当前位置:首页 - 行情中心 - 建龙微纳(688357) - 财务分析 - 现金流量表

建龙微纳

(688357)

  

流通市值:26.01亿  总市值:26.01亿
流通股本:1.00亿   总股本:1.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金512,376,158.34318,615,827.85134,878,944.94616,587,625.21
  收到的税费返还1,468,873.05936,253.63518,395.42,433,985.71
  收到其他与经营活动有关的现金21,413,048.0212,597,339.315,437,379.921,103,927.85
  经营活动现金流入小计535,258,079.41332,149,420.79140,834,720.24640,125,538.77
  购买商品、接受劳务支付的现金244,985,379.47155,631,273.4380,671,782.36308,987,172.34
  支付给职工以及为职工支付的现金88,137,570.955,995,601.4728,949,747.69108,411,711.25
  支付的各项税费32,021,540.3323,148,841.0311,588,742.2344,682,552.57
  支付其他与经营活动有关的现金47,815,106.8630,643,498.2615,021,054.2962,833,920.77
  经营活动现金流出小计412,959,597.56265,419,214.19136,231,326.57524,915,356.93
  经营活动产生的现金流量净额122,298,481.8566,730,206.64,603,393.67115,210,181.84
二、投资活动产生的现金流量:
  收回投资收到的现金1,139,050,000897,900,000510,000,0002,426,550,000
  取得投资收益收到的现金75,983,785.8774,493,008.622,671,085.2615,443,742.93
  处置固定资产、无形资产和其他长期资产收回的现金净额3,828,346.51684,41837,75012,557,518.55
  投资活动现金流入小计1,218,862,132.38973,077,426.6532,708,835.262,454,551,261.48
  购建固定资产、无形资产和其他长期资产支付的现金11,655,832.617,660,016.986,709,957.8739,179,184.09
  投资支付的现金1,498,700,0001,238,900,000775,000,0002,340,150,000
  投资活动现金流出小计1,510,355,832.611,246,560,016.98781,709,957.872,379,329,184.09
  投资活动产生的现金流量净额-291,493,700.23-273,482,590.38-249,001,122.6175,222,077.39
三、筹资活动产生的现金流量:
  取得借款收到的现金130,000,000130,000,000120,000,00052,000,000
  筹资活动现金流入小计130,000,000130,000,000120,000,00052,000,000
  偿还债务支付的现金16,000,00010,000,000-78,550,000
  分配股利、利润或偿付利息支付的现金40,094,70837,695,752.337,470,781.6725,388,446.65
  支付其他与筹资活动有关的现金27,786,599.53894,918447,4591,800,936
  筹资活动现金流出小计83,881,307.5348,590,670.337,918,240.67105,739,382.65
  筹资活动产生的现金流量净额46,118,692.4781,409,329.67112,081,759.33-53,739,382.65
四、汇率变动对现金及现金等价物的影响-5,195,422.25-3,818,406.84-2,043,202.17-2,574,345.82
五、现金及现金等价物净增加额-128,271,948.16-129,161,460.95-134,359,171.78134,118,530.76
  加:期初现金及现金等价物余额353,746,112.87353,746,112.87353,746,112.87219,627,582.11
  期末现金及现金等价物余额225,474,164.71224,584,651.92219,386,941.09353,746,112.87
补充资料:
  净利润-37,673,573.56-98,523,649.32
  资产减值准备-443,584.4-425,450.55
  固定资产和投资性房地产折旧-43,749,345.32-75,969,068.98
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-43,749,345.32-75,969,068.98
  无形资产摊销-674,495.82-1,348,991.64
  长期待摊费用摊销-206,366.35-392,313.13
  处置固定资产、无形资产和其他长期资产的损失-167,127.02-1,311,015.59
  公允价值变动损失--1,250,564.71--
  财务费用-15,057,045.81-6,263,963.75
  投资损失--822,830.26--5,186,832.52
  递延所得税--1,543,686.11--6,641,256.4
  其中:递延所得税资产减少--877,103.18--460,285.99
    递延所得税负债增加--666,582.93--6,180,970.41
  存货的减少--27,407,935.95-9,026,337.28
  经营性应收项目的减少-29,379,595.24--58,843,931.91
  经营性应付项目的增加--30,251,621.08--15,009,956.83
  其他---4,590,000
  不涉及现金收支的投资和筹资活动金额其他项目-0--
  现金的期末余额-224,584,651.92-353,746,112.87
  减:现金的期初余额-353,746,112.87-219,627,582.11
  现金及现金等价物的净增加额--129,161,460.95-134,118,530.76
公告日期2026-10-272026-08-252026-04-302026-04-21
审计意见(境内)标准无保留意见
TOP↑