流通市值:160.93亿 | 总市值:240.75亿 | ||
流通股本:6.02亿 | 总股本:9.00亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 769,265,454.29 | 302,329,948.79 | 1,626,141,070.8 | 1,115,348,301.06 |
收到的税费返还 | 1,877,303.44 | 102,255.75 | 45,037,327.46 | 45,037,327.46 |
收到其他与经营活动有关的现金 | 113,747,877.38 | 96,787,947.36 | 288,791,010.84 | 158,976,991.87 |
经营活动现金流入小计 | 884,890,635.11 | 399,220,151.9 | 1,959,969,409.1 | 1,319,362,620.39 |
购买商品、接受劳务支付的现金 | 466,371,119.23 | 216,654,015.48 | 760,213,915.11 | 601,276,119.9 |
支付给职工以及为职工支付的现金 | 238,040,838.46 | 132,617,604.29 | 459,192,198.78 | 378,641,665.84 |
支付的各项税费 | 77,525,033.4 | 17,547,748.33 | 85,133,934.79 | 61,549,579.73 |
支付其他与经营活动有关的现金 | 28,257,137.68 | 12,343,601.22 | 115,394,238.14 | 47,920,631.31 |
经营活动现金流出小计 | 810,194,128.77 | 379,162,969.32 | 1,419,934,286.82 | 1,089,387,996.78 |
经营活动产生的现金流量净额 | 74,696,506.34 | 20,057,182.58 | 540,035,122.28 | 229,974,623.61 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 1,707,641,800 | 1,198,141,800 | 4,512,784,600 | 3,061,000,000 |
取得投资收益收到的现金 | 6,005,034.74 | 3,771,391.67 | 12,870,189.71 | 8,339,087.96 |
投资活动现金流入小计 | 1,713,646,834.74 | 1,201,913,191.67 | 4,525,654,789.71 | 3,069,339,087.96 |
购建固定资产、无形资产和其他长期资产支付的现金 | 516,052,960.74 | 262,196,406.46 | 693,612,916.99 | 487,273,772.59 |
投资支付的现金 | 918,000,000 | 638,000,000 | 5,204,000,000 | 4,144,000,000 |
投资活动现金流出小计 | 1,434,052,960.74 | 900,196,406.46 | 5,897,612,916.99 | 4,631,273,772.59 |
投资活动产生的现金流量净额 | 279,593,874 | 301,716,785.21 | -1,371,958,127.28 | -1,561,934,684.63 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | - | 573,000,000 |
取得借款收到的现金 | 208,425,276.18 | 60,042,172.98 | 712,258,985.24 | 661,258,985.24 |
收到其他与筹资活动有关的现金 | - | 24,103.5 | - | 54,975.39 |
筹资活动现金流入小计 | 208,425,276.18 | 60,066,276.48 | 712,258,985.24 | 1,234,313,960.63 |
偿还债务支付的现金 | 231,979,830.45 | 27,260,000 | 793,158,299.33 | 660,962,299.33 |
分配股利、利润或偿付利息支付的现金 | 27,361,401.38 | 13,961,940.92 | 162,573,671.46 | 146,911,027.28 |
支付其他与筹资活动有关的现金 | 337,777 | - | 2,865,142.86 | - |
筹资活动现金流出小计 | 259,679,008.83 | 41,221,940.92 | 958,597,113.65 | 807,873,326.61 |
筹资活动产生的现金流量净额 | -51,253,732.65 | 18,844,335.56 | -246,338,128.41 | 426,440,634.02 |
四、汇率变动对现金及现金等价物的影响 | 1,197,718.06 | 511,241.43 | 1,000,244.06 | 562,360.1 |
五、现金及现金等价物净增加额 | 304,234,365.75 | 341,129,544.78 | -1,077,260,889.35 | -904,957,066.9 |
加:期初现金及现金等价物余额 | 801,598,619.16 | 801,598,619.16 | 1,878,859,508.51 | 1,878,859,508.51 |
期末现金及现金等价物余额 | 1,105,832,984.91 | 1,142,728,163.94 | 801,598,619.16 | 973,902,441.61 |
补充资料: | ||||
净利润 | 11,929,839 | - | -124,383,864.8 | - |
资产减值准备 | 5,500,319.22 | - | 75,308,191.13 | - |
固定资产和投资性房地产折旧 | 138,303,003.01 | - | 292,008,216.32 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 138,303,003.01 | - | 292,008,216.32 | - |
无形资产摊销 | 9,137,411.51 | - | 15,331,972.36 | - |
长期待摊费用摊销 | 5,894,476.92 | - | 20,176,609.86 | - |
处置固定资产、无形资产和其他长期资产的损失 | -345,720 | - | 352,523.94 | - |
固定资产报废损失 | 15,554.1 | - | 323,533.4 | - |
公允价值变动损失 | -2,392,000 | - | -6,131,294.44 | - |
财务费用 | 23,663,416.2 | - | 60,093,904.18 | - |
投资损失 | -763,055.22 | - | -6,151,916.7 | - |
递延所得税 | -12,089,006.93 | - | -71,563,225.36 | - |
其中:递延所得税资产减少 | -10,059,966.93 | - | -73,550,565.36 | - |
递延所得税负债增加 | -2,029,040 | - | 1,987,340 | - |
存货的减少 | -29,433,249.43 | - | -175,860,684.4 | - |
经营性应收项目的减少 | -36,391,244.73 | - | 85,430,361.29 | - |
经营性应付项目的增加 | -41,904,067.36 | - | 360,604,773.51 | - |
现金的期末余额 | 1,105,832,984.91 | - | 801,598,619.16 | - |
减:现金的期初余额 | 801,598,619.16 | - | 1,878,859,508.51 | - |
现金及现金等价物的净增加额 | 304,234,365.75 | - | -1,077,260,889.35 | - |
公告日期 | 2025-08-28 | 2025-04-25 | 2025-03-26 | 2024-10-25 |
审计意见(境内) | 标准无保留意见 |