当前位置:首页 - 行情中心 - 和达科技(688296) - 财务分析 - 现金流量表

和达科技

(688296)

  

流通市值:15.42亿  总市值:15.49亿
流通股本:1.07亿   总股本:1.08亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金87,693,872.11471,271,184.66288,113,111.47185,831,058.65
  收到的税费返还2,132,892.0314,193,284.9411,195,773.728,546,905.03
  收到其他与经营活动有关的现金4,272,760.459,613,896.1711,964,794.354,832,667.53
  经营活动现金流入小计94,099,524.59495,078,365.77311,273,679.54199,210,631.21
  购买商品、接受劳务支付的现金67,915,567.37244,536,295.21186,531,698.39121,164,456.53
  支付给职工以及为职工支付的现金60,754,251.86182,694,690.53141,444,388.86108,516,267.12
  支付的各项税费10,411,835.7538,418,136.9329,870,863.9321,760,962.87
  支付其他与经营活动有关的现金10,823,908.0346,876,555.437,638,539.1725,333,160.59
  经营活动现金流出小计149,905,563.01512,525,678.07395,485,490.35276,774,847.11
  经营活动产生的现金流量净额-55,806,038.42-17,447,312.3-84,211,810.81-77,564,215.9
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额4,601.77214,530218,409257,632.55
  收到的其他与投资活动有关的现金140,820,198.631,172,536,560.24732,193,093.77434,814,419.75
  投资活动现金流入小计140,824,800.41,172,751,090.24732,411,502.77435,072,052.3
  购建固定资产、无形资产和其他长期资产支付的现金1,964,109.367,499,551.146,574,209.675,274,793.69
  投资支付的现金-13,851,42713,800,0009,800,000
  支付其他与投资活动有关的现金370,000,0001,152,500,000909,500,000597,500,000
  投资活动现金流出小计371,964,109.361,173,850,978.14929,874,209.67612,574,793.69
  投资活动产生的现金流量净额-231,139,308.96-1,099,887.9-197,462,706.9-177,502,741.39
三、筹资活动产生的现金流量:
  取得借款收到的现金17,642,692.3388,646,520.0363,738,121.8644,594,046.01
  筹资活动现金流入小计17,642,692.3388,646,520.0363,738,121.8644,594,046.01
  偿还债务支付的现金8,859,275.8542,688,544.2239,782,494.0618,244,498.21
  分配股利、利润或偿付利息支付的现金279,727.181,071,624.21845,880.93587,798.14
  支付其他与筹资活动有关的现金13,705,423.1134,610,095.7228,536,429.8413,073,396.66
  筹资活动现金流出小计22,844,426.1478,370,264.1569,164,804.8331,905,693.01
  筹资活动产生的现金流量净额-5,201,733.8110,276,255.88-5,426,682.9712,688,353
四、汇率变动对现金及现金等价物的影响-13,967.23-6,124.96-724.95-57.4
五、现金及现金等价物净增加额-292,161,048.42-8,277,069.28-287,101,925.63-242,378,661.69
  加:期初现金及现金等价物余额323,066,389.57331,343,458.85331,343,458.85331,343,458.85
  期末现金及现金等价物余额30,905,341.15323,066,389.5744,241,533.2288,964,797.16
补充资料:
  净利润--67,393,396.9--17,565,500.3
  资产减值准备-7,426,361.97--1,547,986.55
  固定资产和投资性房地产折旧-7,316,383.84-3,604,525.12
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,316,383.84-3,604,525.12
  无形资产摊销-420,858.38-199,634.59
  长期待摊费用摊销-628,887.75-134,234.74
  处置固定资产、无形资产和其他长期资产的损失-2,565.33--1,530.29
  固定资产报废损失----6,603.53
  财务费用-1,206,403.04-491,720.93
  投资损失--6,432,906.3--6,045,553.42
  递延所得税-1,361,712.05--7,342,363.3
  其中:递延所得税资产减少-1,361,549.04--7,342,363.3
    递延所得税负债增加-163.01--
  存货的减少--51,708,486.29--62,090,228.35
  经营性应收项目的减少-35,657,850.09--2,226,133.09
  经营性应付项目的增加-41,531,405.84-12,114,726.9
  其他--121,432.07-811,159.02
  现金的期末余额-323,066,389.57-88,964,797.16
  减:现金的期初余额-331,343,458.85-331,343,458.85
  现金及现金等价物的净增加额--8,277,069.28--242,378,661.69
公告日期2026-04-292026-04-172025-10-312025-08-28
审计意见(境内)标准无保留意见
TOP↑