当前位置:首页 - 行情中心 - 康为世纪(688426) - 财务分析 - 现金流量表

康为世纪

(688426)

  

流通市值:9.14亿  总市值:27.07亿
流通股本:3799.33万   总股本:1.12亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金76,516,599.8433,760,188.4131,201,692.5790,526,995.55
  收到其他与经营活动有关的现金27,893,851.4225,810,207.2415,080,120.166,444,770.1
  经营活动现金流入小计104,410,451.2659,570,395.64146,281,812.7396,971,765.65
  购买商品、接受劳务支付的现金44,174,672.0622,518,974.8254,033,193.5436,917,109.58
  支付给职工以及为职工支付的现金89,325,297.2344,091,029.85155,275,307.12113,007,878.75
  支付的各项税费1,639,818.451,043,945.725,663,077.793,857,795.78
  支付其他与经营活动有关的现金18,926,314.610,858,304.3444,572,305.7236,016,308.06
  经营活动现金流出小计154,066,102.3478,512,254.73259,543,884.17189,799,092.17
  经营活动产生的现金流量净额-49,655,651.08-18,941,859.09-113,262,071.44-92,827,326.52
二、投资活动产生的现金流量:
  收回投资收到的现金716,100,000148,600,0001,162,796,411.94694,796,411.94
  取得投资收益收到的现金11,884,466.911,361,811.7114,891,456.4812,705,923.28
  处置固定资产、无形资产和其他长期资产收回的现金净额320,500-202,000157,778.64
  投资活动现金流入小计728,304,966.91149,961,811.711,177,889,868.42707,660,113.86
  购建固定资产、无形资产和其他长期资产支付的现金18,502,901.1513,563,406.948,411,989.7141,277,777.31
  投资支付的现金748,890,958.35232,617,5001,041,482,916.67596,332,250
  取得子公司及其他营业单位支付的现金--13,830,000-
  投资活动现金流出小计767,393,859.5246,180,906.91,103,724,906.38637,610,027.31
  投资活动产生的现金流量净额-39,088,892.59-96,219,095.1974,164,962.0470,050,086.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,058,488.363,058,488.36
  取得借款收到的现金4,000,0004,000,0006,000,000-
  筹资活动现金流入小计4,000,0004,000,0009,058,488.363,058,488.36
  分配股利、利润或偿付利息支付的现金116,044.4530,022.223,900,466.67-
  支付其他与筹资活动有关的现金10,680,679.686,767,610.0158,058,555.4154,328,194.97
  筹资活动现金流出小计10,796,724.136,797,632.2361,959,022.0854,328,194.97
  筹资活动产生的现金流量净额-6,796,724.13-2,797,632.23-52,900,533.72-51,269,706.61
四、汇率变动对现金及现金等价物的影响-141,712.61-43,185.54211,926.99-387,434.78
五、现金及现金等价物净增加额-95,682,980.41-118,001,772.05-91,785,716.13-74,434,381.36
  加:期初现金及现金等价物余额255,456,049.27255,456,049.27347,241,765.4347,241,765.4
  期末现金及现金等价物余额159,773,068.86137,454,277.22255,456,049.27272,807,384.04
补充资料:
  净利润-56,393,696.98--161,375,627.96-
  资产减值准备-574,985.11-9,639,073.49-
  固定资产和投资性房地产折旧15,368,611.28-27,457,398.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,368,611.28-27,457,398.17-
  无形资产摊销1,453,961.58-1,207,922.94-
  长期待摊费用摊销3,825,484.14-4,069,490.56-
  处置固定资产、无形资产和其他长期资产的损失-273,751.17--185,409.81-
  固定资产报废损失1,184.35-399,024.89-
  公允价值变动损失-3,328,880.92--3,604,874.23-
  财务费用542,621.65-1,394,768.91-
  投资损失-5,918,033.83--14,605,957.86-
  递延所得税-4,239,639.79--3,243,139.38-
  其中:递延所得税资产减少-3,794,188.49--2,668,437.28-
    递延所得税负债增加-445,451.3--574,702.1-
  存货的减少-12,234,594.75--19,480,971.6-
  经营性应收项目的减少-19,660,504.33--11,837,769.42-
  经营性应付项目的增加22,631,278.13-21,909,374.08-
  其他3,358,906.06-2,898,285.15-
  现金的期末余额159,773,068.86-255,456,049.27-
  减:现金的期初余额255,456,049.27-347,241,765.4-
  现金及现金等价物的净增加额-95,682,980.41--91,785,716.13-
公告日期2025-08-292025-04-302025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑