当前位置:首页 - 行情中心 - 燕麦科技(688312) - 财务分析 - 现金流量表

燕麦科技

(688312)

  

流通市值:48.64亿  总市值:48.64亿
流通股本:1.46亿   总股本:1.46亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金437,808,050.65304,357,960.93139,592,409.73550,612,750.57
  收到的税费返还6,422,499.253,893,333.394,240,365.4519,378,506.35
  收到其他与经营活动有关的现金7,129,181.952,944,370618,967.768,709,312.31
  经营活动现金流入小计451,359,731.85311,195,664.32144,451,742.94578,700,569.23
  购买商品、接受劳务支付的现金127,950,240.98107,687,326.8861,681,713.48283,356,383.53
  支付给职工以及为职工支付的现金172,548,646.71101,196,754.1547,266,604.95198,424,763.48
  支付的各项税费31,285,535.9119,548,880.619,175,422.8637,775,458.01
  支付其他与经营活动有关的现金18,623,909.2712,698,423.334,791,433.4721,747,025.3
  经营活动现金流出小计350,408,332.87241,131,384.97122,915,174.76541,303,630.32
  经营活动产生的现金流量净额100,951,398.9870,064,279.3521,536,568.1837,396,938.91
二、投资活动产生的现金流量:
  收回投资收到的现金1,032,154,477.02563,567,830.25170,874,063.87962,832,565.58
  取得投资收益收到的现金7,734,4724,882,183.65484,929.2111,548,884.84
  处置固定资产、无形资产和其他长期资产收回的现金净额55,338.3420,924.28617.98128,298.26
  收到的其他与投资活动有关的现金571,663,471.53293,431,056.93196,996,843.21671,518,313.86
  投资活动现金流入小计1,611,607,758.89861,901,995.11368,356,454.271,646,028,062.54
  购建固定资产、无形资产和其他长期资产支付的现金65,675,100.2861,633,868.4257,752,767.9796,798,013.52
  投资支付的现金1,097,887,052.61626,184,683.27243,653,280936,505,927.26
  取得子公司及其他营业单位支付的现金1,385,105.471,385,105.47-19,455,436.78
  支付其他与投资活动有关的现金550,035,265308,395,685202,398,520666,831,880
  投资活动现金流出小计1,714,982,523.36997,599,342.16503,804,567.971,719,591,257.56
  投资活动产生的现金流量净额-103,374,764.47-135,697,347.05-135,448,113.7-73,563,195.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金16,547,728.4413,938,315--
  取得借款收到的现金125,393,589.19123,057,489.1969,944,000163,800,000
  筹资活动现金流入小计141,941,317.63136,995,804.1969,944,000163,800,000
  偿还债务支付的现金26,678,336.85--109,223,557.67
  分配股利、利润或偿付利息支付的现金75,173,625.0374,562,440.291,147,102.5557,977,323.75
  支付其他与筹资活动有关的现金5,316,017.463,473,547.941,778,751.977,493,521.06
  筹资活动现金流出小计107,167,979.3478,035,988.232,925,854.52174,694,402.48
  筹资活动产生的现金流量净额34,773,338.2958,959,815.9667,018,145.48-10,894,402.48
四、汇率变动对现金及现金等价物的影响-4,653,034.25-1,454,929.37-578,508.697,733,238.04
五、现金及现金等价物净增加额27,696,938.55-8,128,181.11-47,471,908.73-39,327,420.55
  加:期初现金及现金等价物余额105,671,162.08105,671,162.08105,671,162.08144,998,582.63
  期末现金及现金等价物余额133,368,100.6397,542,980.9758,199,253.35105,671,162.08
补充资料:
  净利润-25,867,280.06-93,788,052.14
  资产减值准备-6,177,095.63-11,576,272.26
  固定资产和投资性房地产折旧-8,327,154.35-12,620,510.4
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,327,154.35-12,620,510.4
  无形资产摊销-620,132.68-1,075,487.07
  长期待摊费用摊销-541,284.82-1,245,793.55
  处置固定资产、无形资产和其他长期资产的损失--1,782.02--72,017.35
  固定资产报废损失----16,056.93
  公允价值变动损失--708,151.36--734,646.99
  财务费用--3,794,067.94--22,336,751.53
  投资损失--4,882,893.72--11,548,884.84
  递延所得税-5,985,065.92--5,665,700.85
  其中:递延所得税资产减少-5,985,065.92--9,371,183.4
    递延所得税负债增加---3,705,482.55
  存货的减少--64,065,557.7--73,946,363.61
  经营性应收项目的减少-84,728,204.9--40,486,982.42
  经营性应付项目的增加-5,498,344.68-29,079,535.62
  其他-6,099,500.22-34,207,911.51
  现金的期末余额-97,542,980.97-105,671,162.08
  减:现金的期初余额-105,671,162.08-144,998,582.63
  现金及现金等价物的净增加额--8,128,181.11--39,327,420.55
公告日期2025-10-282025-08-292025-04-242025-04-24
审计意见(境内)标准无保留意见
TOP↑