当前位置:首页 - 行情中心 - 和达科技(688296) - 财务分析 - 现金流量表

和达科技

(688296)

  

流通市值:25.08亿  总市值:25.08亿
流通股本:1.07亿   总股本:1.07亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金164,965,673.9387,693,872.11471,271,184.66288,113,111.47
  收到的税费返还3,101,077.42,132,892.0314,193,284.9411,195,773.72
  收到其他与经营活动有关的现金7,357,829.434,272,760.459,613,896.1711,964,794.35
  经营活动现金流入小计175,424,580.7694,099,524.59495,078,365.77311,273,679.54
  购买商品、接受劳务支付的现金97,760,689.8467,915,567.37244,536,295.21186,531,698.39
  支付给职工以及为职工支付的现金99,926,532.4860,754,251.86182,694,690.53141,444,388.86
  支付的各项税费14,478,955.2510,411,835.7538,418,136.9329,870,863.93
  支付其他与经营活动有关的现金22,736,194.0110,823,908.0346,876,555.437,638,539.17
  经营活动现金流出小计234,902,371.58149,905,563.01512,525,678.07395,485,490.35
  经营活动产生的现金流量净额-59,477,790.82-55,806,038.42-17,447,312.3-84,211,810.81
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额6,1804,601.77214,530218,409
  收到的其他与投资活动有关的现金434,271,066.13140,820,198.631,172,536,560.24732,193,093.77
  投资活动现金流入小计434,277,246.13140,824,800.41,172,751,090.24732,411,502.77
  购建固定资产、无形资产和其他长期资产支付的现金2,287,622.291,964,109.367,499,551.146,574,209.67
  投资支付的现金--13,851,42713,800,000
  支付其他与投资活动有关的现金600,000,000370,000,0001,152,500,000909,500,000
  投资活动现金流出小计602,287,622.29371,964,109.361,173,850,978.14929,874,209.67
  投资活动产生的现金流量净额-168,010,376.16-231,139,308.96-1,099,887.9-197,462,706.9
三、筹资活动产生的现金流量:
  取得借款收到的现金27,905,841.1617,642,692.3388,646,520.0363,738,121.86
  筹资活动现金流入小计27,905,841.1617,642,692.3388,646,520.0363,738,121.86
  偿还债务支付的现金29,071,974.028,859,275.8542,688,544.2239,782,494.06
  分配股利、利润或偿付利息支付的现金553,466.5279,727.181,071,624.21845,880.93
  支付其他与筹资活动有关的现金19,223,675.9813,705,423.1134,610,095.7228,536,429.84
  筹资活动现金流出小计48,849,116.522,844,426.1478,370,264.1569,164,804.83
  筹资活动产生的现金流量净额-20,943,275.34-5,201,733.8110,276,255.88-5,426,682.97
四、汇率变动对现金及现金等价物的影响-42,345.64-13,967.23-6,124.96-724.95
五、现金及现金等价物净增加额-248,473,787.96-292,161,048.42-8,277,069.28-287,101,925.63
  加:期初现金及现金等价物余额323,066,389.57323,066,389.57331,343,458.85331,343,458.85
  期末现金及现金等价物余额74,592,601.6130,905,341.15323,066,389.5744,241,533.22
补充资料:
  净利润-25,983,153.16--67,393,396.9-
  资产减值准备4,457,635.02-7,426,361.97-
  固定资产和投资性房地产折旧3,237,530.77-7,316,383.84-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,237,530.77-7,316,383.84-
  无形资产摊销214,133.54-420,858.38-
  长期待摊费用摊销871,724.74-628,887.75-
  处置固定资产、无形资产和其他长期资产的损失-929.93-2,565.33-
  财务费用813,754.22-1,206,403.04-
  投资损失-522,034.81--6,432,906.3-
  递延所得税-103,555.68-1,361,712.05-
  其中:递延所得税资产减少-103,392.67-1,361,549.04-
    递延所得税负债增加-163.01-163.01-
  存货的减少-25,153,125.07--51,708,486.29-
  经营性应收项目的减少3,792,199.04-35,657,850.09-
  经营性应付项目的增加-22,000,171.69-41,531,405.84-
  其他495,771.35--121,432.07-
  现金的期末余额74,592,601.61-323,066,389.57-
  减:现金的期初余额323,066,389.57-331,343,458.85-
  现金及现金等价物的净增加额-248,473,787.96--8,277,069.28-
公告日期2026-08-282026-04-292026-04-172025-10-31
审计意见(境内)标准无保留意见
TOP↑