当前位置:首页 - 行情中心 - 东微半导(688261) - 财务分析 - 现金流量表

东微半导

(688261)

  

流通市值:85.35亿  总市值:85.73亿
流通股本:1.22亿   总股本:1.23亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金654,141,734.86275,906,218.71,245,578,298.36925,369,860.18
  收到的税费返还--14,404,817.113,158,655.46
  收到其他与经营活动有关的现金2,878,004.022,447,270.0715,894,170.619,723,769.83
  经营活动现金流入小计657,019,738.88278,353,488.771,275,877,286.08938,252,285.47
  购买商品、接受劳务支付的现金711,321,883.38319,399,493.361,349,244,432.721,034,668,976.39
  支付给职工以及为职工支付的现金57,124,606.0931,463,989.8590,360,437.8571,782,269.05
  支付的各项税费1,555,309.78385,678.254,314,351.183,983,853.15
  支付其他与经营活动有关的现金16,321,868.373,635,255.0923,687,300.7139,783,609.07
  经营活动现金流出小计786,323,667.62354,884,416.551,467,606,522.461,150,218,707.66
  经营活动产生的现金流量净额-129,303,928.74-76,530,927.78-191,729,236.38-211,966,422.19
二、投资活动产生的现金流量:
  收回投资收到的现金4,295,782,081.921,994,000,00010,360,105,683.77,187,881,355.36
  取得投资收益收到的现金9,086,216.172,723,266.8725,231,104.0216,318,962.69
  处置固定资产、无形资产和其他长期资产收回的现金净额43,272,994.9339,060,000999,046.65429,913.89
  投资活动现金流入小计4,348,141,293.022,035,783,266.8710,386,335,834.377,204,630,231.94
  购建固定资产、无形资产和其他长期资产支付的现金71,183,506.147,282,142.4122,933,656123,099,855.92
  投资支付的现金4,839,880,0002,831,000,00010,585,105,683.77,998,252,000
  取得子公司及其他营业单位支付的现金312,262,936.41-2,673,963.552,673,963.55
  投资活动现金流出小计5,223,326,442.552,838,282,142.410,710,713,303.258,124,025,819.47
  投资活动产生的现金流量净额-875,185,149.53-802,498,875.53-324,377,468.88-919,395,587.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金--947,626.33947,626.33
  取得借款收到的现金10,000,00010,000,00049,971,766.6749,971,766.67
  收到其他与筹资活动有关的现金--9,466,838.099,466,838.09
  筹资活动现金流入小计10,000,00010,000,00060,386,231.0960,386,231.09
  偿还债务支付的现金42,000,000-16,990,00016,490,000
  分配股利、利润或偿付利息支付的现金742,786.28286,388.895,511,717.625,256,384.29
  支付其他与筹资活动有关的现金1,315,063.113,019,535.836,048,016.433,242,477.92
  筹资活动现金流出小计44,057,849.393,305,924.7228,549,734.0524,988,862.21
  筹资活动产生的现金流量净额-34,057,849.396,694,075.2831,836,497.0435,397,368.88
四、汇率变动对现金及现金等价物的影响-3,832.14-5,800.92-8,468.38105,542.2
五、现金及现金等价物净增加额-1,038,550,759.8-872,341,528.95-484,278,676.6-1,095,859,098.64
  加:期初现金及现金等价物余额1,599,906,519.111,599,906,519.112,084,185,195.712,084,185,195.71
  期末现金及现金等价物余额561,355,759.31727,564,990.161,599,906,519.11988,326,097.07
补充资料:
  净利润105,041,979.09-33,807,657.23-
  资产减值准备21,599,144.83-39,808,765.6-
  固定资产和投资性房地产折旧12,410,319.37-16,484,628.84-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,410,319.37-16,484,628.84-
  无形资产摊销1,537,257.08-1,196,862.54-
  长期待摊费用摊销607,603.48-2,920,758.54-
  处置固定资产、无形资产和其他长期资产的损失-68,270.6--2,000,931.74-
  公允价值变动损失-67,704,004.26--1,770,196.37-
  财务费用1,227,051.94-1,415,578.1-
  投资损失-45,942,708.19--23,275,079.43-
  递延所得税7,366,051.82--1,442,821.71-
  其中:递延所得税资产减少-4,106,851.64--3,547,149.37-
    递延所得税负债增加11,472,903.46-2,104,327.66-
  存货的减少-107,331,014.14--226,959,023.49-
  经营性应收项目的减少-45,338,316.17--4,291,885.97-
  经营性应付项目的增加-29,672,487--42,511,348.1-
  其他13,454,706.53-13,931,631.87-
  不涉及现金收支的投资和筹资活动金额其他项目4,567,737.06-6,492,277.85-
  现金的期末余额561,355,759.31-1,599,906,519.11-
  减:现金的期初余额1,599,906,519.11-2,084,185,195.71-
  现金及现金等价物的净增加额-1,038,550,759.8--484,278,676.6-
公告日期2026-08-202026-04-302026-04-282025-10-30
审计意见(境内)标准无保留意见
TOP↑