当前位置:首页 - 行情中心 - 茂莱光学(688502) - 财务分析 - 现金流量表

茂莱光学

(688502)

  

流通市值:69.72亿  总市值:219.12亿
流通股本:1680.00万   总股本:5280.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金291,354,134.76134,587,660.45494,928,615.53336,169,870.2
  收到的税费返还7,791,605.473,667,748.7623,352,451.4818,440,232.47
  收到其他与经营活动有关的现金15,950,852.767,482,287.416,156,649.54,708,692.28
  经营活动现金流入小计315,096,592.99145,737,696.62524,437,716.51359,318,794.95
  购买商品、接受劳务支付的现金126,796,017.4267,039,012.79236,589,164.52170,222,382.51
  支付给职工以及为职工支付的现金127,560,179.4164,177,550.79216,853,872.22166,320,594.92
  支付的各项税费16,952,508.687,792,015.8516,713,117.3317,448,783.84
  支付其他与经营活动有关的现金36,262,818.8519,573,380.7744,436,420.5646,117,038.91
  经营活动现金流出小计307,571,524.36158,581,960.2514,592,574.63400,108,800.18
  经营活动产生的现金流量净额7,525,068.63-12,844,263.589,845,141.88-40,790,005.23
二、投资活动产生的现金流量:
  收回投资收到的现金382,000,000260,517,0001,112,846,5001,002,866,722.22
  取得投资收益收到的现金1,837,274.211,146,376.4911,129,264.0210,726,670.03
  处置固定资产、无形资产和其他长期资产收回的现金净额3,5003,500114,98513,000
  收到的其他与投资活动有关的现金---0
  投资活动现金流入小计383,840,774.21261,666,876.491,124,090,749.021,013,606,392.25
  购建固定资产、无形资产和其他长期资产支付的现金87,946,180.9342,329,392.32278,451,914.18217,071,932.82
  投资支付的现金412,045,200140,000,000879,750,000792,696,150
  支付其他与投资活动有关的现金0--36,207,901.52
  投资活动现金流出小计499,991,380.93182,329,392.321,158,201,914.181,045,975,984.34
  投资活动产生的现金流量净额-116,150,606.7279,337,484.17-34,111,165.16-32,369,592.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  取得借款收到的现金132,721,808.44112,271,968.68149,288,700.07134,044,197.55
  收到其他与筹资活动有关的现金---2,033,216.08
  筹资活动现金流入小计132,721,808.44112,271,968.68149,288,700.07136,077,413.63
  偿还债务支付的现金97,216,816.6788,006,80052,200,00039,998,854.44
  分配股利、利润或偿付利息支付的现金12,429,097.93731,019.7437,116,512.3437,907,250.09
  支付其他与筹资活动有关的现金3,766,925-32,022,139.413,423,759.69
  筹资活动现金流出小计113,412,839.688,737,819.74121,338,651.7581,329,864.22
  筹资活动产生的现金流量净额19,308,968.8423,534,148.9427,950,048.3254,747,549.41
四、汇率变动对现金及现金等价物的影响867,553.51626,072.77446,256.3442,683.14
五、现金及现金等价物净增加额-88,449,015.7490,653,442.34,130,281.38-18,369,364.77
  加:期初现金及现金等价物余额181,009,988.65188,386,875.33176,879,707.27177,214,436.86
  期末现金及现金等价物余额92,560,972.91279,040,317.63181,009,988.65158,845,072.09
补充资料:
  净利润32,755,541.82-35,520,981.37-
  资产减值准备14,668,351.02-20,824,297.15-
  固定资产和投资性房地产折旧29,220,166.94-39,216,900.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,220,166.94-39,216,900.81-
  无形资产摊销1,249,880.39-1,541,161.92-
  长期待摊费用摊销2,200,768.31-4,724,184.22-
  处置固定资产、无形资产和其他长期资产的损失277,691.96--81,802.31-
  固定资产报废损失--202,439.98-
  公允价值变动损失-328,707.25--474,234.85-
  财务费用-3,179,965.31-2,263,141.83-
  投资损失-1,517,899.55--4,686,620.13-
  递延所得税-5,503,528.27--5,867,742.09-
  其中:递延所得税资产减少-5,471,268.76--4,933,798.75-
    递延所得税负债增加-32,259.51--933,943.34-
  存货的减少-36,019,409.17--61,836,888.04-
  经营性应收项目的减少-47,921,867.28--18,692,021.02-
  经营性应付项目的增加15,793,991.73--13,079,729.77-
  其他--5,732,795.89-
  现金的期末余额92,560,972.91-181,009,988.65-
  减:现金的期初余额181,009,988.65-176,879,707.27-
  现金及现金等价物的净增加额-88,449,015.74-4,130,281.38-
公告日期2025-08-302025-04-302025-03-292024-10-26
审计意见(境内)标准无保留意见
TOP↑