当前位置:首页 - 行情中心 - 创耀科技(688259) - 财务分析 - 现金流量表

创耀科技

(688259)

  

流通市值:51.08亿  总市值:51.08亿
流通股本:1.12亿   总股本:1.12亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金365,401,587.07224,096,919.881,031,536,812.89326,832,024.31
  收到的税费返还2,454,286.61-44,632.973,643,165.41
  收到其他与经营活动有关的现金24,811,399.979,380,323.9647,670,409.4529,997,158.63
  经营活动现金流入小计392,667,273.65233,477,243.841,079,251,855.31360,472,348.35
  购买商品、接受劳务支付的现金275,628,099.61187,613,338.76985,364,415.61288,354,688.07
  支付给职工以及为职工支付的现金89,735,115.3745,944,974.23155,700,856.31131,770,115.29
  支付的各项税费4,088,841.981,801,342.539,162,547.691,279,572.18
  支付其他与经营活动有关的现金7,006,579.622,813,398.0915,849,477.7898,310,871.03
  经营活动现金流出小计376,458,636.58238,173,053.611,166,077,297.39519,715,246.57
  经营活动产生的现金流量净额16,208,637.07-4,695,809.77-86,825,442.08-159,242,898.22
二、投资活动产生的现金流量:
  收回投资收到的现金--436,400-
  取得投资收益收到的现金4,352,703.43,607,230.317,685,165.315,186,613.96
  处置固定资产、无形资产和其他长期资产收回的现金净额1,244.141,145.56354,817.499,927.04
  收到的其他与投资活动有关的现金704,743,718.71298,822,887.68674,457,240.99906,416,131.73
  投资活动现金流入小计709,097,666.25302,431,263.55682,933,623.79911,612,672.73
  购建固定资产、无形资产和其他长期资产支付的现金14,959,212.673,016,951.731,887,199.2335,428,634.25
  投资支付的现金7,600,000-6,000,000-
  支付其他与投资活动有关的现金659,909,141.75302,427,283.34661,862,263.46964,487,878.38
  投资活动现金流出小计682,468,354.42305,444,235.04699,749,462.69999,916,512.63
  投资活动产生的现金流量净额26,629,311.83-3,012,971.49-16,815,838.9-88,303,839.9
三、筹资活动产生的现金流量:
  取得借款收到的现金19,000,00019,000,000154,070,000136,500,000
  筹资活动现金流入小计19,000,00019,000,000154,070,000136,500,000
  偿还债务支付的现金71,500,00029,500,000176,700,00076,800,000
  分配股利、利润或偿付利息支付的现金22,209,645.7416,893,772.6724,881,486.7724,838,506.71
  支付其他与筹资活动有关的现金--27,690,868.727,602,172.21
  筹资活动现金流出小计93,709,645.7446,393,772.67229,272,355.47129,240,678.92
  筹资活动产生的现金流量净额-74,709,645.74-27,393,772.67-75,202,355.477,259,321.08
四、汇率变动对现金及现金等价物的影响-12,017.47-6,810.0984,711.29101,766.18
五、现金及现金等价物净增加额-31,883,714.31-35,109,364.02-178,758,925.16-240,185,650.86
  加:期初现金及现金等价物余额130,644,951.28130,644,951.28309,403,876.44309,403,876.44
  期末现金及现金等价物余额98,761,236.9795,535,587.26130,644,951.2869,218,225.58
补充资料:
  净利润31,901,356.5-60,474,765.25-
  资产减值准备2,497,909.34-5,550,436.14-
  固定资产和投资性房地产折旧2,496,445.12-11,545,843.39-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,496,445.12-11,545,843.39-
  无形资产摊销20,996,931.72-41,233,747.07-
  长期待摊费用摊销7,504,436.62-34,764,846.57-
  处置固定资产、无形资产和其他长期资产的损失-1,244.14--174,802.67-
  固定资产报废损失--998,995.58-
  公允价值变动损失-1,405,790.33--3,709,052.37-
  财务费用-956,382.61--17,396,001.27-
  投资损失-643,651.03--4,510,439.81-
  递延所得税440,026.06--1,514,336.58-
  其中:递延所得税资产减少675,826.94--1,513,781.66-
    递延所得税负债增加-235,800.88--554.92-
  存货的减少-11,233,974.72-22,494,606.71-
  经营性应收项目的减少144,001,618.55-259,952,566.86-
  经营性应付项目的增加-175,317,479.7--516,656,016.46-
  其他2,151,282.12-5,404,057.33-
  不涉及现金收支的投资和筹资活动金额其他项目--49,763.84-
  现金的期末余额98,761,236.97-130,644,951.28-
  减:现金的期初余额130,644,951.28-309,403,876.44-
  现金及现金等价物的净增加额-31,883,714.31--178,758,925.16-
公告日期2025-08-282025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑