当前位置:首页 - 行情中心 - 中科蓝讯(688332) - 财务分析 - 现金流量表

中科蓝讯

(688332)

  

流通市值:66.25亿  总市值:180.31亿
流通股本:4431.44万   总股本:1.21亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金879,149,369.2390,307,230.71,955,222,164.131,340,216,678.56
  收到的税费返还18,455,504.848,026,977.1342,681,986.5625,771,885.26
  收到其他与经营活动有关的现金5,133,880.163,207,681.518,806,657.2419,963,445.24
  经营活动现金流入小计902,738,754.2401,541,889.332,016,710,807.931,385,952,009.06
  购买商品、接受劳务支付的现金804,387,121.49391,176,483.181,342,028,286.41,099,620,894.11
  支付给职工以及为职工支付的现金81,054,723.3454,957,178.62122,780,343.6698,182,164.05
  支付的各项税费46,604,331.2526,224,826.1377,948,622.452,011,178.32
  支付其他与经营活动有关的现金38,143,989.944,858,724.1945,852,689.4142,371,316.13
  经营活动现金流出小计970,190,165.98517,217,212.121,588,609,941.871,292,185,552.61
  经营活动产生的现金流量净额-67,451,411.78-115,675,322.79428,100,866.0693,766,456.45
二、投资活动产生的现金流量:
  收回投资收到的现金1,209,099,635.34770,541,855.421,451,661,9071,221,356,561.2
  取得投资收益收到的现金14,395,401.3714,238,283.0927,114,685.2216,295,074.02
  处置固定资产、无形资产和其他长期资产收回的现金净额203,000-315,000315,000
  收到的其他与投资活动有关的现金357,928,403.54227,283,382.421,143,842,171.87-
  投资活动现金流入小计1,581,626,440.251,012,063,520.932,622,933,764.091,237,966,635.22
  购建固定资产、无形资产和其他长期资产支付的现金17,403,028.1110,817,434.9716,252,521.6113,295,149.19
  投资支付的现金1,239,634,003880,144,0032,265,341,359.051,767,841,359.05
  支付其他与投资活动有关的现金200,202,630.14150,202,630.141,468,862,712.72385,933,038.24
  投资活动现金流出小计1,457,239,661.251,041,164,068.113,750,456,593.382,167,069,546.48
  投资活动产生的现金流量净额124,386,779-29,100,547.18-1,127,522,829.29-929,102,911.26
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,188,349.5204,200,00011,274,208.519,733,208.5
  其中:子公司吸收少数股东投资收到的现金100,000-2,541,000-
  取得借款收到的现金356,280,060.43219,425,346.09473,685,536.27331,494,182.98
  筹资活动现金流入小计364,468,409.93423,625,346.09484,959,744.78341,227,391.48
  偿还债务支付的现金252,298,824.59164,646,250.92971,974,057.54710,408,778.26
  分配股利、利润或偿付利息支付的现金125,025,845.282,181,122.26118,899,134.83116,671,021.52
  支付其他与筹资活动有关的现金3,070,242.1532,622,231.253,226,927.282,884,214.44
  筹资活动现金流出小计380,394,912.02199,449,604.431,094,100,119.65829,964,014.22
  筹资活动产生的现金流量净额-15,926,502.09224,175,741.66-609,140,374.87-488,736,622.74
四、汇率变动对现金及现金等价物的影响-0.01--0.01
五、现金及现金等价物净增加额41,008,865.1379,399,871.7-1,308,562,338.1-1,324,073,077.56
  加:期初现金及现金等价物余额77,807,648.6177,807,648.611,386,369,986.711,386,369,986.71
  期末现金及现金等价物余额118,816,513.74157,207,520.3177,807,648.6162,296,909.15
补充资料:
  净利润131,061,987.77-300,150,845.15-
  资产减值准备11,881,903.57-43,590,102.88-
  固定资产和投资性房地产折旧1,403,830.07-2,728,874.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,403,830.07-2,728,874.76-
  无形资产摊销6,210,398.4-9,535,109.47-
  长期待摊费用摊销44,198.84-371,487.31-
  处置固定资产、无形资产和其他长期资产的损失-130,973.81--242,661.96-
  固定资产报废损失2,358.33-2,127.18-
  公允价值变动损失-5,699,274.43--30,309,398.49-
  财务费用-20,322,072.59--32,612,378.09-
  投资损失-14,393,239.35--25,641,822.2-
  递延所得税-417,546.3--8,612,060.91-
  其中:递延所得税资产减少299,597.8--11,474,762.5-
    递延所得税负债增加-717,144.1-2,862,701.59-
  存货的减少-128,930,294.17-158,118,956.59-
  经营性应收项目的减少-34,329,029.48--14,156,036.54-
  经营性应付项目的增加-21,121,305.14-6,863,599.41-
  其他5,593,028.72-14,555,401.91-
  现金的期末余额118,816,513.74-77,807,648.61-
  减:现金的期初余额77,807,648.61-1,386,369,986.71-
  现金及现金等价物的净增加额41,008,865.13--1,308,562,338.1-
公告日期2025-08-292025-04-302025-04-092024-10-30
审计意见(境内)标准无保留意见
TOP↑