当前位置:首页 - 行情中心 - 云从科技-UW(688327) - 财务分析 - 现金流量表

云从科技-UW

(688327)

  

流通市值:118.02亿  总市值:147.06亿
流通股本:8.33亿   总股本:10.39亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金77,421,443.74691,551,905.07533,012,381.36348,486,586.8
  收到的税费返还645,424.613,871,793.432,007,197.161,350,776.8
  收到其他与经营活动有关的现金23,736,432.3838,104,657.9228,761,704.8719,695,312.28
  经营活动现金流入小计101,803,300.73733,528,356.42563,781,283.39369,532,675.88
  购买商品、接受劳务支付的现金29,475,636.26449,828,175.17271,542,972.14206,073,071.24
  支付给职工以及为职工支付的现金38,757,027.22201,126,922.74153,188,328.36107,016,364.15
  支付的各项税费1,231,135.2811,527,083.745,734,807.972,866,263.73
  支付其他与经营活动有关的现金15,571,519.91151,697,636.96102,056,593.783,832,337.73
  经营活动现金流出小计85,035,318.67814,179,818.61532,522,702.17399,788,036.85
  经营活动产生的现金流量净额16,767,982.06-80,651,462.1931,258,581.22-30,255,360.97
二、投资活动产生的现金流量:
  收回投资收到的现金110,000,000180,000,000--
  取得投资收益收到的现金5,356,068.494,298,164.39--
  处置固定资产、无形资产和其他长期资产收回的现金净额13,198,82035,800,413.532,860,483.526,855,333.5
  投资活动现金流入小计128,554,888.49220,098,577.8932,860,483.526,855,333.5
  购建固定资产、无形资产和其他长期资产支付的现金2,137,7002,131,4001,572,720371,120
  投资支付的现金105,494,000273,326,301.37193,326,301.37103,326,301.37
  投资活动现金流出小计107,631,700275,457,701.37194,899,021.37103,697,421.37
  投资活动产生的现金流量净额20,923,188.49-55,359,123.48-162,038,537.87-76,842,087.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金-9,320,3569,320,3569,320,356
  取得借款收到的现金197,850,000349,500,000235,000,000225,000,000
  收到其他与筹资活动有关的现金-1,650,540.561,200,090.561,200,090.56
  筹资活动现金流入小计197,850,000360,470,896.56245,520,446.56235,520,446.56
  偿还债务支付的现金55,000,000497,000,000197,000,000187,000,000
  分配股利、利润或偿付利息支付的现金1,757,894.711,356,051.678,671,407.235,862,896.11
  支付其他与筹资活动有关的现金223,128.49,290,793.526,242,392.934,955,056.87
  筹资活动现金流出小计56,981,023.1517,646,845.19211,913,800.16197,817,952.98
  筹资活动产生的现金流量净额140,868,976.9-157,175,948.6333,606,646.437,702,493.58
四、汇率变动对现金及现金等价物的影响9,303.86---
五、现金及现金等价物净增加额178,569,451.31-293,186,534.3-97,173,310.25-69,394,955.26
  加:期初现金及现金等价物余额533,017,336.65826,203,870.95826,203,870.95826,203,870.95
  期末现金及现金等价物余额711,586,787.96533,017,336.65729,030,560.7756,808,915.69
补充资料:
  净利润--573,376,778.16--234,521,585.91
  资产减值准备-224,240,283.77-16,282,686.15
  固定资产和投资性房地产折旧-43,705,472.27-25,524,943.61
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-43,705,472.27-25,524,943.61
  无形资产摊销-25,031,482.32-14,324,378.15
  长期待摊费用摊销-499,799.01-499,799.01
  处置固定资产、无形资产和其他长期资产的损失--13,465,025.66--11,998,874.62
  固定资产报废损失--149,057.17--477,201.87
  公允价值变动损失--31,296.18--
  财务费用-11,377,137.13-5,876,129.53
  投资损失--9,844,658.15--17,992.88
  递延所得税--144,103.6--1,648,074.49
  其中:递延所得税资产减少-3,483,408.61-1,158,417.01
    递延所得税负债增加--3,627,512.21--2,806,491.5
  存货的减少-35,439,912.87--117,320,398.25
  经营性应收项目的减少-76,092,479.45-92,138,282.13
  经营性应付项目的增加--206,161,816.87-53,514,960.87
  其他-163,179,247.36--
  现金的期末余额-533,017,336.65-756,808,915.69
  减:现金的期初余额-826,203,870.95-826,203,870.95
  现金及现金等价物的净增加额--293,186,534.3--69,394,955.26
公告日期2026-04-232026-04-232025-10-292025-08-30
审计意见(境内)标准无保留意见
TOP↑