当前位置:首页 - 行情中心 - 索辰科技(688507) - 财务分析 - 现金流量表

索辰科技

(688507)

  

流通市值:71.56亿  总市值:129.51亿
流通股本:4923.57万   总股本:8910.88万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金195,652,451.4393,304,388.33373,449,739.64140,111,461.18
  收到的税费返还--1,908,810.26-
  收到其他与经营活动有关的现金22,956,980.8613,083,196.5151,420,593.7525,920,037.08
  经营活动现金流入小计218,609,432.29106,387,584.84426,779,143.65166,031,498.26
  购买商品、接受劳务支付的现金58,720,665.227,085,123.27118,923,856.1863,383,850.4
  支付给职工以及为职工支付的现金109,593,330.9655,219,875.06124,757,847.8684,781,787.91
  支付的各项税费29,942,152.9823,632,148.7534,656,859.4828,940,553.97
  支付其他与经营活动有关的现金58,707,130.4331,357,535.7988,230,158.0463,226,958.22
  经营活动现金流出小计256,963,279.57137,294,682.87366,568,721.56240,333,150.5
  经营活动产生的现金流量净额-38,353,847.28-30,907,098.0360,210,422.09-74,301,652.24
二、投资活动产生的现金流量:
  收回投资收到的现金1,000,0001,000,00052,000,00036,000,000
  取得投资收益收到的现金--129,863.67114,144.49
  处置固定资产、无形资产和其他长期资产收回的现金净额--5,6724,172
  收到的其他与投资活动有关的现金--6,000,000-
  投资活动现金流入小计1,000,0001,000,00058,135,535.6736,118,316.49
  购建固定资产、无形资产和其他长期资产支付的现金54,584,857.8226,104,067.16134,209,120.4680,329,053.14
  投资支付的现金10,000,000-69,397,30339,397,303
  取得子公司及其他营业单位支付的现金102,821,857.2551,850,000190,308,776.848,948,160.42
  投资活动现金流出小计167,406,715.0777,954,067.16393,915,200.26168,674,516.56
  投资活动产生的现金流量净额-166,406,715.07-76,954,067.16-335,779,664.59-132,556,200.07
三、筹资活动产生的现金流量:
  取得借款收到的现金118,980,118.7284,961,572.4338,471,131.2813,600,000
  筹资活动现金流入小计118,980,118.7284,961,572.4338,471,131.2813,600,000
  偿还债务支付的现金52,012,222.6232,628,333.4758,140,397.8445,670,000
  分配股利、利润或偿付利息支付的现金16,023,9112,615,057.1133,936,688.6217,301,697.73
  支付其他与筹资活动有关的现金3,603,330.321,391,973.2842,540,890.9110,466,808.18
  筹资活动现金流出小计71,639,463.9436,635,363.86134,617,977.3773,438,505.91
  筹资活动产生的现金流量净额47,340,654.7848,326,208.57-96,146,846.09-59,838,505.91
四、汇率变动对现金及现金等价物的影响-136,023.7173,546.5281,532.6199,569.46
五、现金及现金等价物净增加额-157,555,931.28-59,461,410.1-371,634,555.99-266,496,788.76
  加:期初现金及现金等价物余额1,528,378,403.491,528,378,403.491,900,012,959.481,900,012,959.48
  期末现金及现金等价物余额1,370,822,472.211,468,916,993.391,528,378,403.491,633,516,170.72
补充资料:
  净利润-95,928,465.33-67,982,613.78-
  资产减值准备343,465.59-426,961.79-
  固定资产和投资性房地产折旧8,200,459.35-11,252,539.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,200,459.35-11,252,539.81-
  无形资产摊销17,449,234.6-20,538,016.96-
  长期待摊费用摊销1,740,930.17-776,369.93-
  处置固定资产、无形资产和其他长期资产的损失155,699.1-60,424.62-
  公允价值变动损失--16,022.85-
  财务费用1,701,026-1,137,081.75-
  投资损失-379,179.41--1,294,498.23-
  递延所得税-15,868,486.22--6,361,606.8-
  其中:递延所得税资产减少-14,530,563.84--9,595,437.16-
    递延所得税负债增加-1,337,922.38-3,233,830.36-
  存货的减少-15,810,002.09-25,738,776.47-
  经营性应收项目的减少92,807,691.14--130,103,602.38-
  经营性应付项目的增加-33,436,760.16--9,506,528.28-
  其他5,946,722.21-6,465,466.75-
  不涉及现金收支的投资和筹资活动金额其他项目6,607,316.79-4,339,371.39-
  现金的期末余额1,370,822,472.21-1,528,378,403.49-
  减:现金的期初余额1,528,378,403.49-1,900,012,959.48-
  现金及现金等价物的净增加额-157,555,931.28--371,634,555.99-
公告日期2026-08-262026-04-282026-04-282025-10-30
审计意见(境内)标准无保留意见
TOP↑