当前位置:首页 - 行情中心 - 利元亨(688499) - 财务分析 - 现金流量表

利元亨

(688499)

  

流通市值:91.30亿  总市值:91.30亿
流通股本:1.69亿   总股本:1.69亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金460,740,636.24,488,558,108.261,932,331,649.261,396,966,827.86
  收到的税费返还4,288,122.6977,153,754.0541,956,968.4217,158,420.27
  收到其他与经营活动有关的现金14,518,752.62100,406,332.4880,168,302.9261,231,101.79
  经营活动现金流入小计479,547,511.514,666,118,194.792,054,456,920.61,475,356,349.92
  购买商品、接受劳务支付的现金320,181,518.912,917,223,795.83565,123,430.6651,382,501.09
  支付给职工以及为职工支付的现金237,578,208.51896,108,655.83640,036,960.66431,179,802.83
  支付的各项税费19,470,764.66107,600,805.14154,081,647.7778,226,260.46
  支付其他与经营活动有关的现金79,769,575.63219,502,669.13123,825,244.9390,713,892.17
  经营活动现金流出小计657,000,067.714,140,435,925.931,483,067,283.961,251,502,456.55
  经营活动产生的现金流量净额-177,452,556.2525,682,268.86571,389,636.64223,853,893.37
二、投资活动产生的现金流量:
  收回投资收到的现金192,787,297.758,063,5354,313,1354,313,135
  取得投资收益收到的现金-352,395.56470,242.55-
  处置固定资产、无形资产和其他长期资产收回的现金净额-6,287,214.1610,221,423.932,549,001.11
  投资活动现金流入小计192,787,297.7514,703,144.7215,004,801.486,862,136.11
  购建固定资产、无形资产和其他长期资产支付的现金24,904,202.8763,431,765.9757,557,645.131,439,752.82
  投资支付的现金208,829,30090,000,000--
  支付其他与投资活动有关的现金102,491,115.51---
  投资活动现金流出小计336,224,618.38153,431,765.9757,557,645.131,439,752.82
  投资活动产生的现金流量净额-143,437,320.63-138,728,621.25-42,552,843.62-24,577,616.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金-7,500,000--
  其中:子公司吸收少数股东投资收到的现金-7,500,000--
  取得借款收到的现金313,500,000543,399,282.21416,475,947.62299,151,814.5
  收到其他与筹资活动有关的现金-329,027,689.0950,000,00050,000,000
  筹资活动现金流入小计313,500,000879,926,971.3466,475,947.62349,151,814.5
  偿还债务支付的现金177,281,864.58954,891,154.481,098,984,558.92824,650,459.06
  分配股利、利润或偿付利息支付的现金8,087,963.5558,622,390.845,268,152.1829,983,921.21
  支付其他与筹资活动有关的现金5,226,105533,637,609.0361,709,448.6851,612,472.72
  筹资活动现金流出小计190,595,933.131,547,151,154.311,205,962,159.78906,246,852.99
  筹资活动产生的现金流量净额122,904,066.87-667,224,183.01-739,486,212.16-557,095,038.49
四、汇率变动对现金及现金等价物的影响-3,078,654.42-176,295.3-17,030,082.242,858,913.69
五、现金及现金等价物净增加额-201,064,464.38-280,446,830.7-227,679,501.38-354,959,848.14
  加:期初现金及现金等价物余额496,767,732.07777,214,562.77777,214,562.77777,214,562.77
  期末现金及现金等价物余额295,703,267.69496,767,732.07549,535,061.39422,254,714.63
补充资料:
  净利润-51,011,230.69-33,035,211.15
  资产减值准备-114,058,070.73-45,929,552.91
  固定资产和投资性房地产折旧-139,918,071.71-70,476,765.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-139,918,071.71-70,476,765.71
  无形资产摊销-9,838,053.7-4,964,847.44
  长期待摊费用摊销-29,766,579.62-15,358,456.73
  递延收益摊销--10,450,847.93--
  处置固定资产、无形资产和其他长期资产的损失--72,099.02--28,278
  公允价值变动损失--2,051,818.42--4,017,542.92
  财务费用-66,957,044.7-33,701,996.72
  投资损失-80,952.21--
  递延所得税-32,336,084.77-14,748,664.09
  其中:递延所得税资产减少-32,336,084.77-14,748,664.09
  存货的减少--536,961,930.33--270,755,962.34
  经营性应收项目的减少-337,795,673.89-217,631,254.43
  经营性应付项目的增加-337,931,610.77-27,280,981.56
  其他-31,268,167.98-33,756,416.25
  不涉及现金收支的投资和筹资活动金额其他项目-191,780,530.98--
  现金的期末余额-496,767,732.07-422,254,714.63
  减:现金的期初余额-777,214,562.77-777,214,562.77
  现金及现金等价物的净增加额--280,446,830.7--354,959,848.14
公告日期2026-04-302026-04-162025-10-212025-08-21
审计意见(境内)标准无保留意见
TOP↑