当前位置:首页 - 行情中心 - 中复神鹰(688295) - 财务分析 - 现金流量表

中复神鹰

(688295)

  

流通市值:38.58亿  总市值:240.03亿
流通股本:1.45亿   总股本:9.00亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金274,725,376.771,435,366,542.19904,733,910.96669,866,285.49
收到的税费返还5,221,555.2766,972,897.1271,168,942.8760,246,936.67
收到其他与经营活动有关的现金126,700,272.17658,150,692.4168,002,502.57136,166,560.62
经营活动现金流入的平衡项目0000
经营活动现金流入小计406,647,204.212,160,490,131.711,143,905,356.4866,279,782.78
购买商品、接受劳务支付的现金256,366,134.291,231,362,282.77893,187,157.1626,580,511.57
支付给职工以及为职工支付的现金153,153,148.87466,382,978.36369,721,204.52253,136,703.72
支付的各项税费16,387,266.74139,435,807.1104,020,238.5393,052,169.66
支付其他与经营活动有关的现金14,982,700.1879,688,233.8241,194,566.0525,186,154.83
经营活动现金流出的平衡项目0000
经营活动现金流出小计440,889,250.081,916,869,302.051,408,123,166.2997,955,539.78
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-34,242,045.87243,620,829.66-264,217,809.8-131,675,757
二、投资活动产生的现金流量:
收回投资收到的现金450,000,0003,760,000,0003,610,000,0003,110,000,000
取得投资收益收到的现金2,484,552.7714,514,521.4414,331,562.5413,191,176.69
投资活动现金流入的平衡项目0000
投资活动现金流入小计452,484,552.773,774,514,521.443,624,331,562.543,123,191,176.69
购建固定资产、无形资产和其他长期资产支付的现金149,568,893.031,190,581,594.83894,098,009.66588,897,374
投资支付的现金150,000,0002,570,000,0002,120,000,0001,770,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计299,568,893.033,760,581,594.833,014,098,009.662,358,897,374
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额152,915,659.7413,932,926.61610,233,552.88764,293,802.69
三、筹资活动产生的现金流量:
取得借款收到的现金303,163,9201,445,173,442.281,018,782,527.47725,622,121
收到其他与筹资活动有关的现金-3,651,094.35--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计303,163,9201,448,824,536.631,018,782,527.47725,622,121
偿还债务支付的现金13,232,321428,740,000228,190,000265,890,000
分配股利、利润或偿付利息支付的现金16,679,087.72143,479,064.01126,896,280.66114,606,831.84
支付其他与筹资活动有关的现金-1,011,070.49--
筹资活动现金流出平衡项目0000
筹资活动现金流出小计29,911,408.72573,230,134.5355,086,280.66380,496,831.84
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额273,252,511.28875,594,402.13663,696,246.81345,125,289.16
四、汇率变动对现金及现金等价物的影响322,994.581,845,353.231,428,925.03897,971.06
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额392,249,119.731,134,993,511.631,011,140,914.92978,641,305.91
加:期初现金及现金等价物余额1,878,859,508.51743,865,996.88743,865,996.88743,865,996.88
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,271,108,628.241,878,859,508.511,755,006,911.81,722,507,302.79
补充资料:
净利润-317,981,343.17-221,047,807.73
资产减值准备-6,639,808.12--
固定资产和投资性房地产折旧-230,128,214.4-97,151,580.54
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-230,128,214.4-97,151,580.54
无形资产摊销-13,357,365.94-6,003,956.14
长期待摊费用摊销-23,342,536.69-11,031,031.7
固定资产报废损失-4,277,559.58-7,207.57
公允价值变动损失--1,015,600--848,800
财务费用-37,003,456.17-12,106,518.02
投资损失--8,899,477.63--8,659,185.68
递延所得税--58,021,543.62--18,612,069.04
其中:递延所得税资产减少--57,604,123.62--18,190,404.04
递延所得税负债增加--417,420--421,665
存货的减少--173,266,708.31--172,453,944.89
经营性应收项目的减少--703,768,544.99--337,700,120.07
经营性应付项目的增加-548,960,523.57-57,469,821.51
现金的期末余额-1,878,859,508.51-1,722,507,302.79
减:现金的期初余额-743,865,996.88-743,865,996.88
公告日期2024-04-272024-03-282023-10-272023-08-19
审计意见(境内)标准无保留意见
TOP↑