当前位置:首页 - 行情中心 - 建龙微纳(688357) - 财务分析 - 现金流量表

建龙微纳

(688357)

  

流通市值:31.02亿  总市值:31.02亿
流通股本:8338.20万   总股本:8338.20万

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金118,811,973.72661,658,305.96509,090,165.76384,835,195.74
收到的税费返还-5,428,011.39-10,491.46
收到其他与经营活动有关的现金5,439,418.5217,838,971.9214,171,571.811,349,022.16
经营活动现金流入的平衡项目0000
经营活动现金流入小计124,251,392.24684,925,289.27523,261,737.56396,194,709.36
购买商品、接受劳务支付的现金107,083,110.31605,745,787.09503,449,511.09284,381,495.03
支付给职工以及为职工支付的现金25,983,336.94102,151,509.476,359,999.0349,837,707.28
支付的各项税费4,929,415.0920,452,616.3314,864,110.3611,907,229.42
支付其他与经营活动有关的现金15,849,170.7754,412,421.0345,743,817.6133,875,955.14
经营活动现金流出的平衡项目0000
经营活动现金流出小计153,845,033.11782,762,333.85640,417,438.09380,002,386.87
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-29,593,640.87-97,837,044.58-117,155,700.5316,192,322.49
二、投资活动产生的现金流量:
收回投资收到的现金897,000,0004,205,357,946.392,448,000,0001,395,000,000
取得投资收益收到的现金5,002,169.9721,720,855.0111,346,641.884,390,733.41
处置固定资产、无形资产和其他长期资产收回的现金净额54,0004,551,281.054,533,181.054,533,181.05
投资活动现金流入的平衡项目0000
投资活动现金流入小计902,056,169.974,231,630,082.452,463,879,822.931,403,923,914.46
购建固定资产、无形资产和其他长期资产支付的现金51,352,902.02108,404,496.9985,785,000.7658,834,325.71
投资支付的现金679,000,0004,231,056,3003,003,044,153.612,004,345,800
投资活动现金流出的平衡项目0000
投资活动现金流出小计730,352,902.024,339,460,796.993,088,829,154.372,063,180,125.71
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额171,703,267.95-107,830,714.54-624,949,331.44-659,256,211.25
三、筹资活动产生的现金流量:
吸收投资收到的现金-2,387,398.69--
取得借款收到的现金-747,070,000745,637,143.39730,637,143.39
筹资活动现金流入平衡项目-000
筹资活动现金流入小计-749,457,398.69745,637,143.39730,637,143.39
偿还债务支付的现金-19,930,000840,000420,000
分配股利、利润或偿付利息支付的现金2,470,885.8360,802,108.7960,380,185.0359,911,857.8
支付其他与筹资活动有关的现金450,9393,464,571689,900126,600
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,921,824.8384,196,679.7961,910,085.0360,458,457.8
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,921,824.83665,260,718.9683,727,058.36670,178,685.59
四、汇率变动对现金及现金等价物的影响126,816.281,045,729.182,511,342.2946,930.64
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额139,314,618.53460,638,688.96-55,866,631.4128,061,727.47
加:期初现金及现金等价物余额593,697,820.08133,059,131.12133,059,131.12133,059,131.12
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额733,012,438.61593,697,820.0877,192,499.71161,120,858.59
补充资料:
净利润-153,033,729.73-75,012,846.87
资产减值准备-43,868.67-56,826.31
固定资产和投资性房地产折旧-56,663,582.65-27,579,108.45
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-56,663,582.65-27,579,108.45
无形资产摊销-1,606,769.38-664,495.8
长期待摊费用摊销-305,095.58-197,937.73
处置固定资产、无形资产和其他长期资产的损失-1,799,475.02-399,857.68
固定资产报废损失-396,141.51--
财务费用--3,163,058.77--5,760,123.73
投资损失--19,598,244.74--3,719,652.36
递延所得税-3,857,089.74-1,708,299.1
其中:递延所得税资产减少-213,951.63--1,199,878.8
递延所得税负债增加-3,643,138.11-2,908,177.9
存货的减少--62,471,231.58--106,174,747.45
经营性应收项目的减少-6,565,178.11-51,481,663.05
经营性应付项目的增加--246,007,648.08--26,106,554.46
其他-5,890,456.37--
不涉及现金收支的投资和筹资活动金额其他项目-6,014,611.08--
现金的期末余额-593,697,820.08-161,120,858.59
减:现金的期初余额-133,059,131.12-133,059,131.12
公告日期2024-04-192024-04-192023-10-202023-08-22
审计意见(境内)标准无保留意见
TOP↑