当前位置:首页 - 行情中心 - 云从科技-UW(688327) - 财务分析 - 现金流量表

云从科技-UW

(688327)

  

流通市值:85.57亿  总市值:106.60亿
流通股本:8.35亿   总股本:10.40亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金330,342,650.27152,860,393.477,421,443.74691,551,905.07
  收到的税费返还1,604,539.331,225,329.26645,424.613,871,793.43
  收到其他与经营活动有关的现金45,649,348.6233,194,791.3623,736,432.3838,104,657.92
  经营活动现金流入小计377,596,538.22187,280,514.02101,803,300.73733,528,356.42
  购买商品、接受劳务支付的现金328,163,855.6292,200,506.5529,475,636.26449,828,175.17
  支付给职工以及为职工支付的现金112,545,733.7676,920,528.2838,757,027.22201,126,922.74
  支付的各项税费3,140,987.022,145,304.081,231,135.2811,527,083.74
  支付其他与经营活动有关的现金52,635,020.334,126,686.4415,571,519.91151,697,636.96
  经营活动现金流出小计496,485,596.7205,393,025.3585,035,318.67814,179,818.61
  经营活动产生的现金流量净额-118,889,058.48-18,112,511.3316,767,982.06-80,651,462.19
二、投资活动产生的现金流量:
  收回投资收到的现金140,000,000140,000,000110,000,000180,000,000
  取得投资收益收到的现金5,602,397.265,602,397.265,356,068.494,298,164.39
  处置固定资产、无形资产和其他长期资产收回的现金净额13,805,11013,685,23013,198,82035,800,413.5
  投资活动现金流入小计159,407,507.26159,287,627.26128,554,888.49220,098,577.89
  购建固定资产、无形资产和其他长期资产支付的现金3,219,8002,470,9002,137,7002,131,400
  投资支付的现金135,494,000105,494,000105,494,000273,326,301.37
  投资活动现金流出小计138,713,800107,964,900107,631,700275,457,701.37
  投资活动产生的现金流量净额20,693,707.2651,322,727.2620,923,188.49-55,359,123.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金9,388,403.229,388,403.22-9,320,356
  取得借款收到的现金257,850,000257,850,000197,850,000349,500,000
  收到其他与筹资活动有关的现金---1,650,540.56
  筹资活动现金流入小计267,238,403.22267,238,403.22197,850,000360,470,896.56
  偿还债务支付的现金125,000,000115,000,00055,000,000497,000,000
  分配股利、利润或偿付利息支付的现金6,209,635.83,986,976.361,757,894.711,356,051.67
  支付其他与筹资活动有关的现金3,721,482.622,380,515.56223,128.49,290,793.52
  筹资活动现金流出小计134,931,118.42121,367,491.9256,981,023.1517,646,845.19
  筹资活动产生的现金流量净额132,307,284.8145,870,911.3140,868,976.9-157,175,948.63
四、汇率变动对现金及现金等价物的影响-3,685.737,251.429,303.86-
五、现金及现金等价物净增加额34,108,247.88179,118,378.65178,569,451.31-293,186,534.3
  加:期初现金及现金等价物余额533,017,336.65533,017,336.65533,017,336.65826,203,870.95
  期末现金及现金等价物余额567,125,584.53712,135,715.3711,586,787.96533,017,336.65
补充资料:
  净利润--76,658,303.11--573,376,778.16
  资产减值准备-29,079,922.79-224,240,283.77
  固定资产和投资性房地产折旧-11,802,829.38-43,705,472.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,802,829.38-43,705,472.27
  无形资产摊销-1,152,893.26-25,031,482.32
  长期待摊费用摊销---499,799.01
  处置固定资产、无形资产和其他长期资产的损失--8,602,668.34--13,465,025.66
  固定资产报废损失--600--149,057.17
  公允价值变动损失--18,188.11--31,296.18
  财务费用-4,354,544.75-11,377,137.13
  投资损失--5,105,174.3--9,844,658.15
  递延所得税--60,787.53--144,103.6
  其中:递延所得税资产减少-2,700,895.98-3,483,408.61
    递延所得税负债增加--2,761,683.51--3,627,512.21
  存货的减少--9,771,746.05-35,439,912.87
  经营性应收项目的减少-1,785,223.18-76,092,479.45
  经营性应付项目的增加--20,083,706.83--206,161,816.87
  其他-63,958,489.11-163,179,247.36
  现金的期末余额-712,135,715.3-533,017,336.65
  减:现金的期初余额-533,017,336.65-826,203,870.95
  现金及现金等价物的净增加额-179,118,378.65--293,186,534.3
公告日期2026-10-312026-08-222026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑