当前位置:首页 - 行情中心 - XD中科蓝(688332) - 财务分析 - 现金流量表

XD中科蓝

(688332)

  

流通市值:23.06亿  总市值:64.62亿
流通股本:4281.62万   总股本:1.20亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金394,723,818.51,596,943,278.391,160,568,343.18723,916,907.21
收到的税费返还6,678,637.8127,506,421.117,306,576.789,955,404.37
收到其他与经营活动有关的现金7,465,002.1745,331,313.0521,434,489.1311,492,121.77
经营活动现金流入的平衡项目0000
经营活动现金流入小计408,867,458.481,669,781,012.541,199,309,409.09745,364,433.35
购买商品、接受劳务支付的现金326,638,189.061,587,943,647.521,320,923,861.93800,403,914.24
支付给职工以及为职工支付的现金50,645,774.995,900,919.7474,790,504.6154,265,528.76
支付的各项税费12,111,626.0441,604,972.4326,584,569.5815,287,742.59
支付其他与经营活动有关的现金8,822,857.3249,946,639.4341,322,045.6425,046,482.94
经营活动现金流出的平衡项目0000
经营活动现金流出小计398,218,447.321,775,396,179.121,463,620,981.76895,003,668.53
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额10,649,011.16-105,615,166.58-264,311,572.67-149,639,235.18
二、投资活动产生的现金流量:
收回投资收到的现金80,000,0002,169,711,042.281,552,499,730435,000,000
取得投资收益收到的现金3,337,475.0354,755,006.6950,480,254.587,287,016.54
收到的其他与投资活动有关的现金-938,119,249.06661,779,216.11313,083,383.34
投资活动现金流入的平衡项目0000
投资活动现金流入小计83,337,475.033,162,585,298.032,264,759,200.69755,370,399.88
购建固定资产、无形资产和其他长期资产支付的现金6,788,177.1511,484,840.4311,033,658.8510,546,920.74
投资支付的现金410,000,0001,374,250,000301,820,000240,000,000
支付其他与投资活动有关的现金112,061,927.131,185,577,692.061,222,851,466.91281,913,669.62
投资活动现金流出的平衡项目0000
投资活动现金流出小计528,850,104.282,571,312,532.491,535,705,125.76532,460,590.36
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-445,512,629.25591,272,765.54729,054,074.93222,909,809.52
三、筹资活动产生的现金流量:
吸收投资收到的现金1,000,0009,772,000--
其中:子公司吸收少数股东投资收到的现金-9,772,000--
取得借款收到的现金286,973,702.83997,165,103.16757,662,166.07240,395,805.59
筹资活动现金流入平衡项目0000
筹资活动现金流入小计287,973,702.831,006,937,103.16757,662,166.07240,395,805.59
偿还债务支付的现金37,203,307.71147,518,497.53--
分配股利、利润或偿付利息支付的现金5,807,665.4462,664,714.8757,916,997.7955,247,869.73
支付其他与筹资活动有关的现金1,172,586.485,893,584.644,556,112.063,023,406.04
筹资活动现金流出平衡项目0000
筹资活动现金流出小计44,183,559.63216,076,797.0462,473,109.8558,271,275.77
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额243,790,143.2790,860,306.12695,189,056.22182,124,529.82
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-191,073,474.891,276,517,905.081,159,931,558.48255,395,104.16
加:期初现金及现金等价物余额1,388,457,721.1109,852,081.63109,852,081.63109,852,081.63
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,197,384,246.211,386,369,986.711,269,783,640.11365,247,185.79
补充资料:
净利润-251,662,777.69-112,359,959.97
资产减值准备-25,430,950.78-864,662.8
固定资产和投资性房地产折旧-2,717,333.78-1,280,402.08
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,717,333.78-1,280,402.08
无形资产摊销-7,554,526.52-3,780,352.37
长期待摊费用摊销-703,528.32-351,764.16
处置固定资产、无形资产和其他长期资产的损失--17,491.7--
固定资产报废损失-7,867.81--
公允价值变动损失--1,547,863.02--20,852,539.21
财务费用--28,772,874.19-1,490,831.68
投资损失--54,755,006.69--1,906,364.87
递延所得税-75,487.46--
其中:递延所得税资产减少--100,250.8--
递延所得税负债增加-175,738.26--
存货的减少--335,256,189.78--163,466,403.4
经营性应收项目的减少--23,450,202.06--120,929,108.29
经营性应付项目的增加-24,563,284.98-26,277,049.02
其他-19,907,944.65-8,492,666.7
现金的期末余额-1,386,369,986.71-365,247,185.79
减:现金的期初余额-109,852,081.63-109,852,081.63
公告日期2024-04-262024-04-102023-10-312023-08-25
审计意见(境内)标准无保留意见
TOP↑