当前位置:首页 - 行情中心 - 美芯晟(688458) - 财务分析 - 现金流量表

美芯晟

(688458)

  

流通市值:38.42亿  总市值:50.37亿
流通股本:8506.85万   总股本:1.12亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金242,520,241.03144,365,047.46400,797,285.67312,531,471.15
  收到的税费返还4,357,814.09952,088.929,466,139.167,687,248.54
  收到其他与经营活动有关的现金5,140,073.711,196,598.4833,715,082.614,868,337.85
  经营活动现金流入小计252,018,128.83146,513,734.86443,978,507.43335,087,057.54
  购买商品、接受劳务支付的现金199,833,780.65111,876,457.09306,545,248.47219,828,064.68
  支付给职工以及为职工支付的现金70,403,689.535,834,308.92150,742,016.88113,567,736.49
  支付的各项税费1,443,575.2195,923.17278,274.44221,834.73
  支付其他与经营活动有关的现金19,502,521.252,491,775.9363,494,069.2552,086,768.52
  经营活动现金流出小计291,183,566.61150,298,465.11521,059,609.04385,704,404.42
  经营活动产生的现金流量净额-39,165,437.78-3,784,730.25-77,081,101.61-50,617,346.88
二、投资活动产生的现金流量:
  收回投资收到的现金2,049,000,0001,030,000,0005,423,950,0004,162,308,000
  取得投资收益收到的现金10,189,620.36,871,568.929,059,920.9120,466,451.38
  投资活动现金流入小计2,059,189,620.31,036,871,568.95,453,009,920.914,182,774,451.38
  购建固定资产、无形资产和其他长期资产支付的现金11,995,249.192,061,242.3830,458,107.935,548,497.51
  投资支付的现金2,149,760,000977,000,0005,624,012,611.114,586,970,000
  支付其他与投资活动有关的现金---40,000,000
  投资活动现金流出小计2,161,755,249.19979,061,242.385,654,470,719.014,662,518,497.51
  投资活动产生的现金流量净额-102,565,628.8957,810,326.52-201,460,798.1-479,744,046.13
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金--3,513,538.39-
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--3,513,538.39-
  分配股利、利润或偿付利息支付的现金--7,887,930.77,809,469.32
  支付其他与筹资活动有关的现金46,637,065.6230,334,994.25129,397,548.294,538,043.7
  筹资活动现金流出小计46,637,065.6230,334,994.25137,285,478.9102,347,513.02
  筹资活动产生的现金流量净额-46,637,065.62-30,334,994.25-133,771,940.51-102,347,513.02
四、汇率变动对现金及现金等价物的影响-120,092.41230,947.31288,071.04-1,602,607.68
五、现金及现金等价物净增加额-188,488,224.723,921,549.33-412,025,769.18-634,311,513.71
  加:期初现金及现金等价物余额588,748,503.26588,748,503.261,000,774,272.441,000,774,272.44
  期末现金及现金等价物余额400,260,278.56612,670,052.59588,748,503.26366,462,758.73
补充资料:
  净利润5,006,836.19--66,567,127.54-
  资产减值准备-5,677,580.38-8,251,942.57-
  固定资产和投资性房地产折旧2,758,901.87-3,860,015.72-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,758,901.87-3,860,015.72-
  无形资产摊销1,531,451.61-3,224,433.31-
  长期待摊费用摊销741,153.07-908,731.04-
  处置固定资产、无形资产和其他长期资产的损失-171,527.89--377,788.05-
  固定资产报废损失--5,483.81-
  公允价值变动损失-10,913,649.52--26,481,328.17-
  财务费用-1,098,829.63--14,672.58-
  投资损失-1,195,042.36--3,797,238.87-
  递延所得税-7,083,970.11--33,274,388.67-
  其中:递延所得税资产减少-7,083,970.11--33,274,388.67-
  存货的减少-9,620,264.49--13,571,037.55-
  经营性应收项目的减少-12,338,651.46-18,687,660.66-
  经营性应付项目的增加-4,653,515.97-27,390,550-
  其他33,013.05--221,801.45-
  不涉及现金收支的投资和筹资活动金额其他项目--17,268,497.69-
  现金的期末余额400,260,278.56-588,748,503.26-
  减:现金的期初余额588,748,503.26-1,000,774,272.44-
  现金及现金等价物的净增加额-188,488,224.7--412,025,769.18-
公告日期2025-08-262025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑