流通市值:159.24亿 | 总市值:1880.85亿 | ||
流通股本:1.15亿 | 总股本:13.59亿 |
报告期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 16,216,545,000 | 11,359,135,000 | 6,522,571,000 | 2,396,258,000 |
收到的税费返还 | 158,082,000 | 145,979,000 | 100,380,000 | 25,064,000 |
收到其他与经营活动有关的现金 | 543,145,000 | 427,518,000 | 366,911,000 | 152,396,000 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 16,917,772,000 | 11,932,632,000 | 6,989,862,000 | 2,573,718,000 |
购买商品、接受劳务支付的现金 | 10,587,232,000 | 7,085,090,000 | 5,198,814,000 | 2,522,093,000 |
支付给职工以及为职工支付的现金 | 8,436,058,000 | 6,392,513,000 | 4,376,591,000 | 2,479,895,000 |
支付的各项税费 | 737,281,000 | 556,575,000 | 384,730,000 | 132,535,000 |
支付其他与经营活动有关的现金 | 4,950,455,000 | 3,300,043,000 | 2,133,545,000 | 1,017,092,000 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 24,711,026,000 | 17,334,221,000 | 12,093,680,000 | 6,151,615,000 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -7,793,254,000 | -5,401,589,000 | -5,103,818,000 | -3,577,897,000 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 4,808,467,000 | 5,727,881,000 | 4,447,205,000 | 2,577,421,000 |
取得投资收益收到的现金 | 233,105,000 | 203,486,000 | 125,522,000 | 65,479,000 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 5,041,572,000 | 5,931,367,000 | 4,572,727,000 | 2,642,900,000 |
购建固定资产、无形资产和其他长期资产支付的现金 | 4,106,020,000 | 3,097,037,000 | 1,916,615,000 | 910,407,000 |
投资支付的现金 | 818,259,000 | 11,082,000 | 10,952,000 | 194,077,000 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 4,924,279,000 | 3,108,119,000 | 1,927,567,000 | 1,104,484,000 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | 117,293,000 | 2,823,248,000 | 2,645,160,000 | 1,538,416,000 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 368,491,000 | 386,899,000 | 221,778,000 | 195,692,000 |
取得借款收到的现金 | 4,845,440,000 | 1,302,000,000 | 1,302,000,000 | - |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 5,213,931,000 | 1,688,899,000 | 1,523,778,000 | 195,692,000 |
偿还债务支付的现金 | 2,317,659,000 | 1,195,585,000 | 508,085,000 | 357,615,000 |
分配股利、利润或偿付利息支付的现金 | 141,447,000 | 112,594,000 | 71,315,000 | 36,245,000 |
支付其他与筹资活动有关的现金 | 196,417,000 | 130,105,000 | 96,773,000 | 51,941,000 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 2,655,523,000 | 1,438,284,000 | 676,173,000 | 445,801,000 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 2,558,408,000 | 250,615,000 | 847,605,000 | -250,109,000 |
四、汇率变动对现金及现金等价物的影响 | 44,142,000 | 43,927,000 | 69,064,000 | -9,556,000 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -5,073,411,000 | -2,283,799,000 | -1,541,989,000 | -2,299,146,000 |
加:期初现金及现金等价物余额 | 20,111,301,000 | 20,111,301,000 | 20,111,301,000 | 20,111,301,000 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 15,037,890,000 | 17,827,502,000 | 18,569,312,000 | 17,812,155,000 |
补充资料: | ||||
净利润 | -6,715,859,000 | - | -5,218,922,000 | - |
资产减值准备 | 21,683,000 | - | 3,750,000 | - |
固定资产和投资性房地产折旧 | 464,451,000 | - | 222,942,000 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 464,451,000 | - | 222,942,000 | - |
无形资产摊销 | 120,328,000 | - | 45,077,000 | - |
长期待摊费用摊销 | 66,400,000 | - | 35,537,000 | - |
处置固定资产、无形资产和其他长期资产的损失 | -461,000 | - | -461,000 | - |
公允价值变动损失 | 50,727,000 | - | -3,191,000 | - |
财务费用 | 505,981,000 | - | 563,049,000 | - |
投资损失 | -167,430,000 | - | -103,048,000 | - |
递延所得税 | 10,246,000 | - | 401,000 | - |
递延所得税负债增加 | 10,246,000 | - | 401,000 | - |
存货的减少 | -1,017,931,000 | - | -373,189,000 | - |
经营性应收项目的减少 | -1,352,780,000 | - | -1,411,514,000 | - |
经营性应付项目的增加 | -347,915,000 | - | -402,741,000 | - |
不涉及现金收支的投资和筹资活动金额其他项目 | 166,908,000 | - | 35,207,000 | - |
现金的期末余额 | 15,037,890,000 | - | 18,569,312,000 | - |
减:现金的期初余额 | 20,111,301,000 | - | 20,111,301,000 | - |
公告日期 | 2024-04-27 | 2023-11-14 | 2023-08-30 | 2023-05-13 |
审计意见(境内) | 标准无保留意见 |