当前位置:首页 - 行情中心 - 有研硅(688432) - 财务分析 - 现金流量表

有研硅

(688432)

  

流通市值:552.63亿  总市值:552.63亿
流通股本:12.50亿   总股本:12.50亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金539,383,956.3278,417,114.19786,821,820.18557,897,656.32
  收到的税费返还13,323,379.684,709,197.389,924,210.429,349,288.59
  收到其他与经营活动有关的现金21,766,316.133,289,238.4355,653,086.3530,545,697.09
  经营活动现金流入小计574,473,652.11286,415,550852,399,116.95597,792,642
  购买商品、接受劳务支付的现金199,304,016.51102,970,180.84317,271,481.71195,624,440.04
  支付给职工以及为职工支付的现金112,568,597.0565,460,918.36166,263,083125,769,486.98
  支付的各项税费35,249,078.715,221,466.1768,235,399.753,347,529.44
  支付其他与经营活动有关的现金19,722,697.93,583,511.1426,438,489.1522,008,633.63
  经营活动现金流出小计366,844,390.16187,236,076.51578,208,453.56396,750,090.09
  经营活动产生的现金流量净额207,629,261.9599,179,473.49274,190,663.39201,042,551.91
二、投资活动产生的现金流量:
  收回投资收到的现金4,360,000,0001,910,000,0008,290,000,0005,845,400,000
  取得投资收益收到的现金13,686,302.558,557,599.0933,307,931.5925,104,047.26
  处置固定资产、无形资产和其他长期资产收回的现金净额5,276.15-110,695.68105,000
  处置子公司及其他营业单位收到的现金净额--2,513,510.16-
  收到的其他与投资活动有关的现金32,709,163.35-21,732,043.8214,846,985.52
  投资活动现金流入小计4,406,400,742.051,918,557,599.098,347,664,181.255,885,456,032.78
  购建固定资产、无形资产和其他长期资产支付的现金137,197,969.7937,021,943.06143,788,957.5392,776,841.6
  投资支付的现金3,766,000,0001,350,000,0008,670,000,0005,960,000,000
  取得子公司及其他营业单位支付的现金-37,668,833.75--
  支付其他与投资活动有关的现金2,637,034.68-37,618,611.6725,802,180.24
  投资活动现金流出小计3,905,835,004.471,424,690,776.818,851,407,569.26,078,579,021.84
  投资活动产生的现金流量净额500,565,737.58493,866,822.28-503,743,387.95-193,122,989.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金--34,061,2409,800,000
  其中:子公司吸收少数股东投资收到的现金--9,800,0009,800,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--34,061,2409,800,000
  偿还债务支付的现金3,526,061.892,451,368.23--
  分配股利、利润或偿付利息支付的现金80,782,160.74116,392.8785,725,739.3285,725,739.32
  其中:子公司支付给少数股东的股利、利润11,980,320-11,081,79611,081,796
  支付其他与筹资活动有关的现金42,579,707.233,777,238.34,403,315.473,135,815.27
  筹资活动现金流出小计126,887,929.866,344,999.490,129,054.7988,861,554.59
  筹资活动产生的现金流量净额-126,887,929.86-6,344,999.4-56,067,814.79-79,061,554.59
四、汇率变动对现金及现金等价物的影响-6,207,119.1-3,358,276.99-1,936,876.123,303.54
五、现金及现金等价物净增加额575,099,950.57583,343,019.38-287,557,415.47-71,138,688.2
  加:期初现金及现金等价物余额631,735,417.74631,735,417.74905,848,935.9905,848,935.9
  期末现金及现金等价物余额1,206,835,368.311,215,078,437.12618,291,520.43834,710,247.7
补充资料:
  净利润153,594,733.38-246,003,776.69-
  资产减值准备-455,681.91-5,517,863.98-
  固定资产和投资性房地产折旧60,812,690.63-92,629,269.44-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧60,812,690.63-92,629,269.44-
  无形资产摊销1,812,793.5-3,281,806.92-
  长期待摊费用摊销1,615,813.55-2,219,958.57-
  递延收益摊销-25,811,314.28--86,833,344.34-
  处置固定资产、无形资产和其他长期资产的损失-9,987.66--77,610.72-
  固定资产报废损失18,464.19--7,734.51-
  公允价值变动损失-21,383,361.26--1,754,047.18-
  财务费用5,936,032.66-2,175,582.53-
  投资损失14,746,130.3-12,677,054.95-
  递延所得税-30,454,219.37--1,182,555.4-
  其中:递延所得税资产减少-30,474,931.76--1,218,384.8-
    递延所得税负债增加20,712.39-35,829.4-
  存货的减少-19,005,878.23--20,880,100.52-
  经营性应收项目的减少7,631,252.25--80,714,017.63-
  经营性应付项目的增加11,124,006.94-66,973,691.04-
  其他6,882,922.74-9,782,460.17-
  不涉及现金收支的投资和筹资活动金额其他项目208,474,021.32-310,747,766.94-
  现金的期末余额1,206,835,368.31-618,291,520.43-
  减:现金的期初余额631,735,417.74-905,848,935.9-
  现金及现金等价物的净增加额575,099,950.57--287,557,415.47-
公告日期2026-08-142026-04-292026-03-272025-10-28
审计意见(境内)标准无保留意见
TOP↑