当前位置:首页 - 行情中心 - 东微半导(688261) - 财务分析 - 现金流量表

东微半导

(688261)

  

流通市值:33.29亿  总市值:49.41亿
流通股本:6354.55万   总股本:9432.69万

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金192,127,852.051,067,409,233.92844,735,062.97630,099,815.86
收到的税费返还-8,472,236.832,019,408.842,019,408.84
收到其他与经营活动有关的现金8,259,114.851,855,203.1935,981,982.8319,092,714.08
经营活动现金流入的平衡项目0000
经营活动现金流入小计200,386,966.851,127,736,673.94882,736,454.64651,211,938.78
购买商品、接受劳务支付的现金188,673,472.16925,337,300.4700,895,480.83560,096,277.4
支付给职工以及为职工支付的现金17,916,186.0145,144,871.0735,456,534.6926,149,872.26
支付的各项税费100,187.3643,422,494.0643,791,511.1438,725,325.71
支付其他与经营活动有关的现金7,527,894.7943,284,797.1528,331,619.418,630,578.81
经营活动现金流出的平衡项目0000
经营活动现金流出小计214,217,740.321,057,189,462.68808,475,146.06643,602,054.18
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-13,830,773.4770,547,211.2674,261,308.587,609,884.6
二、投资活动产生的现金流量:
收回投资收到的现金490,000,0001,780,933,000973,927,425.21650,000,000
取得投资收益收到的现金1,333,807.5111,382,627.265,863,700.723,535,561.28
投资活动现金流入的平衡项目0000
投资活动现金流入小计491,333,807.511,792,315,627.26979,791,125.93653,535,561.28
购建固定资产、无形资产和其他长期资产支付的现金20,166,509.0375,210,177.2159,886,187.8511,591,101.97
投资支付的现金1,040,960,0001,754,933,0001,287,733,0001,002,800,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,061,126,509.031,830,143,177.211,347,619,187.851,014,391,101.97
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-569,792,701.52-37,827,549.95-367,828,061.92-360,855,540.69
三、筹资活动产生的现金流量:
取得借款收到的现金-30,000,00030,000,000-
筹资活动现金流入平衡项目-00-
筹资活动现金流入小计-30,000,00030,000,000-
分配股利、利润或偿付利息支付的现金219,916.6799,752,018.3799,532,101.796,060,390.6
支付其他与筹资活动有关的现金5,285,587.3116,433,889.633,312,260.262,751,441.58
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,505,503.98116,185,908102,844,361.9698,811,832.18
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-5,505,503.98-86,185,908-72,844,361.96-98,811,832.18
四、汇率变动对现金及现金等价物的影响51.5427,302.0111,453.4413,901.54
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-589,128,927.43-53,438,944.68-366,399,661.86-452,043,586.73
加:期初现金及现金等价物余额2,250,670,511.32,304,109,455.982,304,109,455.982,304,109,455.98
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,661,541,583.872,250,670,511.31,937,709,794.121,852,065,869.25
补充资料:
净利润-140,024,955.26-100,135,576.33
资产减值准备-5,184,477.19--1,232,969.73
固定资产和投资性房地产折旧-4,307,927.11-1,812,378.71
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,307,927.11-1,812,378.71
无形资产摊销-739,505.11-583,540.3
长期待摊费用摊销-768,820.75-334,886.65
公允价值变动损失----957,850.15
财务费用-470,068.78-86,149.49
投资损失--688,686.85-110,469.76
递延所得税--444,884.9-447,868.59
其中:递延所得税资产减少--375,923.45-500,896.49
递延所得税负债增加--68,961.45--53,027.9
存货的减少--173,937,860.98--89,882,575.42
经营性应收项目的减少-60,571,856.45-34,714,655.88
经营性应付项目的增加-31,548,068.58--39,543,728.19
现金的期末余额-2,250,670,511.3-1,852,065,869.25
减:现金的期初余额-2,304,109,455.98-2,304,109,455.98
公告日期2024-04-302024-04-272023-10-312023-08-25
审计意见(境内)标准无保留意见
TOP↑