当前位置:首页 - 行情中心 - 联瑞新材(688300) - 财务分析 - 现金流量表

联瑞新材

(688300)

  

流通市值:325.62亿  总市值:325.62亿
流通股本:2.41亿   总股本:2.41亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金215,281,339.721,044,740,232.87724,305,107.94455,974,416.27
  收到其他与经营活动有关的现金6,847,729.3424,009,953.2322,613,098.520,424,721.21
  经营活动现金流入小计222,129,069.061,068,750,186.1746,918,206.44476,399,137.48
  购买商品、接受劳务支付的现金152,074,442.91573,962,966.25422,626,265.34296,491,885.35
  支付给职工以及为职工支付的现金46,864,701.54117,802,715.1488,843,745.6365,233,486.94
  支付的各项税费15,387,594.0781,191,566.6361,493,856.0846,805,429.37
  支付其他与经营活动有关的现金9,029,183.2940,312,488.1441,667,589.9525,013,427.39
  经营活动现金流出的平衡项目0-0.0100
  经营活动现金流出小计223,355,921.81813,269,736.15614,631,457433,544,229.05
  经营活动产生的现金流量净额-1,226,852.75255,480,449.95132,286,749.4442,854,908.43
二、投资活动产生的现金流量:
  收回投资收到的现金307,588,100634,342,500422,373,500243,614,500
  取得投资收益收到的现金4,489,663.9412,234,0358,721,693.784,979,430.81
  处置固定资产、无形资产和其他长期资产收回的现金净额263,800150,805.99277,430275,350
  投资活动现金流入小计312,341,563.94646,727,340.99431,372,623.78248,869,280.81
  购建固定资产、无形资产和其他长期资产支付的现金32,040,154.7198,317,057.978,325,482.456,724,943.23
  投资支付的现金557,297,906938,081,368662,131,000316,895,000
  投资活动现金流出小计589,338,060.711,036,398,425.9740,456,482.4373,619,943.23
  投资活动产生的现金流量净额-276,996,496.77-389,671,084.91-309,083,858.62-124,750,662.42
三、筹资活动产生的现金流量:
  取得借款收到的现金690,754,716.98142,000,000168,608,976.6768,930,060
  筹资活动现金流入小计690,754,716.98142,000,000168,608,976.6768,930,060
  偿还债务支付的现金100,000,00096,128,800.2896,128,800.2896,128,800.28
  分配股利、利润或偿付利息支付的现金-92,977,014.9592,972,804.8692,866,822.96
  支付其他与筹资活动有关的现金2,164,885.445,980,338.53--
  筹资活动现金流出小计102,164,885.44195,086,153.76189,101,605.14188,995,623.24
  筹资活动产生的现金流量净额588,589,831.54-53,086,153.76-20,492,628.47-120,065,563.24
四、汇率变动对现金及现金等价物的影响-2,914,351.5-748,685.33-429,273.39-7,646.31
五、现金及现金等价物净增加额307,452,130.52-188,025,474.05-197,719,011.04-201,968,963.54
  加:期初现金及现金等价物余额113,812,619.43301,838,093.48301,838,093.48301,838,093.48
  期末现金及现金等价物余额421,264,749.95113,812,619.43104,119,082.4499,869,129.94
补充资料:
  净利润-292,644,734.72-138,646,596.98
  资产减值准备-1,873,397.15-85,782.1
  固定资产和投资性房地产折旧-57,247,980.05-24,984,068.58
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-57,247,980.05-24,984,068.58
  无形资产摊销-3,665,231.2-1,756,225.81
  长期待摊费用摊销-127,832.16-127,832.16
  处置固定资产、无形资产和其他长期资产的损失-17,896.59--
  固定资产报废损失-1,240,271.99-846,104.31
  公允价值变动损失--2,681,717.07--470,874.99
  财务费用-8,881,871.98-1,514,049.92
  投资损失--15,496,291.82--8,067,494.99
  递延所得税-17,786,518.84-1,935,898.44
  其中:递延所得税资产减少-9,394,704.67--68,736.1
    递延所得税负债增加-8,391,814.17-2,004,634.54
  存货的减少--36,669,577.12--8,736,968.13
  经营性应收项目的减少--126,475,985.19--59,784,195.78
  经营性应付项目的增加-53,673,536.96--50,406,928.64
  现金的期末余额-113,812,619.43-99,869,129.94
  减:现金的期初余额-301,838,093.48-301,838,093.48
  现金及现金等价物的净增加额--188,025,474.05--201,968,963.54
公告日期2026-04-282026-04-222025-10-302025-08-27
审计意见(境内)标准无保留意见
TOP↑