当前位置:首页 - 行情中心 - 欧莱新材(688530) - 财务分析 - 现金流量表

欧莱新材

(688530)

  

流通市值:36.06亿  总市值:85.14亿
流通股本:6777.82万   总股本:1.60亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金273,203,983.11543,472,298399,358,492.93273,068,579.12
  收到的税费返还081,278.1737,239.637,239.6
  收到其他与经营活动有关的现金1,426,939.2654,310,240.6227,267,647.5227,065,473.68
  经营活动现金流入小计274,630,922.37597,863,816.79426,663,380.05300,171,292.4
  购买商品、接受劳务支付的现金166,402,806.09532,347,910.12446,848,919.09240,275,180.84
  支付给职工以及为职工支付的现金21,321,618.5380,411,097.6756,318,876.3835,179,092.13
  支付的各项税费1,528,851.2822,251,168.1419,321,890.348,677,680.85
  支付其他与经营活动有关的现金14,441,538.6519,252,686.2215,204,790.8112,537,899.09
  经营活动现金流出小计203,694,814.55654,262,862.15537,694,476.62296,669,852.91
  经营活动产生的现金流量净额70,936,107.82-56,399,045.36-111,031,096.573,501,439.49
二、投资活动产生的现金流量:
  收回投资收到的现金57,146,251.02346,941,042.05268,838,271.34142,560,602.7
  取得投资收益收到的现金3,964,201.076,016,196.894,744,470.884,621,655.13
  收到的其他与投资活动有关的现金-2,010,156.472,012,522.222,000,000
  投资活动现金流入小计61,110,452.09354,967,395.41275,595,264.44149,182,257.83
  购建固定资产、无形资产和其他长期资产支付的现金4,205,826.12108,723,064.9183,964,858.2367,047,213.51
  投资支付的现金78,000,000343,994,380.66238,432,221.27123,082,221.27
  投资活动现金流出小计82,205,826.12452,717,445.57322,397,079.5190,129,434.78
  投资活动产生的现金流量净额-21,095,374.03-97,750,050.16-46,801,815.06-40,947,176.95
三、筹资活动产生的现金流量:
  取得借款收到的现金67,500,000263,106,212197,106,212160,606,212
  筹资活动现金流入小计67,500,000263,106,212197,106,212160,606,212
  偿还债务支付的现金79,383,477.6694,000,00043,000,00043,000,000
  分配股利、利润或偿付利息支付的现金2,668,733.2715,121,375.2613,622,496.7512,185,227.64
  支付其他与筹资活动有关的现金1,170,0004,680,0003,510,0002,340,000
  筹资活动现金流出小计83,222,210.93113,801,375.2660,132,496.7557,525,227.64
  筹资活动产生的现金流量净额-15,722,210.93149,304,836.74136,973,715.25103,080,984.36
四、汇率变动对现金及现金等价物的影响-201,400.43681,992.84202,446.57276,250.82
五、现金及现金等价物净增加额33,917,122.43-4,162,265.94-20,656,749.8165,911,497.72
  加:期初现金及现金等价物余额102,753,599.43112,550,606.37112,550,606.37112,550,606.37
  期末现金及现金等价物余额136,670,721.86108,388,340.4391,893,856.56178,462,104.09
补充资料:
  净利润--40,027,886.56--6,958,812.85
  资产减值准备-9,795,608.85-3,258,488.5
  固定资产和投资性房地产折旧-25,041,514.33-10,743,117.23
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-25,041,514.33-10,743,117.23
  无形资产摊销-957,344.43-453,046.11
  长期待摊费用摊销-174,368.88-87,184.44
  处置固定资产、无形资产和其他长期资产的损失-33,805.26--
  固定资产报废损失-775,233.12-108,605.88
  公允价值变动损失-4,900,588.48--724,447.24
  财务费用-4,705,380.01-4,680,241.93
  投资损失--4,209,801.95--4,646,874.8
  递延所得税--19,240,600.47--7,912,527.42
  其中:递延所得税资产减少--18,947,545.45--8,061,896.52
    递延所得税负债增加--293,055.02-149,369.1
  存货的减少--145,822,491.86--66,986,991.53
  经营性应收项目的减少--52,121,900.26-37,286,233.66
  经营性应付项目的增加-151,569,998.26-33,878,146.44
  其他-482,602.03-482,602.03
  现金的期末余额-108,388,340.43-178,462,104.09
  减:现金的期初余额-112,550,606.37-112,550,606.37
  现金及现金等价物的净增加额--4,162,265.94-65,911,497.72
公告日期2026-04-252026-04-182025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑