当前位置:首页 - 行情中心 - 瑞联新材(688550) - 财务分析 - 现金流量表

瑞联新材

(688550)

  

流通市值:56.39亿  总市值:56.39亿
流通股本:1.76亿   总股本:1.76亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金953,618,594.34644,576,389.52270,765,396.161,234,514,302.78
  收到的税费返还56,840,986.8732,213,020.8113,436,707.9929,504,513.37
  收到其他与经营活动有关的现金28,444,082.0223,862,426.794,761,103.9121,859,729.86
  经营活动现金流入小计1,038,903,663.23700,651,837.12288,963,208.061,285,878,546.01
  购买商品、接受劳务支付的现金363,185,908.53267,613,707.62147,245,356.98363,289,427.03
  支付给职工以及为职工支付的现金232,905,589.92163,673,735.490,490,443.62261,683,825.71
  支付的各项税费97,042,750.1553,185,767.4422,460,109.45178,073,876.47
  支付其他与经营活动有关的现金92,885,345.454,820,957.1129,664,657.08138,235,654.49
  经营活动现金流出小计786,019,594539,294,167.57289,860,567.13941,282,783.7
  经营活动产生的现金流量净额252,884,069.23161,357,669.55-897,359.07344,595,762.31
二、投资活动产生的现金流量:
  收回投资收到的现金1,891,500,0001,065,000,000570,000,0001,457,000,000
  取得投资收益收到的现金5,633,507.064,035,591.872,480,897.347,156,269.76
  处置固定资产、无形资产和其他长期资产收回的现金净额-7,000-9,000-9,0002,458,417.38
  投资活动现金流入小计1,897,126,507.061,069,026,591.87572,471,897.341,466,614,687.14
  购建固定资产、无形资产和其他长期资产支付的现金99,028,848.961,866,489.9923,639,166.2785,362,999.31
  投资支付的现金1,845,500,000838,000,000475,000,0001,650,000,000
  投资活动现金流出小计1,944,528,848.9899,866,489.99498,639,166.271,735,362,999.31
  投资活动产生的现金流量净额-47,402,341.84169,160,101.8873,832,731.07-268,748,312.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金29,397,023.1629,397,023.16-24,531,805.6
  取得借款收到的现金5,000,0005,000,0005,000,0005,000,000
  收到其他与筹资活动有关的现金---1,613.49
  筹资活动现金流入小计34,397,023.1634,397,023.165,000,00029,533,419.09
  偿还债务支付的现金---15,000,000
  分配股利、利润或偿付利息支付的现金178,145,841.09157,005,062.74-101,847,599.77
  支付其他与筹资活动有关的现金---19,325,939.59
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计178,145,841.09157,005,062.74-136,173,539.36
  筹资活动产生的现金流量净额-143,748,817.93-122,608,039.585,000,000-106,640,120.27
四、汇率变动对现金及现金等价物的影响-1,150,223.89-989,028.64-756,767.033,410,825.81
五、现金及现金等价物净增加额60,582,685.57206,920,703.2177,178,604.97-27,381,844.32
  加:期初现金及现金等价物余额357,221,303.36357,221,303.36357,221,303.36384,603,147.68
  期末现金及现金等价物余额417,803,988.93564,142,006.57434,399,908.33357,221,303.36
补充资料:
  净利润-129,046,305.1-309,280,422.25
  资产减值准备-21,394,895.57-27,756,313.66
  固定资产和投资性房地产折旧-80,399,838.71-154,336,381.77
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-80,399,838.71-154,336,381.77
  无形资产摊销-2,511,017.2-3,465,312.53
  长期待摊费用摊销-212,029.14-424,058.21
  处置固定资产、无形资产和其他长期资产的损失----118,362.82
  固定资产报废损失-1,265,291.94-1,496,596.55
  公允价值变动损失--1,035,581.98--3,411,347.05
  财务费用--3,003,147.86--10,520,911.08
  投资损失--3,336,405.02--14,546,085.84
  递延所得税--4,647,957.27--13,605,360.05
  其中:递延所得税资产减少--4,888,277.48--12,870,697.71
    递延所得税负债增加-240,320.21--734,662.34
  存货的减少--96,248,372.8--61,220,282.01
  经营性应收项目的减少--3,815,708.68--113,948,845
  经营性应付项目的增加-39,166,848.39-19,793,455.88
  其他--177,452.49-42,749,582.12
  现金的期末余额-393,122,074.42-171,201,371.21
  减:现金的期初余额-171,201,371.21-200,810,563.84
  加:现金等价物的期末余额-171,019,932.15-186,019,932.15
  减:现金等价物的期初余额-186,019,932.15-183,792,583.84
  现金及现金等价物的净增加额-206,920,703.21--27,381,844.32
公告日期2026-10-302026-08-212026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑