当前位置:首页 - 行情中心 - 键凯科技(688356) - 财务分析 - 现金流量表

键凯科技

(688356)

  

流通市值:57.28亿  总市值:57.28亿
流通股本:6065.07万   总股本:6065.07万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金92,125,789.832,097,044.44321,277,382.61248,340,814.18
  收到的税费返还3,671,662.392,685,370.9611,328,718.715,309,742.28
  收到其他与经营活动有关的现金3,850,932.021,502,840.5313,766,455.28,918,429.95
  经营活动现金流入小计99,648,384.2136,285,255.93346,372,556.52262,568,986.41
  购买商品、接受劳务支付的现金14,220,555.565,956,462.3333,664,520.3640,625,406.56
  支付给职工以及为职工支付的现金37,602,175.1720,021,144.4485,585,198.7967,459,176.7
  支付的各项税费7,885,125.621,487,303.9415,658,336.8113,890,713.64
  支付其他与经营活动有关的现金31,861,374.2919,884,792.691,288,757.1974,838,779.04
  经营活动现金流出小计91,569,230.6447,349,703.31226,196,813.15196,814,075.94
  经营活动产生的现金流量净额8,079,153.57-11,064,447.38120,175,743.3765,754,910.47
二、投资活动产生的现金流量:
  收回投资收到的现金455,774,084208,114,9841,064,039,118861,085,715.49
  取得投资收益收到的现金1,689,610.81682,115.368,226,351.486,042,848.35
  处置固定资产、无形资产和其他长期资产收回的现金净额53,152.7253,111.2812,800-
  收到的其他与投资活动有关的现金5,004,691.675,004,691.672,043,719.0638,270
  投资活动现金流入小计462,521,539.2213,854,902.311,074,321,988.54867,166,833.84
  购建固定资产、无形资产和其他长期资产支付的现金13,498,306.044,781,563.128,316,213.5610,102,848.55
  投资支付的现金466,929,345.92231,538,745.921,082,425,798.61856,443,502.44
  支付其他与投资活动有关的现金--5,004,691.67-
  投资活动现金流出小计480,427,651.96236,320,309.021,115,746,703.84866,546,350.99
  投资活动产生的现金流量净额-17,906,112.76-22,465,406.71-41,424,715.3620,482.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,381,2481,381,248
  取得借款收到的现金--5,000,0005,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--6,381,2486,381,248
  偿还债务支付的现金5,000,0005,000,0005,000,0005,000,000
  分配股利、利润或偿付利息支付的现金43,083.3343,083.3334,904,687.5834,862,979.25
  支付其他与筹资活动有关的现金2,232,030.2865,958.8214,173,891.7813,469,549.77
  筹资活动现金流出小计7,275,113.535,909,042.1554,078,579.3653,332,529.02
  筹资活动产生的现金流量净额-7,275,113.53-5,909,042.15-47,697,331.36-46,951,281.02
四、汇率变动对现金及现金等价物的影响365,602.63446,422.921,933,696.55919,056.17
五、现金及现金等价物净增加额-16,736,470.09-38,992,473.3232,987,393.2620,343,168.47
  加:期初现金及现金等价物余额141,805,459.33141,805,459.33108,818,066.07108,818,066.07
  期末现金及现金等价物余额125,068,989.24102,812,986.01141,805,459.33129,161,234.54
补充资料:
  净利润22,054,511.81-29,837,797-
  资产减值准备3,584,696.95-14,523,061.9-
  固定资产和投资性房地产折旧22,259,221.64-41,587,193.97-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,259,221.64-41,587,193.97-
  无形资产摊销330,431.78-667,281-
  长期待摊费用摊销--1,748,863.17-
  处置固定资产、无形资产和其他长期资产的损失-67,221.11---
  固定资产报废损失569.92-167,138.62-
  公允价值变动损失-3,451,740.12--1,158,450.48-
  财务费用199,288.72--378,047.2-
  投资损失-1,689,610.81--8,226,351.48-
  递延所得税-438,368.76--1,724,375.55-
  其中:递延所得税资产减少-522,575.32--1,924,178.72-
    递延所得税负债增加84,206.56-199,803.17-
  存货的减少-918,494.66--30,171,709.95-
  经营性应收项目的减少-36,795,515.53-73,298,501.55-
  经营性应付项目的增加1,475,048.48--2,631,555.12-
  其他-862,725.46--2,092,500.28-
  现金的期末余额125,068,989.24-141,805,459.33-
  减:现金的期初余额141,805,459.33-108,818,066.07-
  现金及现金等价物的净增加额-16,736,470.09-32,987,393.26-
公告日期2025-08-292025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑