当前位置:首页 - 行情中心 - 欧莱新材(688530) - 财务分析 - 现金流量表

欧莱新材

(688530)

  

流通市值:32.35亿  总市值:74.20亿
流通股本:6977.88万   总股本:1.60亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金736,405,352.02511,994,109.76273,203,983.11543,472,298
  收到的税费返还--081,278.17
  收到其他与经营活动有关的现金13,032,277.195,568,433.551,426,939.2654,310,240.62
  经营活动现金流入小计749,437,629.21517,562,543.31274,630,922.37597,863,816.79
  购买商品、接受劳务支付的现金631,708,330.55383,818,669.89166,402,806.09532,347,910.12
  支付给职工以及为职工支付的现金67,507,45942,484,087.0221,321,618.5380,411,097.67
  支付的各项税费22,293,143.1918,764,457.371,528,851.2822,251,168.14
  支付其他与经营活动有关的现金23,845,407.6818,598,049.6614,441,538.6519,252,686.22
  经营活动现金流出小计745,354,340.42463,665,263.94203,694,814.55654,262,862.15
  经营活动产生的现金流量净额4,083,288.7953,897,279.3770,936,107.82-56,399,045.36
二、投资活动产生的现金流量:
  收回投资收到的现金272,779,077195,779,07757,146,251.02346,941,042.05
  取得投资收益收到的现金390,742.62323,040.143,964,201.076,016,196.89
  收到的其他与投资活动有关的现金---2,010,156.47
  投资活动现金流入小计273,169,819.62196,102,117.1461,110,452.09354,967,395.41
  购建固定资产、无形资产和其他长期资产支付的现金45,033,229.8720,132,207.454,205,826.12108,723,064.91
  投资支付的现金259,000,000164,000,00078,000,000343,994,380.66
  投资活动现金流出小计304,033,229.87184,132,207.4582,205,826.12452,717,445.57
  投资活动产生的现金流量净额-30,863,410.2511,969,909.69-21,095,374.03-97,750,050.16
三、筹资活动产生的现金流量:
  吸收投资收到的现金66,280.9---
  取得借款收到的现金240,692,416.26119,531,865.1467,500,000263,106,212
  筹资活动现金流入小计240,758,697.16119,531,865.1467,500,000263,106,212
  偿还债务支付的现金245,760,093.67204,140,093.6779,383,477.6694,000,000
  分配股利、利润或偿付利息支付的现金5,560,999.384,557,744.122,668,733.2715,121,375.26
  支付其他与筹资活动有关的现金4,578,0002,340,0001,170,0004,680,000
  筹资活动现金流出小计255,899,093.05211,037,837.7983,222,210.93113,801,375.26
  筹资活动产生的现金流量净额-15,140,395.89-91,505,972.65-15,722,210.93149,304,836.74
四、汇率变动对现金及现金等价物的影响-205,573.81139,084.04-201,400.43681,992.84
五、现金及现金等价物净增加额-42,126,091.16-25,499,699.5533,917,122.43-4,162,265.94
  加:期初现金及现金等价物余额108,388,340.43108,388,340.43102,753,599.43112,550,606.37
  期末现金及现金等价物余额66,262,249.2782,888,640.88136,670,721.86108,388,340.43
补充资料:
  净利润-69,433,821.01--40,027,886.56
  资产减值准备-5,020,735.54-9,795,608.85
  固定资产和投资性房地产折旧-16,577,166.69-25,041,514.33
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,577,166.69-25,041,514.33
  无形资产摊销-571,744.8-957,344.43
  长期待摊费用摊销-87,184.44-174,368.88
  处置固定资产、无形资产和其他长期资产的损失-328.98-33,805.26
  固定资产报废损失-37,460.96-775,233.12
  公允价值变动损失--4,951,438.48-4,900,588.48
  财务费用--8,280,641.06-4,705,380.01
  投资损失-6,164,803.57--4,209,801.95
  递延所得税-5,856,371.57--19,240,600.47
  其中:递延所得税资产减少-8,218,091.42--18,947,545.45
    递延所得税负债增加--2,361,719.85--293,055.02
  存货的减少-39,445,064.97--145,822,491.86
  经营性应收项目的减少--68,668,490.69--52,121,900.26
  经营性应付项目的增加--12,768,424.85-151,569,998.26
  其他---482,602.03
  现金的期末余额-82,888,640.88-108,388,340.43
  减:现金的期初余额-108,388,340.43-112,550,606.37
  现金及现金等价物的净增加额--25,499,699.55--4,162,265.94
公告日期2026-10-302026-08-292026-04-252026-04-18
审计意见(境内)标准无保留意见
TOP↑