当前位置:首页 - 行情中心 - 奥比中光-W(688322) - 财务分析 - 现金流量表

奥比中光-W

(688322)

  

流通市值:370.21亿  总市值:477.19亿
流通股本:3.20亿   总股本:4.13亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金778,810,461.92491,337,770.43140,866,680.37810,015,631.77
  收到的税费返还36,769,755.621,106,372.8419,192,419.9732,717,049.34
  收到其他与经营活动有关的现金43,547,036.8521,233,630.7314,943,285.9333,055,572.99
  经营活动现金流入小计859,127,254.37533,677,774175,002,386.27875,788,254.1
  购买商品、接受劳务支付的现金445,715,694.38269,540,236.52145,098,930.48419,069,343.12
  支付给职工以及为职工支付的现金285,754,876.32184,851,635.09113,200,908.01275,570,379.4
  支付的各项税费43,322,347.4827,720,759.5415,929,106.0750,684,659.94
  支付其他与经营活动有关的现金64,650,931.7637,652,658.0218,203,846.1447,739,801.22
  经营活动现金流出小计839,443,849.94519,765,289.17292,432,790.7793,064,183.68
  经营活动产生的现金流量净额19,683,404.4313,912,484.83-117,430,404.4382,724,070.42
二、投资活动产生的现金流量:
  收回投资收到的现金3,092,848,543.351,115,317,801.52455,457,376.861,938,767,845.05
  取得投资收益收到的现金38,761,307.8330,764,422.149,233,492.920,700,834.62
  处置固定资产、无形资产和其他长期资产收回的现金净额293.81--205,569.66
  收到的其他与投资活动有关的现金24,504,120--23,867,379.33
  投资活动现金流入小计3,156,114,264.991,146,082,223.66464,690,869.761,983,541,628.66
  购建固定资产、无形资产和其他长期资产支付的现金96,658,217.0177,417,245.417,227,333.7763,116,339.67
  投资支付的现金2,992,664,233.97995,760,424.66274,760,424.661,880,216,937.31
  支付其他与投资活动有关的现金219,999,993.2570,000,00070,000,00025,303,680
  投资活动现金流出小计3,309,322,444.231,143,177,670.06361,987,758.431,968,636,956.98
  投资活动产生的现金流量净额-153,208,179.242,904,553.6102,703,111.3314,904,671.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金995,640,949.96995,640,949.96-14,003,546.76
  取得借款收到的现金73,300,000--138,300,000
  收到其他与筹资活动有关的现金66,657,509.3832,194,266.1832,194,266.1879,793,835.18
  筹资活动现金流入小计1,135,598,459.341,027,835,216.1432,194,266.18232,097,381.94
  偿还债务支付的现金98,300,00040,000,00040,000,000160,000,000
  分配股利、利润或偿付利息支付的现金1,680,847.86678,165.72363,799.171,993,026.8
  支付其他与筹资活动有关的现金61,069,151.7247,341,924.717,277,560.8148,200,006.97
  筹资活动现金流出小计161,049,999.5888,020,090.4257,641,359.97310,193,033.77
  筹资活动产生的现金流量净额974,548,459.76939,815,125.72-25,447,093.79-78,095,651.83
四、汇率变动对现金及现金等价物的影响-3,625,624.89-2,816,517.48-696,510.88-1,887,570.2
五、现金及现金等价物净增加额837,398,060.06953,815,646.67-40,870,897.7717,645,520.07
  加:期初现金及现金等价物余额267,170,811.18267,170,811.18267,170,811.18249,525,291.11
  期末现金及现金等价物余额1,104,568,871.241,220,986,457.85226,299,913.41267,170,811.18
补充资料:
  净利润-40,786,185.81-127,620,587.29
  资产减值准备-9,691,969.23-18,419,672.24
  固定资产和投资性房地产折旧-15,069,656.76-28,543,780.06
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,069,656.76-28,543,780.06
  无形资产摊销-4,168,150.47-12,168,725.99
  长期待摊费用摊销-3,472,452.63-7,127,252.41
  处置固定资产、无形资产和其他长期资产的损失--34,306.42--108,709.11
  固定资产报废损失-2,260.58-484,612.75
  公允价值变动损失--1,036,706.64--2,522,034.31
  财务费用-3,499,261.74--4,513,434.73
  投资损失--13,939,941.83--36,350,910.73
  递延所得税--1,312,726.85--8,788,490.49
  其中:递延所得税资产减少--1,311,264.88--8,789,952.46
    递延所得税负债增加--1,461.97-1,461.97
  存货的减少--80,233,961.67-15,908,313.5
  经营性应收项目的减少--32,564,562.69--172,141,045.11
  经营性应付项目的增加-58,704,235.41-77,862,234.93
  其他-5,890,709.38-15,740,427.09
  现金的期末余额-1,220,986,457.85-267,170,811.18
  减:现金的期初余额-267,170,811.18-249,525,291.11
  现金及现金等价物的净增加额-953,815,646.67-17,645,520.07
公告日期2026-10-272026-08-222026-04-252026-04-20
审计意见(境内)标准无保留意见
TOP↑