当前位置:首页 - 行情中心 - 中复神鹰(688295) - 财务分析 - 现金流量表

中复神鹰

(688295)

  

流通市值:160.93亿  总市值:240.75亿
流通股本:6.02亿   总股本:9.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金769,265,454.29302,329,948.791,626,141,070.81,115,348,301.06
  收到的税费返还1,877,303.44102,255.7545,037,327.4645,037,327.46
  收到其他与经营活动有关的现金113,747,877.3896,787,947.36288,791,010.84158,976,991.87
  经营活动现金流入小计884,890,635.11399,220,151.91,959,969,409.11,319,362,620.39
  购买商品、接受劳务支付的现金466,371,119.23216,654,015.48760,213,915.11601,276,119.9
  支付给职工以及为职工支付的现金238,040,838.46132,617,604.29459,192,198.78378,641,665.84
  支付的各项税费77,525,033.417,547,748.3385,133,934.7961,549,579.73
  支付其他与经营活动有关的现金28,257,137.6812,343,601.22115,394,238.1447,920,631.31
  经营活动现金流出小计810,194,128.77379,162,969.321,419,934,286.821,089,387,996.78
  经营活动产生的现金流量净额74,696,506.3420,057,182.58540,035,122.28229,974,623.61
二、投资活动产生的现金流量:
  收回投资收到的现金1,707,641,8001,198,141,8004,512,784,6003,061,000,000
  取得投资收益收到的现金6,005,034.743,771,391.6712,870,189.718,339,087.96
  投资活动现金流入小计1,713,646,834.741,201,913,191.674,525,654,789.713,069,339,087.96
  购建固定资产、无形资产和其他长期资产支付的现金516,052,960.74262,196,406.46693,612,916.99487,273,772.59
  投资支付的现金918,000,000638,000,0005,204,000,0004,144,000,000
  投资活动现金流出小计1,434,052,960.74900,196,406.465,897,612,916.994,631,273,772.59
  投资活动产生的现金流量净额279,593,874301,716,785.21-1,371,958,127.28-1,561,934,684.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金---573,000,000
  取得借款收到的现金208,425,276.1860,042,172.98712,258,985.24661,258,985.24
  收到其他与筹资活动有关的现金-24,103.5-54,975.39
  筹资活动现金流入小计208,425,276.1860,066,276.48712,258,985.241,234,313,960.63
  偿还债务支付的现金231,979,830.4527,260,000793,158,299.33660,962,299.33
  分配股利、利润或偿付利息支付的现金27,361,401.3813,961,940.92162,573,671.46146,911,027.28
  支付其他与筹资活动有关的现金337,777-2,865,142.86-
  筹资活动现金流出小计259,679,008.8341,221,940.92958,597,113.65807,873,326.61
  筹资活动产生的现金流量净额-51,253,732.6518,844,335.56-246,338,128.41426,440,634.02
四、汇率变动对现金及现金等价物的影响1,197,718.06511,241.431,000,244.06562,360.1
五、现金及现金等价物净增加额304,234,365.75341,129,544.78-1,077,260,889.35-904,957,066.9
  加:期初现金及现金等价物余额801,598,619.16801,598,619.161,878,859,508.511,878,859,508.51
  期末现金及现金等价物余额1,105,832,984.911,142,728,163.94801,598,619.16973,902,441.61
补充资料:
  净利润11,929,839--124,383,864.8-
  资产减值准备5,500,319.22-75,308,191.13-
  固定资产和投资性房地产折旧138,303,003.01-292,008,216.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧138,303,003.01-292,008,216.32-
  无形资产摊销9,137,411.51-15,331,972.36-
  长期待摊费用摊销5,894,476.92-20,176,609.86-
  处置固定资产、无形资产和其他长期资产的损失-345,720-352,523.94-
  固定资产报废损失15,554.1-323,533.4-
  公允价值变动损失-2,392,000--6,131,294.44-
  财务费用23,663,416.2-60,093,904.18-
  投资损失-763,055.22--6,151,916.7-
  递延所得税-12,089,006.93--71,563,225.36-
  其中:递延所得税资产减少-10,059,966.93--73,550,565.36-
    递延所得税负债增加-2,029,040-1,987,340-
  存货的减少-29,433,249.43--175,860,684.4-
  经营性应收项目的减少-36,391,244.73-85,430,361.29-
  经营性应付项目的增加-41,904,067.36-360,604,773.51-
  现金的期末余额1,105,832,984.91-801,598,619.16-
  减:现金的期初余额801,598,619.16-1,878,859,508.51-
  现金及现金等价物的净增加额304,234,365.75--1,077,260,889.35-
公告日期2025-08-282025-04-252025-03-262024-10-25
审计意见(境内)标准无保留意见
TOP↑