当前位置:首页 - 行情中心 - 寒武纪-U(688256) - 财务分析 - 现金流量表

寒武纪-U

(688256)

  

流通市值:5200.93亿  总市值:5200.93亿
流通股本:4.18亿   总股本:4.18亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金757,497,211.561,795,607,903.67266,885,358.13199,039,070.79
  收到的税费返还-237,502.05237,502.05237,502.05
  收到其他与经营活动有关的现金8,108,310.53506,867,101.51477,447,811.79425,185,215.29
  经营活动现金流入小计765,605,522.092,302,712,507.23744,570,671.97624,461,788.13
  购买商品、接受劳务支付的现金1,865,653,149.883,086,136,618.231,888,928,541.73761,410,381.25
  支付给职工以及为职工支付的现金265,231,879706,778,454.06565,987,305.99425,997,836.72
  支付的各项税费4,514,418.37,280,476.195,438,956.595,151,589.83
  支付其他与经营活动有关的现金29,564,787.76120,477,195.6593,927,536.0463,122,240.56
  经营活动现金流出小计2,164,964,234.943,920,672,744.132,554,282,340.351,255,682,048.36
  经营活动产生的现金流量净额-1,399,358,712.85-1,617,960,236.9-1,809,711,668.38-631,220,260.23
二、投资活动产生的现金流量:
  收回投资收到的现金760,000,0007,495,000,0005,105,000,0002,390,000,000
  取得投资收益收到的现金2,361,081.7338,832,491.9632,246,645.4118,158,172.06
  处置固定资产、无形资产和其他长期资产收回的现金净额-268,070251,79091,790
  处置子公司及其他营业单位收到的现金净额-1,501,0001,501,0001,501,000
  收到的其他与投资活动有关的现金-70,000,00070,000,000-
  投资活动现金流入小计762,361,081.737,605,601,561.965,208,999,435.412,409,750,962.06
  购建固定资产、无形资产和其他长期资产支付的现金168,265,682.27366,049,335.22211,180,157.78116,639,738.51
  投资支付的现金520,000,0007,586,685,7506,206,865,7504,207,690,000
  支付其他与投资活动有关的现金-64,518,435.59--
  投资活动现金流出小计688,265,682.278,017,253,520.816,418,045,907.784,324,329,738.51
  投资活动产生的现金流量净额74,095,399.46-411,651,958.85-1,209,046,472.37-1,914,578,776.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金-56,049,63056,049,630-
  取得借款收到的现金-100,000,000--
  收到其他与筹资活动有关的现金-2,920,000--
  筹资活动现金流入平衡项目-00-
  筹资活动现金流入小计-158,969,63056,049,630-
  分配股利、利润或偿付利息支付的现金775,00082,795.86--
  支付其他与筹资活动有关的现金8,027,929.11110,996,071.2133,223,519.3524,749,525.91
  筹资活动现金流出小计8,802,929.11111,078,867.0733,223,519.3524,749,525.91
  筹资活动产生的现金流量净额-8,802,929.1147,890,762.9322,826,110.65-24,749,525.91
四、汇率变动对现金及现金等价物的影响-2,804.3-15,145.03-49,509.12-28,994.71
五、现金及现金等价物净增加额-1,334,069,046.8-1,981,736,577.85-2,995,981,539.22-2,570,577,557.3
  加:期初现金及现金等价物余额1,971,973,830.693,953,710,408.543,953,710,408.543,953,710,408.54
  期末现金及现金等价物余额637,904,783.891,971,973,830.69957,728,869.321,383,132,851.24
补充资料:
  净利润--456,926,652.68--533,334,042.74
  资产减值准备-52,917,608-23,931,326.03
  固定资产和投资性房地产折旧-87,578,971.79-44,053,614.8
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-87,578,971.79-44,053,614.8
  无形资产摊销-83,415,742.73-30,076,431.53
  长期待摊费用摊销-6,648,473.44-3,804,666.06
  处置固定资产、无形资产和其他长期资产的损失--1,279,368.37-4,231.18
  公允价值变动损失-82,708.73--11,968,363.88
  财务费用-1,156,889.77--1,028,394.24
  投资损失--22,678,328.89--16,902,700.49
  递延所得税-150,668.8-147,160.5
  其中:递延所得税资产减少-251,412.41-255,852.96
    递延所得税负债增加--100,743.61--108,692.46
  存货的减少--1,699,347,096.82--159,333,293.95
  经营性应收项目的减少--281,971,502.44--270,912,277.1
  经营性应付项目的增加-538,594,639.23-131,298,433.83
  其他-179,220,374.02-111,999,532.22
  现金的期末余额-1,971,973,830.69-1,383,132,851.24
  减:现金的期初余额-3,953,710,408.54-3,953,710,408.54
  现金及现金等价物的净增加额--1,981,736,577.85--2,570,577,557.3
公告日期2025-04-192025-04-192024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑