当前位置:首页 - 行情中心 - 麦澜德(688273) - 财务分析 - 现金流量表

麦澜德

(688273)

  

流通市值:15.28亿  总市值:41.48亿
流通股本:3682.68万   总股本:1.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金227,423,753.21102,616,856.12480,243,349.91330,130,295.6
  收到的税费返还3,142,755.851,531,660.748,966,032.215,989,620.9
  收到其他与经营活动有关的现金7,634,587.193,618,607.7123,289,928.2217,362,114.35
  经营活动现金流入小计238,201,096.25107,767,124.57512,499,310.34353,482,030.85
  购买商品、接受劳务支付的现金57,998,533.8329,095,801.8124,510,378.8388,385,409.83
  支付给职工以及为职工支付的现金85,478,138.3951,564,122.33129,389,267.2799,468,411.44
  支付的各项税费24,096,594.810,290,247.8141,163,264.6332,547,870.35
  支付其他与经营活动有关的现金41,446,187.517,479,555.994,928,261.1976,726,472.84
  经营活动现金流出小计209,019,454.52108,429,727.84389,991,171.92297,128,164.46
  经营活动产生的现金流量净额29,181,641.73-662,603.27122,508,138.4256,353,866.39
二、投资活动产生的现金流量:
  收回投资收到的现金1,159,900,000649,900,0001,506,449,0001,027,549,000
  取得投资收益收到的现金4,719,579.32,709,085.195,570,866.673,322,203.57
  处置固定资产、无形资产和其他长期资产收回的现金净额660,000495,000749,212.84408,000
  收到的其他与投资活动有关的现金2,000-5,000-
  投资活动现金流入小计1,165,281,579.3653,104,085.191,512,774,079.511,031,279,203.57
  购建固定资产、无形资产和其他长期资产支付的现金81,925,889.4152,510,742.77129,706,475.4394,201,878.25
  投资支付的现金1,229,200,000586,228,0001,853,850,0001,268,350,000
  取得子公司及其他营业单位支付的现金--17,292,481.5117,292,481.51
  支付其他与投资活动有关的现金--20,000,000-
  投资活动现金流出小计1,311,125,889.41638,738,742.772,020,848,956.941,379,844,359.76
  投资活动产生的现金流量净额-145,844,310.1114,365,342.42-508,074,877.43-348,565,156.19
三、筹资活动产生的现金流量:
  取得借款收到的现金8,000,0008,000,0007,000,0007,000,000
  筹资活动现金流入小计8,000,0008,000,0007,000,0007,000,000
  偿还债务支付的现金9,000,0007,000,0006,728,0006,728,000
  分配股利、利润或偿付利息支付的现金36,797,056.0467,686.198,898,003.4475,753,663.34
  支付其他与筹资活动有关的现金12,442,981.271,302,392.4165,894,083.2750,116,656.03
  筹资活动现金流出小计58,240,037.318,370,078.51171,520,086.71132,598,319.37
  筹资活动产生的现金流量净额-50,240,037.31-370,078.51-164,520,086.71-125,598,319.37
四、汇率变动对现金及现金等价物的影响-17,004.45-3,213.8417,679.69-23,389.91
五、现金及现金等价物净增加额-166,919,710.1413,329,446.8-550,069,146.03-417,832,999.08
  加:期初现金及现金等价物余额441,558,750.19441,558,750.19991,627,896.22991,627,896.22
  期末现金及现金等价物余额274,639,040.05454,888,196.99441,558,750.19573,794,897.14
补充资料:
  净利润64,414,657.6-108,899,342.84-
  资产减值准备2,015,826.18-9,818,627.13-
  固定资产和投资性房地产折旧6,559,830.01-12,145,035.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,559,830.01-12,145,035.8-
  无形资产摊销4,751,946-7,996,096.91-
  长期待摊费用摊销934,280.39-2,321,414.76-
  处置固定资产、无形资产和其他长期资产的损失65,280.1-122,180.41-
  固定资产报废损失--142,213.23-
  公允价值变动损失-725,159.77--1,017,255.84-
  财务费用614,868.55-1,043,959.21-
  投资损失-2,425,590.32--4,049,601.83-
  递延所得税-4,973,782.19-4,337,668.09-
  其中:递延所得税资产减少-4,469,960.91-5,715,181.99-
    递延所得税负债增加-503,821.28--1,377,513.9-
  存货的减少3,700,592.35--16,129,725.3-
  经营性应收项目的减少-25,658,556.8--9,479,055.8-
  经营性应付项目的增加-25,188,375--1,539,891.54-
  其他17,004.45--5,000-
  不涉及现金收支的投资和筹资活动金额其他项目--24,849,088.56-
  现金的期末余额274,639,040.05-441,558,750.19-
  减:现金的期初余额441,558,750.19-991,627,896.22-
  现金及现金等价物的净增加额-166,919,710.14--550,069,146.03-
公告日期2025-08-272025-04-242025-04-242024-10-29
审计意见(境内)标准无保留意见
TOP↑