,00012,748,136,00012,196,884,00012,179,613,000
补充资料:
  净利润449,784,000--4,978,287,000-
  资产减值准备149,725,000-29,258,000-
  固定资产和投资性房地产折旧372,327,000-1,060,638,000-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧372,327,000-1,060,638,000-
  无形资产摊销94,873,000-87,042,000-
  长期待摊费用摊销34,173,000-69,977,000-
  处置固定资产、无形资产和其他长期资产的损失5,692,000--2,660,000-
  公允价值变动损失31,805,000-98,447,000-
  财务费用73,801,000-289,437,000-
  投资损失-109,102,000--296,402,000-
  递延所得税14,062,000-188,051,000-
    递延所得税负债增加14,062,000-188,051,000-
  存货的减少-68,096,000--658,451,000-
  经营性应收项目的减少-1,150,855,000--2,076,730,000-
  经营性应付项目的增加-185,367,000-1,332,349,000-
  不涉及现金收支的投资和筹资活动金额其他项目130,340,000-340,972,000-
  现金的期末余额13,549,280,000-12,196,884,000-
  减:现金的期初余额12,196,884,000-15,037,890,000-
  现金及现金等价物的净增加额1,352,396,000--2,841,006,000-
公告日期2025-08-302025-05-142025-04-292024-11-13
审计意见(境内)标准无保留意见
TOP↑