当前位置:首页 - 行情中心 - 新益昌(688383) - 财务分析 - 现金流量表

新益昌

(688383)

  

流通市值:75.65亿  总市值:75.65亿
流通股本:1.02亿   总股本:1.02亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金330,967,892.21109,203,547.05767,214,206.7611,589,654.1
  收到的税费返还12,858,491.456,831,201.3520,209,390.49,384,597.56
  收到其他与经营活动有关的现金9,010,562.111,473,018.7829,809,179.9726,453,951.71
  经营活动现金流入小计352,836,945.77117,507,767.18817,232,777.07647,428,203.37
  购买商品、接受劳务支付的现金170,575,799.6100,497,188.11312,127,542.23217,475,407.64
  支付给职工以及为职工支付的现金123,381,545.6252,301,177.7234,832,937.85181,772,946.69
  支付的各项税费26,517,216.749,811,100.3666,627,739.1442,767,040.21
  支付其他与经营活动有关的现金24,782,214.7810,792,921.3664,208,441.9951,489,147.83
  经营活动现金流出小计345,256,776.74173,402,387.53677,796,661.21493,504,542.37
  经营活动产生的现金流量净额7,580,169.03-55,894,620.35139,436,115.86153,923,661
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额921,000921,000797,407.5630,000
  收到的其他与投资活动有关的现金---30,000,000
  投资活动现金流入小计921,000921,000797,407.530,630,000
  购建固定资产、无形资产和其他长期资产支付的现金66,026,408.5840,633,436.37129,171,343.7190,166,969.77
  投资活动现金流出小计66,026,408.5840,633,436.37129,171,343.7190,166,969.77
  投资活动产生的现金流量净额-65,105,408.58-39,712,436.37-128,373,936.21-59,536,969.77
三、筹资活动产生的现金流量:
  取得借款收到的现金386,809,092.54254,328,772.71774,495,949.73513,986,809.16
  收到其他与筹资活动有关的现金--19,488,222.22-30,000,000
  筹资活动现金流入小计386,809,092.54254,328,772.71793,984,171.95483,986,809.16
  偿还债务支付的现金271,750,000157,300,000692,490,000475,880,000
  分配股利、利润或偿付利息支付的现金15,500,747.678,466,501.8337,239,242.6831,070,956.9
  支付其他与筹资活动有关的现金17,174,820.6314,500,130.4934,330,217.1429,978,473.08
  筹资活动现金流出小计304,425,568.3180,266,632.32764,059,459.82536,929,429.98
  筹资活动产生的现金流量净额82,383,524.2474,062,140.3929,924,712.13-52,942,620.82
四、汇率变动对现金及现金等价物的影响--35,801.09-
五、现金及现金等价物净增加额24,858,284.69-21,544,916.3341,022,692.8741,444,070.41
  加:期初现金及现金等价物余额180,441,407.95190,127,280.05139,418,715.08139,418,715.08
  期末现金及现金等价物余额205,299,692.64168,582,363.72180,441,407.95180,862,785.49
补充资料:
  净利润5,736,315.01-35,134,997.78-
  资产减值准备14,071,498.27-44,928,494.76-
  固定资产和投资性房地产折旧7,465,054.94-27,660,774.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,465,054.94-27,660,774.48-
  无形资产摊销441,819.05-3,192,786.53-
  长期待摊费用摊销771,939.2-3,014,093.74-
  处置固定资产、无形资产和其他长期资产的损失336,888.88--320,673.72-
  固定资产报废损失14,705.48-43,170.92-
  财务费用10,141,566.62-24,273,676.97-
  递延所得税-5,446,490.58--15,160,862.82-
  其中:递延所得税资产减少-5,427,800.94--16,719,793.14-
    递延所得税负债增加-18,689.64-1,558,930.32-
  存货的减少269,973,403.32--197,847,076.83-
  经营性应收项目的减少-85,037,476.74-85,550,688.26-
  经营性应付项目的增加-219,325,444.69-99,551,770.94-
  其他-1,708,894.58---
  现金的期末余额205,299,692.64-180,441,407.95-
  减:现金的期初余额180,441,407.95-139,418,715.08-
  现金及现金等价物的净增加额24,858,284.69-41,022,692.87-
公告日期2025-08-182025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑