当前位置:首页 - 行情中心 - 建龙微纳(688357) - 财务分析 - 现金流量表

建龙微纳

(688357)

  

流通市值:32.44亿  总市值:32.44亿
流通股本:1.00亿   总股本:1.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金266,754,223.24109,179,053.16562,549,644.67409,431,527.98
  收到的税费返还1,364,290.26-9,219,594.595,447,238.1
  收到其他与经营活动有关的现金10,450,765.635,670,322.9831,551,288.9414,844,197.04
  经营活动现金流入小计278,569,279.13114,849,376.14603,320,528.2429,722,963.12
  购买商品、接受劳务支付的现金119,979,125.5650,261,569.87296,300,879.43238,953,113.94
  支付给职工以及为职工支付的现金51,914,569.1926,498,417.48101,888,913.2974,173,186.38
  支付的各项税费21,927,577.526,990,467.4426,318,224.4222,202,770.43
  支付其他与经营活动有关的现金39,805,431.1223,940,431.4359,919,127.4344,134,332.03
  经营活动现金流出小计233,626,703.39107,690,886.22484,427,144.57379,463,402.78
  经营活动产生的现金流量净额44,942,575.747,158,489.92118,893,383.6350,259,560.34
二、投资活动产生的现金流量:
  收回投资收到的现金1,254,550,000680,050,0002,997,000,0001,954,000,000
  取得投资收益收到的现金6,064,646.932,915,983.1818,298,842.4611,676,516.65
  处置固定资产、无形资产和其他长期资产收回的现金净额12,409,990.2112,040,724.37969,005.7980,122
  投资活动现金流入小计1,273,024,637.14695,006,707.553,016,267,848.161,966,656,638.65
  购建固定资产、无形资产和其他长期资产支付的现金14,306,069.4910,318,647.83134,076,388.65111,416,369.92
  投资支付的现金982,550,000409,250,0003,313,000,0002,349,000,000
  投资活动现金流出小计996,856,069.49419,568,647.833,447,076,388.652,460,416,369.92
  投资活动产生的现金流量净额276,168,567.65275,438,059.72-430,808,540.49-493,759,731.27
三、筹资活动产生的现金流量:
  取得借款收到的现金33,000,000-37,000,00034,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计33,000,000-37,000,00034,000,000
  偿还债务支付的现金37,780,00014,000,00036,350,00035,670,000
  分配股利、利润或偿付利息支付的现金24,536,086.284,002,819.9964,059,116.353,460,794.84
  支付其他与筹资活动有关的现金903,978454,9891,676,557.121,360,917
  筹资活动现金流出小计63,220,064.2818,457,808.99102,085,673.4290,491,711.84
  筹资活动产生的现金流量净额-30,220,064.28-18,457,808.99-65,085,673.42-56,491,711.84
四、汇率变动对现金及现金等价物的影响-643,728.99-138,269.672,930,592.313,130,685.44
五、现金及现金等价物净增加额290,247,350.12264,000,470.98-374,070,237.97-496,861,197.33
  加:期初现金及现金等价物余额219,627,582.11219,627,582.11593,697,820.08593,705,147.63
  期末现金及现金等价物余额509,874,932.23483,628,053.09219,627,582.1196,843,950.3
补充资料:
  净利润48,678,075.41-74,756,186.4-
  资产减值准备201,847.1-350,689.32-
  固定资产和投资性房地产折旧36,432,288.73-67,972,082.21-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧36,432,288.73-67,972,082.21-
  无形资产摊销674,495.82-1,889,547.21-
  长期待摊费用摊销187,280.11-251,662.53-
  处置固定资产、无形资产和其他长期资产的损失793,904.46-54,732.96-
  固定资产报废损失--3,820.35-
  财务费用-272,466.22--2,709,725.14-
  投资损失-3,762,260.42--14,895,066.76-
  递延所得税-4,676,032.55-1,550,475.47-
  其中:递延所得税资产减少276,277.22-895,224.97-
    递延所得税负债增加-4,952,309.77-655,250.5-
  存货的减少-2,831,631.92-67,374,911.9-
  经营性应收项目的减少13,286,616.94-56,886,669.29-
  经营性应付项目的增加-41,962,012.81--142,704,537.9-
  其他--4,383,236.78-
  不涉及现金收支的投资和筹资活动金额其他项目364,562.43-46,005.03-
  现金的期末余额509,874,932.23-219,627,582.11-
  减:现金的期初余额219,627,582.11-593,697,820.08-
  现金及现金等价物的净增加额290,247,350.12--374,070,237.97-
公告日期2025-08-302025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑