当前位置:首页 - 行情中心 - 磁谷科技(688448) - 财务分析 - 现金流量表

磁谷科技

(688448)

  

流通市值:29.51亿  总市值:44.08亿
流通股本:4797.23万   总股本:7165.23万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金123,704,622.2158,206,037.43325,730,894.38225,020,021.41
  收到的税费返还4,785,295.232,510,953.5512,624,279.995,759,084.98
  收到其他与经营活动有关的现金3,589,769.682,948,035.411,293,293.8214,999,539.74
  经营活动现金流入小计132,079,687.1263,665,026.38349,648,468.19245,778,646.13
  购买商品、接受劳务支付的现金79,849,595.1358,648,215.82174,843,831.65151,592,322.19
  支付给职工以及为职工支付的现金42,482,520.9326,820,941.5670,633,623.9154,293,322.6
  支付的各项税费17,402,013.5711,553,946.7319,971,412.5515,156,584.76
  支付其他与经营活动有关的现金24,749,126.849,783,202.5745,901,567.6732,492,906.83
  经营活动现金流出小计164,483,256.47106,806,306.68311,350,435.78253,535,136.38
  经营活动产生的现金流量净额-32,403,569.35-43,141,280.338,298,032.41-7,756,490.25
二、投资活动产生的现金流量:
  取得投资收益收到的现金718,389.05445,282.21,637,861.991,596,526.38
  处置固定资产、无形资产和其他长期资产收回的现金净额--24,84022,840
  收到的其他与投资活动有关的现金162,000,00091,000,000685,000,000625,000,000
  投资活动现金流入小计162,718,389.0591,445,282.2686,662,701.99626,619,366.38
  购建固定资产、无形资产和其他长期资产支付的现金54,612,198.2134,344,967.1143,690,137.7630,422,746.8
  支付其他与投资活动有关的现金162,000,00091,000,000685,000,000625,000,000
  投资活动现金流出小计216,612,198.21125,344,967.11728,690,137.76655,422,746.8
  投资活动产生的现金流量净额-53,893,809.16-33,899,684.91-42,027,435.77-28,803,380.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,000,000-7,375,8247,375,824
  其中:子公司吸收少数股东投资收到的现金2,000,000-1,500,0001,500,000
  取得借款收到的现金--1,210,549.74-
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计2,000,000-8,586,373.747,375,824
  分配股利、利润或偿付利息支付的现金21,449,696.4---
  支付其他与筹资活动有关的现金782,392806,3686,197,607.99631,368
  筹资活动现金流出小计22,232,088.4806,3686,197,607.99631,368
  筹资活动产生的现金流量净额-20,232,088.4-806,3682,388,765.756,744,456
四、汇率变动对现金及现金等价物的影响-117,591.64-38,835.46312,080.88-219,215.04
五、现金及现金等价物净增加额-106,647,058.55-77,886,168.67-1,028,556.73-30,034,629.71
  加:期初现金及现金等价物余额502,462,802.18502,462,802.18503,491,358.91503,491,358.91
  期末现金及现金等价物余额395,815,743.63424,576,633.51502,462,802.18473,456,729.2
补充资料:
  净利润4,179,126.47-51,182,157.67-
  资产减值准备-34,985.36-971,377.45-
  固定资产和投资性房地产折旧6,394,268.64-11,198,196.89-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,394,268.64-11,198,196.89-
  无形资产摊销606,114.25-1,443,692.84-
  长期待摊费用摊销295,178.46-590,356.92-
  处置固定资产、无形资产和其他长期资产的损失10,051.15-97,131.94-
  固定资产报废损失2,683.12-485.68-
  财务费用165,181.84--200,700.88-
  投资损失-506,726.84--1,514,796.11-
  递延所得税-1,636,724.45--2,634,341.53-
  其中:递延所得税资产减少-1,590,548.28--2,523,442.97-
    递延所得税负债增加-46,176.17--110,898.56-
  存货的减少-25,061,364.87-26,016,896.43-
  经营性应收项目的减少15,788,135.45--47,248,350.05-
  经营性应付项目的增加-32,748,066.44--28,812,705.68-
  其他2,211,854.96-11,003,286.75-
  现金的期末余额395,815,743.63-502,462,802.18-
  减:现金的期初余额502,462,802.18-503,491,358.91-
  现金及现金等价物的净增加额-106,647,058.55--1,028,556.73-
公告日期2025-08-192025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑