当前位置:首页 - 行情中心 - 茂莱光学(688502) - 财务分析 - 现金流量表

茂莱光学

(688502)

  

流通市值:283.54亿  总市值:283.54亿
流通股本:5280.00万   总股本:5280.00万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金140,663,562.07615,146,264.53455,387,771.98291,354,134.76
  收到的税费返还12,623,410.9811,562,016.5311,655,988.087,791,605.47
  收到其他与经营活动有关的现金4,166,990.8220,902,776.6618,935,816.1515,950,852.76
  经营活动现金流入小计157,453,963.87647,611,057.72485,979,576.21315,096,592.99
  购买商品、接受劳务支付的现金81,879,193.3232,837,528.57168,772,416126,796,017.42
  支付给职工以及为职工支付的现金88,793,203.29263,620,531.44198,639,607.2127,560,179.41
  支付的各项税费7,096,258.3730,621,769.5626,677,803.4516,952,508.68
  支付其他与经营活动有关的现金24,124,753.547,104,586.0557,459,006.5636,262,818.85
  经营活动现金流出小计201,893,408.46574,184,415.62451,548,833.21307,571,524.36
  经营活动产生的现金流量净额-44,439,444.5973,426,642.134,430,7437,525,068.63
二、投资活动产生的现金流量:
  收回投资收到的现金463,169,643.84707,000,000602,940,889382,000,000
  取得投资收益收到的现金555,345.93,080,500.422,046,260.521,837,274.21
  处置固定资产、无形资产和其他长期资产收回的现金净额500135,00012,5003,500
  投资活动现金流入小计463,725,489.74710,215,500.42604,999,649.52383,840,774.21
  购建固定资产、无形资产和其他长期资产支付的现金36,878,181.31180,982,508.16112,355,368.2287,946,180.93
  投资支付的现金470,000,0001,070,000,000512,521,900412,045,200
  支付其他与投资活动有关的现金-1,000,000500,0000
  投资活动现金流出小计506,878,181.311,251,982,508.16625,377,268.22499,991,380.93
  投资活动产生的现金流量净额-43,152,691.57-541,767,007.74-20,377,618.7-116,150,606.72
三、筹资活动产生的现金流量:
  取得借款收到的现金66,680,000227,231,252.44135,241,252.44132,721,808.44
  发行债券收到的现金-556,033,018.87--
  收到其他与筹资活动有关的现金--0-
  筹资活动现金流入小计66,680,000783,264,271.31135,241,252.44132,721,808.44
  偿还债务支付的现金18,458,054.22199,977,302.63119,794,119.397,216,816.67
  分配股利、利润或偿付利息支付的现金992,950.7121,056,748.6520,006,360.5512,429,097.93
  支付其他与筹资活动有关的现金1,211,226.017,491,343.335,229,953.793,766,925
  筹资活动现金流出小计20,662,230.94228,525,394.61145,030,433.64113,412,839.6
  筹资活动产生的现金流量净额46,017,769.06554,738,876.7-9,789,181.219,308,968.84
四、汇率变动对现金及现金等价物的影响-1,144,622.39-280,050.97531,653.67867,553.51
五、现金及现金等价物净增加额-42,718,989.4986,118,460.094,795,596.77-88,449,015.74
  加:期初现金及现金等价物余额267,128,448.74181,009,988.65181,009,988.65181,009,988.65
  期末现金及现金等价物余额224,409,459.25267,128,448.74185,805,585.4292,560,972.91
补充资料:
  净利润-46,330,280.91-32,755,541.82
  资产减值准备-33,576,993.33-14,668,351.02
  固定资产和投资性房地产折旧-66,518,228.06-29,220,166.94
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-66,518,228.06-29,220,166.94
  无形资产摊销-2,166,064.56-1,249,880.39
  长期待摊费用摊销-4,527,793.36-2,200,768.31
  处置固定资产、无形资产和其他长期资产的损失--654,989.85-277,691.96
  固定资产报废损失-275,647.12--
  公允价值变动损失--155,189.91--328,707.25
  财务费用-8,698,565.89--3,179,965.31
  投资损失--3,256,789.55--1,517,899.55
  递延所得税--8,422,121.31--5,503,528.27
  其中:递延所得税资产减少--8,030,535.33--5,471,268.76
    递延所得税负债增加--391,585.98--32,259.51
  存货的减少--76,835,153.12--36,019,409.17
  经营性应收项目的减少--93,162,173.88--47,921,867.28
  经营性应付项目的增加-84,965,174-15,793,991.73
  现金的期末余额-267,128,448.74-92,560,972.91
  减:现金的期初余额-181,009,988.65-181,009,988.65
  现金及现金等价物的净增加额-86,118,460.09--88,449,015.74
公告日期2026-04-302026-04-112025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑