流通市值:102.80亿 | 总市值:102.80亿 | ||
流通股本:1.23亿 | 总股本:1.23亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 553,271,874.69 | 272,174,004.92 | 827,860,369.09 | 596,435,139.75 |
收到的税费返还 | 318,960.23 | - | 9,901,928.51 | 9,901,928.51 |
收到其他与经营活动有关的现金 | 6,640,016.24 | 4,686,507.54 | 23,434,328.16 | 20,397,259.4 |
经营活动现金流入小计 | 560,230,851.16 | 276,860,512.46 | 861,196,625.76 | 626,734,327.66 |
购买商品、接受劳务支付的现金 | 680,497,981.6 | 332,714,175.35 | 863,332,215.02 | 564,681,205.6 |
支付给职工以及为职工支付的现金 | 45,991,386.65 | 26,711,227.43 | 54,909,301.67 | 40,893,606.06 |
支付的各项税费 | 2,466,694.5 | 1,053,008.24 | 3,670,080.39 | 1,378,149.98 |
支付其他与经营活动有关的现金 | 14,681,009.33 | 3,528,633.59 | 27,598,210.74 | 27,501,805.59 |
经营活动现金流出小计 | 743,637,072.08 | 364,007,044.61 | 949,509,807.82 | 634,454,767.23 |
经营活动产生的现金流量净额 | -183,406,220.92 | -87,146,532.15 | -88,313,182.06 | -7,720,439.57 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 4,681,864,000 | 1,502,536,586.1 | 6,324,289,499.85 | 3,536,976,499.85 |
取得投资收益收到的现金 | 11,322,753.99 | 2,596,914.11 | 26,434,117.57 | 13,800,007.86 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 471,253.92 | - | 210,700 | 210,700 |
收到的其他与投资活动有关的现金 | - | - | 47,671,577.6 | - |
投资活动现金流入小计 | 4,693,658,007.91 | 1,505,133,500.21 | 6,398,605,895.02 | 3,550,987,207.71 |
购建固定资产、无形资产和其他长期资产支付的现金 | 13,399,096.31 | 7,605,581.9 | 32,311,832.01 | 32,873,005.39 |
投资支付的现金 | 5,565,252,000 | 2,452,864,000 | 6,384,289,499.85 | 4,688,839,499.85 |
取得子公司及其他营业单位支付的现金 | 2,673,963.55 | - | - | - |
投资活动现金流出小计 | 5,581,325,059.86 | 2,460,469,581.9 | 6,416,601,331.86 | 4,721,712,505.24 |
投资活动产生的现金流量净额 | -887,667,051.95 | -955,336,081.69 | -17,995,436.84 | -1,170,725,297.53 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 39,971,766.67 | 1,000,000 | 4,760,271.9 | - |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | - |
筹资活动现金流入小计 | 39,971,766.67 | 1,000,000 | 4,760,271.9 | - |
偿还债务支付的现金 | 5,000,000 | 1,000,000 | 30,000,000 | 30,000,000 |
分配股利、利润或偿付利息支付的现金 | 5,021,351.54 | 68,251.77 | 17,380,378.42 | 17,358,628.42 |
支付其他与筹资活动有关的现金 | 4,913,304.08 | 1,833,861.87 | 17,283,746.82 | 15,786,447.33 |
筹资活动现金流出小计 | 14,934,655.62 | 2,902,113.64 | 64,664,125.24 | 63,145,075.75 |
筹资活动产生的现金流量净额 | 25,037,111.05 | -1,902,113.64 | -59,903,853.34 | -63,145,075.75 |
四、汇率变动对现金及现金等价物的影响 | -111,456.89 | -541.43 | -272,843.36 | -1,016,176.97 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0.01 | 0 |
五、现金及现金等价物净增加额 | -1,046,147,618.71 | -1,044,385,268.91 | -166,485,315.59 | -1,242,606,989.82 |
加:期初现金及现金等价物余额 | 2,084,185,195.71 | 2,087,511,232.16 | 2,250,670,511.3 | 2,250,670,511.3 |
期末现金及现金等价物余额 | 1,038,037,577 | 1,043,125,963.25 | 2,084,185,195.71 | 1,008,063,521.48 |
补充资料: | ||||
净利润 | 22,191,008.85 | - | 40,235,142.44 | - |
资产减值准备 | 16,188,362.61 | - | 22,095,650.18 | - |
固定资产和投资性房地产折旧 | 9,087,422.87 | - | 13,387,278.86 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 9,087,422.87 | - | 13,387,278.86 | - |
无形资产摊销 | 701,715.98 | - | 745,579.17 | - |
长期待摊费用摊销 | 2,160,161.6 | - | 3,907,479.91 | - |
处置固定资产、无形资产和其他长期资产的损失 | -98,714.24 | - | -84,185.76 | - |
固定资产报废损失 | - | - | 3,690.67 | - |
公允价值变动损失 | -1,443,075.86 | - | -3,090.12 | - |
财务费用 | 792,425.16 | - | 1,359,784.38 | - |
投资损失 | -11,317,922.57 | - | -25,730,572.99 | - |
递延所得税 | 750,312.39 | - | -4,048,997.68 | - |
其中:递延所得税资产减少 | -109,294.59 | - | -5,175,262.76 | - |
递延所得税负债增加 | 859,606.98 | - | 1,126,265.08 | - |
存货的减少 | -116,115,967.69 | - | -42,347,415.48 | - |
经营性应收项目的减少 | -62,119,997.01 | - | -162,125,959.25 | - |
经营性应付项目的增加 | -46,557,540.52 | - | 57,463,433.38 | - |
不涉及现金收支的投资和筹资活动金额其他项目 | - | - | 16,189,126.18 | - |
现金的期末余额 | 1,038,037,577 | - | 2,084,185,195.71 | - |
减:现金的期初余额 | 2,084,185,195.71 | - | 2,250,670,511.3 | - |
现金及现金等价物的净增加额 | -1,046,147,618.71 | - | -166,485,315.59 | - |
公告日期 | 2025-08-29 | 2025-04-30 | 2025-04-26 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |