当前位置:首页 - 行情中心 - 茂莱光学(688502) - 财务分析 - 现金流量表

茂莱光学

(688502)

  

流通市值:177.93亿  总市值:177.93亿
流通股本:5280.10万   总股本:5280.10万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金521,678,407.38296,251,504.22140,663,562.07615,146,264.53
  收到的税费返还27,902,237.3718,909,637.112,623,410.9811,562,016.53
  收到其他与经营活动有关的现金9,605,3703,257,439.124,166,990.8220,902,776.66
  经营活动现金流入小计559,186,014.75318,418,580.44157,453,963.87647,611,057.72
  购买商品、接受劳务支付的现金327,249,853.23188,535,633.2281,879,193.3232,837,528.57
  支付给职工以及为职工支付的现金258,434,313.29171,646,800.8988,793,203.29263,620,531.44
  支付的各项税费25,916,468.68,226,752.937,096,258.3730,621,769.56
  支付其他与经营活动有关的现金49,629,166.9233,101,269.7324,124,753.547,104,586.05
  经营活动现金流出小计661,229,802.04401,510,456.77201,893,408.46574,184,415.62
  经营活动产生的现金流量净额-102,043,787.29-83,091,876.33-44,439,444.5973,426,642.1
二、投资活动产生的现金流量:
  收回投资收到的现金1,138,000,000828,000,000463,169,643.84707,000,000
  取得投资收益收到的现金3,974,980.852,870,367.81555,345.93,080,500.42
  处置固定资产、无形资产和其他长期资产收回的现金净额264,120432,277.44500135,000
  投资活动现金流入小计1,142,239,100.85831,302,645.25463,725,489.74710,215,500.42
  购建固定资产、无形资产和其他长期资产支付的现金214,166,467.01125,386,726.5136,878,181.31180,982,508.16
  投资支付的现金930,000,000720,000,000470,000,0001,070,000,000
  支付其他与投资活动有关的现金---1,000,000
  投资活动现金流出小计1,144,166,467.01845,386,726.51506,878,181.311,251,982,508.16
  投资活动产生的现金流量净额-1,927,366.16-14,084,081.26-43,152,691.57-541,767,007.74
三、筹资活动产生的现金流量:
  取得借款收到的现金308,930,719.83210,719,273.8366,680,000227,231,252.44
  发行债券收到的现金---556,033,018.87
  筹资活动现金流入小计308,930,719.83210,719,273.8366,680,000783,264,271.31
  偿还债务支付的现金30,581,717.7330,943,711.7318,458,054.22199,977,302.63
  分配股利、利润或偿付利息支付的现金18,652,179.8516,897,330.37992,950.7121,056,748.65
  支付其他与筹资活动有关的现金2,994,453.883,213,643.861,211,226.017,491,343.33
  筹资活动现金流出小计52,228,351.4651,054,685.9620,662,230.94228,525,394.61
  筹资活动产生的现金流量净额256,702,368.37159,664,587.8746,017,769.06554,738,876.7
四、汇率变动对现金及现金等价物的影响-3,501,557.1-3,026,570.2-1,144,622.39-280,050.97
五、现金及现金等价物净增加额149,229,657.8259,462,060.08-42,718,989.4986,118,460.09
  加:期初现金及现金等价物余额267,128,448.74267,128,448.74267,128,448.74181,009,988.65
  期末现金及现金等价物余额416,358,106.56326,590,508.82224,409,459.25267,128,448.74
补充资料:
  净利润--13,416,217.52-46,330,280.91
  资产减值准备-15,057,903.5-33,576,993.33
  固定资产和投资性房地产折旧-40,365,787.6-66,518,228.06
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-40,365,787.6-66,518,228.06
  无形资产摊销-1,290,969.74-2,166,064.56
  长期待摊费用摊销-2,344,881.76-4,527,793.36
  处置固定资产、无形资产和其他长期资产的损失-121,422.6--654,989.85
  固定资产报废损失-45,397.01-275,647.12
  公允价值变动损失--2,321,800.62--155,189.91
  财务费用-22,711,732.92-8,698,565.89
  投资损失--2,040,467.55--3,256,789.55
  递延所得税--6,459,368.92--8,422,121.31
  其中:递延所得税资产减少--4,166,129.82--8,030,535.33
    递延所得税负债增加--2,293,239.1--391,585.98
  存货的减少--82,410,297.16--76,835,153.12
  经营性应收项目的减少--121,693,182.03--93,162,173.88
  经营性应付项目的增加-44,462,934.01-84,965,174
  其他-11,793,303--
  现金的期末余额-326,590,508.82-267,128,448.74
  减:现金的期初余额-267,128,448.74-181,009,988.65
  现金及现金等价物的净增加额-59,462,060.08-86,118,460.09
公告日期2026-10-312026-08-292026-04-302026-04-11
审计意见(境内)标准无保留意见
TOP↑