当前位置:首页 - 行情中心 - 新益昌(688383) - 财务分析 - 现金流量表

新益昌

(688383)

  

流通市值:75.63亿  总市值:75.63亿
流通股本:1.02亿   总股本:1.02亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金523,913,849.98330,967,892.21109,203,547.05767,214,206.7
  收到的税费返还14,289,076.9112,858,491.456,831,201.3520,209,390.4
  收到其他与经营活动有关的现金13,950,932.79,010,562.111,473,018.7829,809,179.97
  经营活动现金流入小计552,153,859.59352,836,945.77117,507,767.18817,232,777.07
  购买商品、接受劳务支付的现金258,777,478.87170,575,799.6100,497,188.11312,127,542.23
  支付给职工以及为职工支付的现金182,071,195.1123,381,545.6252,301,177.7234,832,937.85
  支付的各项税费35,275,438.1226,517,216.749,811,100.3666,627,739.14
  支付其他与经营活动有关的现金42,198,562.3324,782,214.7810,792,921.3664,208,441.99
  经营活动现金流出小计518,322,674.42345,256,776.74173,402,387.53677,796,661.21
  经营活动产生的现金流量净额33,831,185.177,580,169.03-55,894,620.35139,436,115.86
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额921,000921,000921,000797,407.5
  投资活动现金流入小计921,000921,000921,000797,407.5
  购建固定资产、无形资产和其他长期资产支付的现金105,739,873.8266,026,408.5840,633,436.37129,171,343.71
  投资活动现金流出小计105,739,873.8266,026,408.5840,633,436.37129,171,343.71
  投资活动产生的现金流量净额-104,818,873.82-65,105,408.58-39,712,436.37-128,373,936.21
三、筹资活动产生的现金流量:
  取得借款收到的现金561,826,132.72386,809,092.54254,328,772.71774,495,949.73
  收到其他与筹资活动有关的现金---19,488,222.22
  筹资活动现金流入小计561,826,132.72386,809,092.54254,328,772.71793,984,171.95
  偿还债务支付的现金403,540,000271,750,000157,300,000692,490,000
  分配股利、利润或偿付利息支付的现金35,108,641.1615,500,747.678,466,501.8337,239,242.68
  支付其他与筹资活动有关的现金19,436,367.0317,174,820.6314,500,130.4934,330,217.14
  筹资活动现金流出小计458,085,008.19304,425,568.3180,266,632.32764,059,459.82
  筹资活动产生的现金流量净额103,741,124.5382,383,524.2474,062,140.3929,924,712.13
四、汇率变动对现金及现金等价物的影响---35,801.09
五、现金及现金等价物净增加额32,753,435.8824,858,284.69-21,544,916.3341,022,692.87
  加:期初现金及现金等价物余额180,441,407.95180,441,407.95190,127,280.05139,418,715.08
  期末现金及现金等价物余额213,194,843.83205,299,692.64168,582,363.72180,441,407.95
补充资料:
  净利润-5,736,315.01-35,134,997.78
  资产减值准备-14,071,498.27-44,928,494.76
  固定资产和投资性房地产折旧-7,465,054.94-27,660,774.48
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,465,054.94-27,660,774.48
  无形资产摊销-441,819.05-3,192,786.53
  长期待摊费用摊销-771,939.2-3,014,093.74
  处置固定资产、无形资产和其他长期资产的损失-336,888.88--320,673.72
  固定资产报废损失-14,705.48-43,170.92
  财务费用-10,141,566.62-24,273,676.97
  递延所得税--5,446,490.58--15,160,862.82
  其中:递延所得税资产减少--5,427,800.94--16,719,793.14
    递延所得税负债增加--18,689.64-1,558,930.32
  存货的减少-269,973,403.32--197,847,076.83
  经营性应收项目的减少--85,037,476.74-85,550,688.26
  经营性应付项目的增加--219,325,444.69-99,551,770.94
  其他--1,708,894.58--
  现金的期末余额-205,299,692.64-180,441,407.95
  减:现金的期初余额-180,441,407.95-139,418,715.08
  现金及现金等价物的净增加额-24,858,284.69-41,022,692.87
公告日期2025-10-312025-08-182025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑