当前位置:首页 - 行情中心 - 燕麦科技(688312) - 财务分析 - 现金流量表

燕麦科技

(688312)

  

流通市值:43.03亿  总市值:43.03亿
流通股本:1.46亿   总股本:1.46亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金304,357,960.93139,592,409.73550,612,750.57380,621,191.38
  收到的税费返还3,893,333.394,240,365.4519,378,506.359,831,948.88
  收到其他与经营活动有关的现金2,944,370618,967.768,709,312.314,383,772.2
  经营活动现金流入小计311,195,664.32144,451,742.94578,700,569.23394,836,912.46
  购买商品、接受劳务支付的现金107,687,326.8861,681,713.48283,356,383.53209,650,308.98
  支付给职工以及为职工支付的现金101,196,754.1547,266,604.95198,424,763.48151,905,769.59
  支付的各项税费19,548,880.619,175,422.8637,775,458.0126,879,744.21
  支付其他与经营活动有关的现金12,698,423.334,791,433.4721,747,025.316,194,208.18
  经营活动现金流出小计241,131,384.97122,915,174.76541,303,630.32404,630,030.96
  经营活动产生的现金流量净额70,064,279.3521,536,568.1837,396,938.91-9,793,118.5
二、投资活动产生的现金流量:
  收回投资收到的现金563,567,830.25170,874,063.87962,832,565.58694,644,482.42
  取得投资收益收到的现金4,882,183.65484,929.2111,548,884.848,449,571.82
  处置固定资产、无形资产和其他长期资产收回的现金净额20,924.28617.98128,298.2679,950
  收到的其他与投资活动有关的现金293,431,056.93196,996,843.21671,518,313.86416,331,510.19
  投资活动现金流入小计861,901,995.11368,356,454.271,646,028,062.541,119,505,514.43
  购建固定资产、无形资产和其他长期资产支付的现金61,633,868.4257,752,767.9796,798,013.5271,886,782.32
  投资支付的现金626,184,683.27243,653,280936,505,927.26685,855,445.35
  取得子公司及其他营业单位支付的现金1,385,105.47-19,455,436.7815,000,000
  支付其他与投资活动有关的现金308,395,685202,398,520666,831,880417,249,860
  投资活动现金流出小计997,599,342.16503,804,567.971,719,591,257.561,189,992,087.67
  投资活动产生的现金流量净额-135,697,347.05-135,448,113.7-73,563,195.02-70,486,573.24
三、筹资活动产生的现金流量:
  吸收投资收到的现金13,938,315---
  取得借款收到的现金123,057,489.1969,944,000163,800,00094,800,000
  筹资活动现金流入小计136,995,804.1969,944,000163,800,00094,800,000
  偿还债务支付的现金--109,223,557.6740,208,196.56
  分配股利、利润或偿付利息支付的现金74,562,440.291,147,102.5557,977,323.7559,277,319.89
  支付其他与筹资活动有关的现金3,473,547.941,778,751.977,493,521.064,644,093.5
  筹资活动现金流出小计78,035,988.232,925,854.52174,694,402.48104,129,609.95
  筹资活动产生的现金流量净额58,959,815.9667,018,145.48-10,894,402.48-9,329,609.95
四、汇率变动对现金及现金等价物的影响-1,454,929.37-578,508.697,733,238.04-4,636,714.43
五、现金及现金等价物净增加额-8,128,181.11-47,471,908.73-39,327,420.55-94,246,016.12
  加:期初现金及现金等价物余额105,671,162.08105,671,162.08144,998,582.63144,998,582.63
  期末现金及现金等价物余额97,542,980.9758,199,253.35105,671,162.0850,752,566.51
补充资料:
  净利润25,867,280.06-93,788,052.14-
  资产减值准备6,177,095.63-11,576,272.26-
  固定资产和投资性房地产折旧8,327,154.35-12,620,510.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,327,154.35-12,620,510.4-
  无形资产摊销620,132.68-1,075,487.07-
  长期待摊费用摊销541,284.82-1,245,793.55-
  处置固定资产、无形资产和其他长期资产的损失-1,782.02--72,017.35-
  固定资产报废损失---16,056.93-
  公允价值变动损失-708,151.36--734,646.99-
  财务费用-3,794,067.94--22,336,751.53-
  投资损失-4,882,893.72--11,548,884.84-
  递延所得税5,985,065.92--5,665,700.85-
  其中:递延所得税资产减少5,985,065.92--9,371,183.4-
    递延所得税负债增加--3,705,482.55-
  存货的减少-64,065,557.7--73,946,363.61-
  经营性应收项目的减少84,728,204.9--40,486,982.42-
  经营性应付项目的增加5,498,344.68-29,079,535.62-
  其他6,099,500.22-34,207,911.51-
  现金的期末余额97,542,980.97-105,671,162.08-
  减:现金的期初余额105,671,162.08-144,998,582.63-
  现金及现金等价物的净增加额-8,128,181.11--39,327,420.55-
公告日期2025-08-292025-04-242025-04-242024-10-18
审计意见(境内)标准无保留意见
TOP↑