当前位置:首页 - 行情中心 - 寒武纪-U(688256) - 财务分析 - 现金流量表

寒武纪-U

(688256)

  

流通市值:5217.16亿  总市值:5217.16亿
流通股本:4.18亿   总股本:4.18亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,034,561,879.49757,497,211.561,795,607,903.67266,885,358.13
  收到的税费返还--237,502.05237,502.05
  收到其他与经营活动有关的现金62,349,741.668,108,310.53506,867,101.51477,447,811.79
  经营活动现金流入小计4,096,911,621.15765,605,522.092,302,712,507.23744,570,671.97
  购买商品、接受劳务支付的现金2,664,900,766.591,865,653,149.883,086,136,618.231,888,928,541.73
  支付给职工以及为职工支付的现金421,054,351.89265,231,879706,778,454.06565,987,305.99
  支付的各项税费20,254,724.224,514,418.37,280,476.195,438,956.59
  支付其他与经营活动有关的现金79,551,456.7229,564,787.76120,477,195.6593,927,536.04
  经营活动现金流出小计3,185,761,299.422,164,964,234.943,920,672,744.132,554,282,340.35
  经营活动产生的现金流量净额911,150,321.73-1,399,358,712.85-1,617,960,236.9-1,809,711,668.38
二、投资活动产生的现金流量:
  收回投资收到的现金2,650,000,000760,000,0007,495,000,0005,105,000,000
  取得投资收益收到的现金5,403,863.952,361,081.7338,832,491.9632,246,645.41
  处置固定资产、无形资产和其他长期资产收回的现金净额24,560-268,070251,790
  处置子公司及其他营业单位收到的现金净额--1,501,0001,501,000
  收到的其他与投资活动有关的现金--70,000,00070,000,000
  投资活动现金流入小计2,655,428,423.95762,361,081.737,605,601,561.965,208,999,435.41
  购建固定资产、无形资产和其他长期资产支付的现金255,371,807.05168,265,682.27366,049,335.22211,180,157.78
  投资支付的现金3,419,000,000520,000,0007,586,685,7506,206,865,750
  支付其他与投资活动有关的现金90,000,000-64,518,435.59-
  投资活动现金流出小计3,764,371,807.05688,265,682.278,017,253,520.816,418,045,907.78
  投资活动产生的现金流量净额-1,108,943,383.174,095,399.46-411,651,958.85-1,209,046,472.37
三、筹资活动产生的现金流量:
  吸收投资收到的现金182,469,944.3-56,049,63056,049,630
  取得借款收到的现金--100,000,000-
  收到其他与筹资活动有关的现金--2,920,000-
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计182,469,944.3-158,969,63056,049,630
  分配股利、利润或偿付利息支付的现金1,567,222.22775,00082,795.86-
  支付其他与筹资活动有关的现金16,108,231.148,027,929.11110,996,071.2133,223,519.35
  筹资活动现金流出小计17,675,453.368,802,929.11111,078,867.0733,223,519.35
  筹资活动产生的现金流量净额164,794,490.94-8,802,929.1147,890,762.9322,826,110.65
四、汇率变动对现金及现金等价物的影响-8,151.75-2,804.3-15,145.03-49,509.12
五、现金及现金等价物净增加额-33,006,722.18-1,334,069,046.8-1,981,736,577.85-2,995,981,539.22
  加:期初现金及现金等价物余额1,971,973,830.691,971,973,830.693,953,710,408.543,953,710,408.54
  期末现金及现金等价物余额1,938,967,108.51637,904,783.891,971,973,830.69957,728,869.32
补充资料:
  净利润1,037,655,544.21--456,926,652.68-
  资产减值准备29,337,445.98-52,917,608-
  固定资产和投资性房地产折旧54,512,025.23-87,578,971.79-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧54,512,025.23-87,578,971.79-
  无形资产摊销68,397,543.89-83,415,742.73-
  长期待摊费用摊销8,936,893.53-6,648,473.44-
  处置固定资产、无形资产和其他长期资产的损失-12,926.97--1,279,368.37-
  公允价值变动损失-2,918,637.48-82,708.73-
  财务费用408,453.88-1,156,889.77-
  投资损失-3,230,915.71--22,678,328.89-
  递延所得税99,022.93-150,668.8-
  其中:递延所得税资产减少-49,380.24-251,412.41-
    递延所得税负债增加148,403.17--100,743.61-
  存货的减少-967,109,329.32--1,699,347,096.82-
  经营性应收项目的减少115,092,503.75--281,971,502.44-
  经营性应付项目的增加411,990,736.72-538,594,639.23-
  其他112,186,550.28-179,220,374.02-
  现金的期末余额1,938,967,108.51-1,971,973,830.69-
  减:现金的期初余额1,971,973,830.69-3,953,710,408.54-
  现金及现金等价物的净增加额-33,006,722.18--1,981,736,577.85-
公告日期2025-08-272025-04-192025-04-192024-10-31
审计意见(境内)标准无保留意见
TOP↑