当前位置:首页 - 行情中心 - 云从科技-UW(688327) - 财务分析 - 现金流量表

云从科技-UW

(688327)

  

流通市值:137.52亿  总市值:171.36亿
流通股本:8.33亿   总股本:10.39亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金348,486,586.8219,249,510.43420,638,828316,202,805.56
  收到的税费返还1,350,776.8811,039.025,599,026.945,178,987.12
  收到其他与经营活动有关的现金19,695,312.2810,529,394.7578,508,953.8447,538,999.35
  经营活动现金流入小计369,532,675.88230,589,944.2504,746,808.78368,920,792.03
  购买商品、接受劳务支付的现金206,073,071.24127,220,837.65220,852,251.07119,950,071.92
  支付给职工以及为职工支付的现金107,016,364.1562,686,370.8347,267,365.37276,828,365.58
  支付的各项税费2,866,263.731,818,040.77,682,049.684,553,961.2
  支付其他与经营活动有关的现金83,832,337.7354,628,824.96235,996,894.96159,489,124.65
  经营活动现金流出小计399,788,036.85246,354,074.11811,798,561.08560,821,523.35
  经营活动产生的现金流量净额-30,255,360.97-15,764,129.91-307,051,752.3-191,900,731.32
二、投资活动产生的现金流量:
  收回投资收到的现金--260,000,000110,000,000
  取得投资收益收到的现金--9,639,864.93408,086
  处置固定资产、无形资产和其他长期资产收回的现金净额26,855,333.5376,075124,61395,173
  投资活动现金流入小计26,855,333.5376,075269,764,477.93110,503,259
  购建固定资产、无形资产和其他长期资产支付的现金371,120371,12077,538,35197,496,380
  投资支付的现金103,326,301.37103,326,301.3753,000,00053,000,000
  投资活动现金流出小计103,697,421.37103,697,421.37130,538,351150,496,380
  投资活动产生的现金流量净额-76,842,087.87-103,321,346.37139,226,126.93-39,993,121
三、筹资活动产生的现金流量:
  吸收投资收到的现金9,320,3569,320,356--
  取得借款收到的现金225,000,000165,000,000466,800,000246,800,000
  收到其他与筹资活动有关的现金1,200,090.56295,794.48335,034,258.39322,464,464.39
  筹资活动现金流入小计235,520,446.56174,616,150.48801,834,258.39569,264,464.39
  偿还债务支付的现金187,000,000107,000,000629,800,000430,800,000
  分配股利、利润或偿付利息支付的现金5,862,896.113,044,551.6713,590,479.4410,933,681.82
  支付其他与筹资活动有关的现金4,955,056.871,198,077.6952,395,470.8747,900,556.91
  筹资活动现金流出小计197,817,952.98111,242,629.36695,785,950.31489,634,238.73
  筹资活动产生的现金流量净额37,702,493.5863,373,521.12106,048,308.0879,630,225.66
五、现金及现金等价物净增加额-69,394,955.26-55,711,955.16-61,777,317.29-152,263,626.66
  加:期初现金及现金等价物余额826,203,870.95826,203,870.95887,981,188.24887,981,188.24
  期末现金及现金等价物余额756,808,915.69770,491,915.79826,203,870.95735,717,561.58
补充资料:
  净利润-234,521,585.91--705,667,667.51-
  资产减值准备16,282,686.15-89,038,647.75-
  固定资产和投资性房地产折旧25,524,943.61-59,870,979.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧25,524,943.61-59,870,979.02-
  无形资产摊销14,324,378.15-43,424,486.86-
  长期待摊费用摊销499,799.01-4,980,475.78-
  处置固定资产、无形资产和其他长期资产的损失-11,998,874.62-1,085,187.45-
  固定资产报废损失-477,201.87--105,363.06-
  公允价值变动损失---364,942.86-
  财务费用5,876,129.53-14,327,683.11-
  投资损失-17,992.88--10,778,186.97-
  递延所得税-1,648,074.49--2,871,673.48-
  其中:递延所得税资产减少1,158,417.01--3,754,472.45-
    递延所得税负债增加-2,806,491.5-882,798.97-
  存货的减少-117,320,398.25--16,264,506.74-
  经营性应收项目的减少92,138,282.13--37,899,145.91-
  经营性应付项目的增加53,514,960.87-10,702,446.86-
  其他--194,042,352.06-
  现金的期末余额756,808,915.69-826,203,870.95-
  减:现金的期初余额826,203,870.95-887,981,188.24-
  现金及现金等价物的净增加额-69,394,955.26--61,777,317.29-
公告日期2025-08-302025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑