当前位置:首页 - 行情中心 - 广钢气体(688548) - 财务分析 - 现金流量表

广钢气体

(688548)

  

流通市值:207.78亿  总市值:396.61亿
流通股本:6.91亿   总股本:13.19亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金609,695,460.212,339,545,192.051,713,457,640.411,166,723,448.22
  收到的税费返还2,330,433.5436,360,760.535,341,697.2243,564,758.84
  收到其他与经营活动有关的现金85,595,587.71152,750,769.1355,971,905.1127,668,240.48
  经营活动现金流入小计697,621,481.462,528,656,721.681,804,771,242.741,237,956,447.54
  购买商品、接受劳务支付的现金338,007,167.081,110,424,324.29784,607,411.36558,371,745.34
  支付给职工以及为职工支付的现金93,579,783.37287,613,633.26219,250,449.34178,062,505.91
  支付的各项税费59,270,002.291,970,420.2752,903,088.9541,020,776.65
  支付其他与经营活动有关的现金92,737,914.92233,942,044.8497,882,743.1237,919,733.39
  经营活动现金流出小计583,594,867.571,723,950,422.661,154,643,692.77815,374,761.29
  经营活动产生的现金流量净额114,026,613.89804,706,299.02650,127,549.97422,581,686.25
二、投资活动产生的现金流量:
  收回投资收到的现金389,161,494.283,918,378,828.473,368,000,0001,858,000,000
  取得投资收益收到的现金3,445,393.0423,848,08024,345,729.0812,575,927.91
  处置固定资产、无形资产和其他长期资产收回的现金净额132,226.722,725,759.861,156,993.33831,620.35
  投资活动现金流入小计392,739,114.043,944,952,668.333,393,502,722.411,871,407,548.26
  购建固定资产、无形资产和其他长期资产支付的现金267,799,063.441,397,034,593.241,145,646,108.86656,912,976.43
  投资支付的现金288,711,494.283,843,600,0003,428,600,0001,910,961,789.88
  支付其他与投资活动有关的现金-2,061,115.97--
  投资活动现金流出小计556,510,557.725,242,695,709.214,574,246,108.862,567,874,766.31
  投资活动产生的现金流量净额-163,771,443.68-1,297,743,040.88-1,180,743,386.45-696,467,218.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金-1,500,0001,500,000-
  其中:子公司吸收少数股东投资收到的现金-1,500,000--
  取得借款收到的现金174,297,512.551,020,865,106957,376,020.3475,638,754.04
  收到其他与筹资活动有关的现金-0--
  筹资活动现金流入小计174,297,512.551,022,365,106958,876,020.3475,638,754.04
  偿还债务支付的现金97,473,522.04396,977,591.26337,706,069.05186,857,508.73
  分配股利、利润或偿付利息支付的现金8,311,349.19145,555,913.9490,718,476.5876,469,050.47
  支付其他与筹资活动有关的现金-7,219,155.086,522,976.962,102,309.1
  筹资活动现金流出小计105,784,871.23549,752,660.28434,947,522.59265,428,868.3
  筹资活动产生的现金流量净额68,512,641.32472,612,445.72523,928,497.71210,209,885.74
四、汇率变动对现金及现金等价物的影响526,154.66-5,680.99-290,788.34-257,244.96
五、现金及现金等价物净增加额19,293,966.19-20,429,977.13-6,978,127.11-63,932,891.02
  加:期初现金及现金等价物余额81,511,317.63101,941,294.76101,941,294.76101,941,294.76
  期末现金及现金等价物余额100,805,283.8281,511,317.6394,963,167.6538,008,403.74
补充资料:
  净利润-288,840,521.14-116,312,756.94
  资产减值准备-15,828,180.56-1,476,060.51
  固定资产和投资性房地产折旧-299,663,914.3-141,506,347.22
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-299,663,914.3-141,506,347.22
  无形资产摊销-32,534,785.68-15,622,699.84
  长期待摊费用摊销-13,099,807.33-6,867,295.04
  处置固定资产、无形资产和其他长期资产的损失--63,005.67-465,636.78
  固定资产报废损失-1,401,248.68-714,612.74
  公允价值变动损失--24,689,603.34--10,224,712.3
  财务费用-24,441,576.34-15,892,629.51
  投资损失--2,366,688.96--2,021,852.61
  递延所得税--29,468,715.12--15,521,209
  其中:递延所得税资产减少--26,015,794.71--8,988,296.77
    递延所得税负债增加--3,452,920.41--6,532,912.23
  存货的减少--17,942,974.28--32,235,065.79
  经营性应收项目的减少--133,133,385.09-36,121,218.82
  经营性应付项目的增加-328,485,545.74-146,227,917.89
  不涉及现金收支的投资和筹资活动金额其他项目-155,477,766.95--
  现金的期末余额-81,511,317.63-38,008,403.74
  减:现金的期初余额-101,941,294.76-101,941,294.76
  现金及现金等价物的净增加额--20,429,977.13--63,932,891.02
公告日期2026-04-252026-04-252025-10-312025-08-09
审计意见(境内)标准无保留意见
TOP↑