当前位置:首页 - 行情中心 - 麦澜德(688273) - 财务分析 - 现金流量表

麦澜德

(688273)

  

流通市值:25.86亿  总市值:25.86亿
流通股本:1.00亿   总股本:1.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金283,206,016.75195,453,973.989,050,467.26482,554,070.17
  收到的税费返还6,677,267.086,591,748.14883,951.089,851,155.67
  收到其他与经营活动有关的现金12,948,377.024,790,038.845,164,870.2521,705,501.4
  经营活动现金流入小计302,831,660.85206,835,760.8895,099,288.59514,110,727.24
  购买商品、接受劳务支付的现金97,305,246.6271,538,509.9630,609,754.34115,424,757.69
  支付给职工以及为职工支付的现金112,858,949.4181,001,293.4247,681,193.58157,466,639.15
  支付的各项税费30,458,196.3521,697,1619,317,794.5749,337,851.39
  支付其他与经营活动有关的现金66,501,359.5242,317,382.8620,629,442.0786,455,345.74
  经营活动现金流出小计307,123,751.9216,554,347.24108,238,184.56408,684,593.97
  经营活动产生的现金流量净额-4,292,091.05-9,718,586.36-13,138,895.97105,426,133.27
二、投资活动产生的现金流量:
  收回投资收到的现金1,654,992,447.281,009,087,877.28331,787,877.282,305,551,000.49
  取得投资收益收到的现金5,940,100.32,747,199.29570,042.812,370,410.59
  处置固定资产、无形资产和其他长期资产收回的现金净额218,303.58218,303.58206,000347,069.92
  处置子公司及其他营业单位收到的现金净额58,089,828.8130,250,000--
  投资活动现金流入小计1,719,240,679.971,042,303,380.15332,563,920.082,318,268,481
  购建固定资产、无形资产和其他长期资产支付的现金64,413,549.5632,376,650.9418,444,147.62118,151,893.46
  投资支付的现金2,191,599,1291,407,777,877.28720,987,877.281,856,750,000
  支付其他与投资活动有关的现金-938,400--
  投资活动现金流出小计2,256,012,678.561,441,092,928.22739,432,024.91,974,901,893.46
  投资活动产生的现金流量净额-536,771,998.59-398,789,548.07-406,868,104.82343,366,587.54
三、筹资活动产生的现金流量:
  取得借款收到的现金34,613,675.6519,933,675.655,761,732.8219,019,160
  收到其他与筹资活动有关的现金800,000800,000--
  筹资活动现金流入小计35,413,675.6520,733,675.655,761,732.8219,019,160
  偿还债务支付的现金11,795,091.4210,114,642.822,594,16013,000,000
  分配股利、利润或偿付利息支付的现金48,965,633.0949,010,828.4649,001.4869,140,206.7
  其中:子公司支付给少数股东的股利、利润---444,000
  支付其他与筹资活动有关的现金2,968,518.982,122,188.66679,921.9812,679,850.55
  筹资活动现金流出小计63,729,243.4961,247,659.943,323,083.4694,820,057.25
  筹资活动产生的现金流量净额-28,315,567.84-40,513,984.292,438,649.36-75,800,897.25
四、汇率变动对现金及现金等价物的影响-234,917.78-163,911.85-83,053.47-49,492.74
五、现金及现金等价物净增加额-569,614,575.26-449,186,030.57-417,651,404.9372,942,330.82
  加:期初现金及现金等价物余额814,501,081.01814,501,081.01814,501,081.01441,558,750.19
  期末现金及现金等价物余额244,886,505.75365,315,050.44396,849,676.11814,501,081.01
补充资料:
  净利润-34,954,791.73-99,833,050.02
  资产减值准备---3,022,363.27
  固定资产和投资性房地产折旧-9,442,335.81-13,365,478.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,442,335.81-13,365,478.91
  无形资产摊销-4,821,998.51-9,521,150.39
  长期待摊费用摊销-2,284,048.52-2,367,713.43
  处置固定资产、无形资产和其他长期资产的损失--101,947.48--191,286.18
  固定资产报废损失-10,770.16-314,059.26
  公允价值变动损失--336,273.13--
  财务费用-744,541.65-1,437,618.12
  投资损失--2,042,545.56--8,997,981.23
  递延所得税--4,266,870.42--10,218,140.27
  其中:递延所得税资产减少--3,154,756.92--8,436,171.63
    递延所得税负债增加--1,112,113.5--1,781,968.64
  存货的减少--9,331,549.72--1,295,675.59
  经营性应收项目的减少--17,434,487.22--12,541,339.02
  经营性应付项目的增加--27,132,806.24-950,025.28
  其他--3,405,717.47--619,049.58
  不涉及现金收支的投资和筹资活动金额其他项目---16,008,719.82
  现金的期末余额-365,315,050.44-814,501,081.01
  减:现金的期初余额-814,501,081.01-441,558,750.19
  现金及现金等价物的净增加额--449,186,030.57-372,942,330.82
公告日期2026-10-292026-08-292026-04-162026-04-16
审计意见(境内)标准无保留意见
TOP↑