当前位置:首页 - 行情中心 - 萤石网络(688475) - 财务分析 - 现金流量表

萤石网络

(688475)

  

流通市值:128.79亿  总市值:247.67亿
流通股本:4.10亿   总股本:7.88亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,026,884,998.953,381,975,672.551,675,113,363.556,046,903,357.32
  收到的税费返还199,008,653.08134,433,819.5561,670,441.35199,097,316.62
  收到其他与经营活动有关的现金115,783,398.0668,690,839.5939,227,985.85143,842,754.74
  经营活动现金流入小计5,341,677,050.093,585,100,331.691,776,011,790.756,389,843,428.68
  购买商品、接受劳务支付的现金2,944,031,744.121,987,789,097.831,170,771,469.943,509,127,894.47
  支付给职工以及为职工支付的现金988,098,989.96705,965,451.55429,120,020.91,259,086,052.46
  支付的各项税费230,264,769.62150,693,935.4948,099,579.1238,054,014.38
  支付其他与经营活动有关的现金669,163,051.66410,729,337.68193,245,036.28835,187,273.61
  经营活动现金流出小计4,831,558,555.363,255,177,822.551,841,236,106.225,841,455,234.92
  经营活动产生的现金流量净额510,118,494.73329,922,509.14-65,224,315.47548,388,193.76
二、投资活动产生的现金流量:
  收回投资收到的现金142,700,775.575,781,767.540,162,78055,804,085.5
  处置固定资产、无形资产和其他长期资产收回的现金净额1,709,259.331,501,868.9145,027.25319,115.35
  投资活动现金流入小计144,410,034.8377,283,636.4140,207,807.2556,123,200.85
  购建固定资产、无形资产和其他长期资产支付的现金252,481,637.66209,998,822.83155,062,144.14612,013,653
  投资支付的现金144,996,296.276,873,05340,052,142.554,935,101.5
  投资活动现金流出小计397,477,933.86286,871,875.83195,114,286.64666,948,754.5
  投资活动产生的现金流量净额-253,067,899.03-209,588,239.42-154,906,479.39-610,825,553.65
三、筹资活动产生的现金流量:
  取得借款收到的现金---11,209,358.5
  收到其他与筹资活动有关的现金4,978,232.23--2,094,459.59
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计4,978,232.23--13,303,818.09
  偿还债务支付的现金---331,546,389.75
  分配股利、利润或偿付利息支付的现金276,005,731.69276,005,731.69-292,340,199.84
  支付其他与筹资活动有关的现金4,981,367.843,876,681.131,799,469.0931,218,569.61
  筹资活动现金流出小计280,987,099.53279,882,412.821,799,469.09655,105,159.2
  筹资活动产生的现金流量净额-276,008,867.3-279,882,412.82-1,799,469.09-641,801,341.11
四、汇率变动对现金及现金等价物的影响-2,163,751.97-1,271,053.036,925,885.38-1,096,611.69
五、现金及现金等价物净增加额-21,122,023.57-160,819,196.13-215,004,378.57-705,335,312.69
  加:期初现金及现金等价物余额3,939,464,841.343,939,464,841.343,939,464,841.344,644,800,154.03
  期末现金及现金等价物余额3,918,342,817.773,778,645,645.213,724,460,462.773,939,464,841.34
补充资料:
  净利润-302,445,647.67-503,927,731.05
  资产减值准备-7,271,471.83-6,583,252.04
  固定资产和投资性房地产折旧-41,924,987.3-66,314,352.57
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-41,924,987.3-66,314,352.57
  无形资产摊销-4,347,345.26-3,405,511.07
  长期待摊费用摊销-1,736,907.47-3,907,249.3
  递延收益摊销--461,368.92-1,482,906.61
  处置固定资产、无形资产和其他长期资产的损失--617,667.78--971,990.38
  固定资产报废损失-34,446.85-266,634.06
  公允价值变动损失-1,801,948.8--211,968
  财务费用--2,092,388.57-5,862,159.55
  投资损失-1,292,629.5--868,984
  递延所得税--3,413,681.26--7,611,641.23
  其中:递延所得税资产减少--3,413,681.26--7,611,641.23
  存货的减少-10,706,672.63--83,714,015.13
  经营性应收项目的减少-112,105,816.77--240,699,036.75
  经营性应付项目的增加--259,963,834.67-153,372,011.05
  不涉及现金收支的投资和筹资活动金额其他项目-561,944,365.37-327,764,051.59
  现金的期末余额-3,778,645,645.21-3,939,464,841.34
  减:现金的期初余额-3,939,464,841.34-4,644,800,154.03
  现金及现金等价物的净增加额--160,819,196.13--705,335,312.69
公告日期2025-10-182025-08-022025-04-122025-04-12
审计意见(境内)标准无保留意见
TOP↑