当前位置:首页 - 行情中心 - 广钢气体(688548) - 财务分析 - 现金流量表

广钢气体

(688548)

  

流通市值:76.59亿  总市值:146.19亿
流通股本:6.91亿   总股本:13.19亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,166,723,448.22539,228,972.61,979,227,073.121,518,776,219.32
  收到的税费返还43,564,758.8437,885,081.4827,519,624.2829,260,412.08
  收到其他与经营活动有关的现金27,668,240.4828,602,972.0327,698,767.7529,530,175.78
  经营活动现金流入小计1,237,956,447.54605,717,026.112,034,445,465.151,577,566,807.18
  购买商品、接受劳务支付的现金558,371,745.34306,736,749.21,129,279,162.41811,989,002.38
  支付给职工以及为职工支付的现金178,062,505.9187,226,998.02287,028,876.55235,499,592.54
  支付的各项税费41,020,776.6532,022,072.4396,418,619.7979,531,288.67
  支付其他与经营活动有关的现金37,919,733.3923,591,742.05101,879,640.172,538,280.03
  经营活动现金流出小计815,374,761.29449,577,561.71,614,606,298.851,199,558,163.62
  经营活动产生的现金流量净额422,581,686.25156,139,464.41419,839,166.3378,008,643.56
二、投资活动产生的现金流量:
  收回投资收到的现金1,858,000,000880,000,0004,902,000,0003,892,300,000
  取得投资收益收到的现金12,575,927.913,915,931.5136,333,539.9432,016,603.74
  处置固定资产、无形资产和其他长期资产收回的现金净额831,620.3585,4005,247,842.81,857,343.73
  投资活动现金流入小计1,871,407,548.26884,001,331.514,943,581,382.743,926,173,947.47
  购建固定资产、无形资产和其他长期资产支付的现金656,912,976.43368,600,728.871,505,413,296.251,170,773,399.81
  投资支付的现金1,910,961,789.88844,850,0004,666,850,0003,516,150,000
  投资活动现金流出小计2,567,874,766.311,213,450,728.876,172,263,296.254,686,923,399.81
  投资活动产生的现金流量净额-696,467,218.05-329,449,397.36-1,228,681,913.51-760,749,452.34
三、筹资活动产生的现金流量:
  取得借款收到的现金475,638,754.04268,862,746.361,249,544,709.15415,102,359.98
  收到其他与筹资活动有关的现金---7,047,354.96
  筹资活动现金流入小计475,638,754.04268,862,746.361,249,544,709.15422,149,714.94
  偿还债务支付的现金186,857,508.7362,891,641.41939,084,648.01115,994,806.09
  分配股利、利润或偿付利息支付的现金76,469,050.477,361,360.28181,313,194.22130,577,914.98
  支付其他与筹资活动有关的现金2,102,309.1-6,552,442.467,479,854.96
  筹资活动现金流出小计265,428,868.370,253,001.691,126,950,284.69254,052,576.03
  筹资活动产生的现金流量净额210,209,885.74198,609,744.67122,594,424.46168,097,138.91
四、汇率变动对现金及现金等价物的影响-257,244.9624,571.3-151,807.95-547,999.95
五、现金及现金等价物净增加额-63,932,891.0225,324,383.02-686,400,130.7-215,191,669.82
  加:期初现金及现金等价物余额101,941,294.76101,941,294.76788,341,425.46788,341,425.46
  期末现金及现金等价物余额38,008,403.74127,265,677.78101,941,294.76573,149,755.64
补充资料:
  净利润116,312,756.94-249,581,206.01-
  资产减值准备1,476,060.51-5,314,470.14-
  固定资产和投资性房地产折旧141,506,347.22-243,120,824.39-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧141,506,347.22-243,120,824.39-
  无形资产摊销15,622,699.84-29,875,646.31-
  长期待摊费用摊销6,867,295.04-9,148,290.92-
  处置固定资产、无形资产和其他长期资产的损失465,636.78-643,121.37-
  固定资产报废损失714,612.74-582.88-
  公允价值变动损失-10,224,712.3--7,362,614.53-
  财务费用15,892,629.51-3,146,252.34-
  投资损失-2,021,852.61--6,336,508.63-
  递延所得税-15,521,209-10,257,657.02-
  其中:递延所得税资产减少-8,988,296.77--6,018,424.72-
    递延所得税负债增加-6,532,912.23-16,276,081.74-
  存货的减少-32,235,065.79--61,861,644.2-
  经营性应收项目的减少36,121,218.82--236,927,839.94-
  经营性应付项目的增加146,227,917.89-163,631,968.71-
  现金的期末余额38,008,403.74-101,941,294.76-
  减:现金的期初余额101,941,294.76-788,341,425.46-
  现金及现金等价物的净增加额-63,932,891.02--686,400,130.7-
公告日期2025-08-092025-04-222025-03-292024-10-29
审计意见(境内)标准无保留意见
TOP↑