当前位置:首页 - 行情中心 - 燕麦科技(688312) - 财务分析 - 现金流量表

燕麦科技

(688312)

  

流通市值:69.27亿  总市值:69.27亿
流通股本:1.47亿   总股本:1.47亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金338,827,956.68254,196,686.14614,546,830.08437,808,050.65
  收到的税费返还10,188,381.342,679,276.2313,325,220.66,422,499.25
  收到其他与经营活动有关的现金6,963,697.057,421,146.083,332,451.577,129,181.95
  经营活动现金流入小计355,980,035.07264,297,108.45631,204,502.25451,359,731.85
  购买商品、接受劳务支付的现金95,543,776.2143,446,668.14165,585,169.5127,950,240.98
  支付给职工以及为职工支付的现金91,649,643.5348,680,002.54216,717,437.39172,548,646.71
  支付的各项税费17,309,050.6411,668,809.5646,369,515.3231,285,535.91
  支付其他与经营活动有关的现金14,827,167.187,106,137.4329,965,584.1718,623,909.27
  经营活动现金流出小计219,329,637.56110,901,617.67458,637,706.38350,408,332.87
  经营活动产生的现金流量净额136,650,397.51153,395,490.78172,566,795.87100,951,398.98
二、投资活动产生的现金流量:
  收回投资收到的现金523,616,333.17277,090,186.981,290,263,492.591,032,154,477.02
  取得投资收益收到的现金3,777,134.851,582,551.499,556,489.877,734,472
  处置固定资产、无形资产和其他长期资产收回的现金净额10,660.18-10,035.3955,338.34
  收到的其他与投资活动有关的现金141,606,498.04109,718,840.41835,022,803.55571,663,471.53
  投资活动现金流入小计669,010,626.24388,391,578.882,134,852,821.41,611,607,758.89
  购建固定资产、无形资产和其他长期资产支付的现金29,490,694.7530,573,363.4767,001,616.5465,675,100.28
  投资支付的现金594,146,691.86393,110,980.341,322,694,920.221,097,887,052.61
  取得子公司及其他营业单位支付的现金---1,385,105.47
  支付其他与投资活动有关的现金146,553,070119,286,270809,763,175550,035,265
  投资活动现金流出小计770,190,456.61542,970,613.812,199,459,711.761,714,982,523.36
  投资活动产生的现金流量净额-101,179,830.37-154,579,034.93-64,606,890.36-103,374,764.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,050,272.8500,0008,239,07716,547,728.44
  其中:子公司吸收少数股东投资收到的现金-500,000--
  取得借款收到的现金30,331,804.08-67,572,895.22125,393,589.19
  收到其他与筹资活动有关的现金5,785,600-8,308,651.44-
  筹资活动现金流入小计44,167,676.88500,00084,120,623.66141,941,317.63
  偿还债务支付的现金-9,944,00095,678,336.8526,678,336.85
  分配股利、利润或偿付利息支付的现金80,478,317.7-74,343,492.3275,173,625.03
  支付其他与筹资活动有关的现金3,261,748.441,685,761.127,044,645.885,316,017.46
  筹资活动现金流出小计83,740,066.1411,629,761.12177,066,475.05107,167,979.34
  筹资活动产生的现金流量净额-39,572,389.26-11,129,761.12-92,945,851.3934,773,338.29
四、汇率变动对现金及现金等价物的影响-17,369,689.65-7,700,147.69-10,717,264.36-4,653,034.25
五、现金及现金等价物净增加额-21,471,511.77-20,013,452.964,296,789.7627,696,938.55
  加:期初现金及现金等价物余额109,967,951.84109,967,951.84105,671,162.08105,671,162.08
  期末现金及现金等价物余额88,496,440.0789,954,498.88109,967,951.84133,368,100.63
补充资料:
  净利润13,672,669.6-132,716,374.67-
  资产减值准备5,455,404.1-6,749,724.5-
  固定资产和投资性房地产折旧8,421,403.2-16,736,422.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,421,403.2-16,736,422.87-
  无形资产摊销849,537.44-1,242,286.28-
  长期待摊费用摊销141,805.01-787,604.61-
  处置固定资产、无形资产和其他长期资产的损失---1,782.02-
  固定资产报废损失953.11-12,476.56-
  公允价值变动损失-1,739,571.31--596,697.24-
  财务费用9,091,672.45--2,128,944.12-
  投资损失-3,777,134.85--12,151,718.37-
  递延所得税-7,865,435.36-898,803.26-
  其中:递延所得税资产减少-7,865,435.36-960,500.21-
    递延所得税负债增加---61,696.95-
  存货的减少-57,506,349.78-24,190,580.08-
  经营性应收项目的减少150,514,092.46--39,241,888.79-
  经营性应付项目的增加6,156,392.7-13,173,512.79-
  其他18,173,880.09-20,976,584.83-
  现金的期末余额88,496,440.07-109,967,951.84-
  减:现金的期初余额109,967,951.84-105,671,162.08-
  现金及现金等价物的净增加额-21,471,511.77-4,296,789.76-
公告日期2026-08-272026-04-252026-04-112025-10-28
审计意见(境内)标准无保留意见
TOP↑