当前位置:首页 - 行情中心 - 欧莱新材(688530) - 财务分析 - 现金流量表

欧莱新材

(688530)

  

流通市值:12.54亿  总市值:29.61亿
流通股本:6777.82万   总股本:1.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金273,068,579.12118,518,744.43440,639,571.24323,509,248.85
  收到的税费返还37,239.637,239.6-44,828.95
  收到其他与经营活动有关的现金27,065,473.6825,607,388.120,083,984.7512,987,182.36
  经营活动现金流入小计300,171,292.4144,163,372.13460,723,555.99336,541,260.16
  购买商品、接受劳务支付的现金240,275,180.8485,248,093.14428,931,039.62340,977,084.97
  支付给职工以及为职工支付的现金35,179,092.1318,066,189.2963,908,057.5847,616,365.22
  支付的各项税费8,677,680.856,359,039.7810,913,694.157,012,420.15
  支付其他与经营活动有关的现金12,537,899.094,706,18917,289,061.3513,407,773.63
  经营活动现金流出小计296,669,852.91114,379,511.21521,041,852.7409,013,643.97
  经营活动产生的现金流量净额3,501,439.4929,783,860.92-60,318,296.71-72,472,383.81
二、投资活动产生的现金流量:
  收回投资收到的现金142,560,602.741,352,161.5154,903,899.37100,000,000
  取得投资收益收到的现金4,621,655.13384,014.37573,182.43322,482.47
  处置固定资产、无形资产和其他长期资产收回的现金净额--136,938.01114,590
  收到的其他与投资活动有关的现金2,000,0002,000,0002,000,000-
  投资活动现金流入小计149,182,257.8343,736,175.87157,614,019.81100,437,072.47
  购建固定资产、无形资产和其他长期资产支付的现金67,047,213.5143,628,591.06156,907,563.09122,374,182.59
  投资支付的现金123,082,221.2765,200,000187,366,205.71150,000,000
  支付其他与投资活动有关的现金--4,000,0002,000,000
  投资活动现金流出小计190,129,434.78108,828,591.06348,273,768.8274,374,182.59
  投资活动产生的现金流量净额-40,947,176.95-65,092,415.19-190,659,748.99-173,937,110.12
三、筹资活动产生的现金流量:
  吸收投资收到的现金--353,151,147.44353,151,147.44
  取得借款收到的现金160,606,21249,656,212177,508,381.67107,508,381.67
  筹资活动现金流入小计160,606,21249,656,212530,659,529.11460,659,529.11
  偿还债务支付的现金43,000,00042,000,000191,479,539.5174,479,539.5
  分配股利、利润或偿付利息支付的现金12,185,227.64773,637.611,078,720.64,256,217.14
  支付其他与筹资活动有关的现金2,340,0001,170,00029,713,638.8828,517,808.2
  筹资活动现金流出小计57,525,227.6443,943,637.6232,271,898.98207,253,564.84
  筹资活动产生的现金流量净额103,080,984.365,712,574.4298,387,630.13253,405,964.27
四、汇率变动对现金及现金等价物的影响276,250.82305,294.520,753.09-71,140.19
五、现金及现金等价物净增加额65,911,497.72-29,290,685.3747,430,337.526,925,330.15
  加:期初现金及现金等价物余额112,550,606.37112,550,606.3765,120,268.8565,120,268.85
  期末现金及现金等价物余额178,462,104.0983,259,921112,550,606.3772,045,599
补充资料:
  净利润-6,958,812.85-28,169,302.06-
  资产减值准备3,258,488.5-3,938,114.33-
  固定资产和投资性房地产折旧10,743,117.23-19,170,018.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,743,117.23-19,170,018.09-
  无形资产摊销453,046.11-440,598.98-
  长期待摊费用摊销87,184.44-17,415.01-
  处置固定资产、无形资产和其他长期资产的损失---129,486.73-
  固定资产报废损失108,605.88-80,595.87-
  公允价值变动损失-724,447.24--704,089.59-
  财务费用4,680,241.93-3,474,930.7-
  投资损失-4,646,874.8--5,453,050.42-
  递延所得税-7,912,527.42--4,157,884.85-
  其中:递延所得税资产减少-8,061,896.52--3,839,970.65-
    递延所得税负债增加149,369.1--317,914.2-
  存货的减少-66,986,991.53--64,479,797.62-
  经营性应收项目的减少37,286,233.66--54,535,498.13-
  经营性应付项目的增加33,878,146.44-7,741,882.78-
  其他482,602.03-2,069,852.21-
  现金的期末余额178,462,104.09-112,550,606.37-
  减:现金的期初余额112,550,606.37-65,120,268.85-
  现金及现金等价物的净增加额65,911,497.72-47,430,337.52-
公告日期2025-08-302025-04-302025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑