当前位置:首页 - 行情中心 - 键凯科技(688356) - 财务分析 - 现金流量表

键凯科技

(688356)

  

流通市值:49.25亿  总市值:49.25亿
流通股本:6065.07万   总股本:6065.07万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金96,808,033.71277,527,051.03124,380,908.3892,125,789.8
  收到的税费返还2,646,595.958,258,381.536,139,992.973,671,662.39
  收到其他与经营活动有关的现金9,020,022.8313,337,909.715,950,356.323,850,932.02
  经营活动现金流入小计108,474,652.49299,123,342.27136,471,257.6799,648,384.21
  购买商品、接受劳务支付的现金6,721,055.848,120,527.6523,669,498.2514,220,555.56
  支付给职工以及为职工支付的现金25,947,062.8877,925,205.2557,878,644.0337,602,175.17
  支付的各项税费5,222,599.3417,155,831.7113,238,588.077,885,125.62
  支付其他与经营活动有关的现金26,047,695.0676,438,636.3253,290,373.3731,861,374.29
  经营活动现金流出小计63,938,413.08219,640,200.93148,077,103.7291,569,230.64
  经营活动产生的现金流量净额44,536,239.4179,483,141.34-11,605,846.058,079,153.57
二、投资活动产生的现金流量:
  收回投资收到的现金548,234,270.58756,276,621.63574,785,584455,774,084
  取得投资收益收到的现金10,593,575.036,616,212.294,917,414.61,689,610.81
  处置固定资产、无形资产和其他长期资产收回的现金净额-85,376.1453,039.553,152.72
  收到的其他与投资活动有关的现金4,271,276.415,000,0005,004,691.675,004,691.67
  投资活动现金流入小计563,099,122.02767,978,210.06584,760,729.77462,521,539.2
  购建固定资产、无形资产和其他长期资产支付的现金42,819,581.8555,841,767.4547,019,146.5113,498,306.04
  投资支付的现金316,473,835.09826,143,737.53574,340,221.1466,929,345.92
  投资活动现金流出小计359,293,416.94881,985,504.98621,359,367.61480,427,651.96
  投资活动产生的现金流量净额203,805,705.08-114,007,294.92-36,598,637.84-17,906,112.76
三、筹资活动产生的现金流量:
  偿还债务支付的现金-5,000,0005,000,0005,000,000
  分配股利、利润或偿付利息支付的现金-9,118,501.239,118,501.2343,083.33
  支付其他与筹资活动有关的现金749,827.433,636,756.333,097,763.192,232,030.2
  筹资活动现金流出小计749,827.4317,755,257.5617,216,264.427,275,113.53
  筹资活动产生的现金流量净额-749,827.43-17,755,257.56-17,216,264.42-7,275,113.53
四、汇率变动对现金及现金等价物的影响-1,346,445.68-2,668,020.33-13,289.04365,602.63
五、现金及现金等价物净增加额246,245,671.38-54,947,431.47-65,434,037.35-16,736,470.09
  加:期初现金及现金等价物余额86,858,027.86141,805,459.33141,805,459.33141,805,459.33
  期末现金及现金等价物余额333,103,699.2486,858,027.8676,371,421.98125,068,989.24
补充资料:
  净利润-61,699,801.18-22,054,511.81
  资产减值准备-17,642,712.32-3,584,696.95
  固定资产和投资性房地产折旧-42,813,988.75-22,259,221.64
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-42,813,988.75-22,259,221.64
  无形资产摊销-659,992.49-330,431.78
  长期待摊费用摊销-123,470.95--
  处置固定资产、无形资产和其他长期资产的损失--122,499.04--67,221.11
  固定资产报废损失-35,364.18-569.92
  公允价值变动损失--4,020,952.99--3,451,740.12
  财务费用-1,652,137.17-199,288.72
  投资损失--6,615,791.59--1,689,610.81
  递延所得税-1,288,978.74--438,368.76
  其中:递延所得税资产减少-758,623.17--522,575.32
    递延所得税负债增加-530,355.57-84,206.56
  存货的减少-12,211,075.44--918,494.66
  经营性应收项目的减少--55,199,962.36--36,795,515.53
  经营性应付项目的增加-10,809,178.89-1,475,048.48
  其他--4,818,231.82--862,725.46
  不涉及现金收支的投资和筹资活动金额其他项目-1,927,615.55--
  现金的期末余额-86,858,027.86-125,068,989.24
  减:现金的期初余额-141,805,459.33-141,805,459.33
  现金及现金等价物的净增加额--54,947,431.47--16,736,470.09
公告日期2026-04-292026-04-292025-10-312025-08-29
审计意见(境内)标准无保留意见
TOP↑