当前位置:首页 - 行情中心 - 奇安信-U(688561) - 财务分析 - 现金流量表

奇安信-U

(688561)

  

流通市值:231.66亿  总市值:231.66亿
流通股本:6.85亿   总股本:6.85亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,555,607,160.451,837,611,937.56880,286,776.735,370,424,480.92
收到的税费返还111,850,435.1792,568,147.6357,136,814.21160,346,296.23
收到其他与经营活动有关的现金148,963,224.13111,523,350.4868,423,745.17249,493,875.07
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,816,420,819.752,041,703,435.671,005,847,336.115,780,264,652.22
购买商品、接受劳务支付的现金994,263,292.42709,987,158.71476,774,596.361,403,068,582.32
支付给职工以及为职工支付的现金2,360,530,801.781,609,579,604.15826,241,543.223,740,057,111.78
支付的各项税费299,248,971.95235,527,986.96145,183,838.69391,536,604.22
支付其他与经营活动有关的现金532,607,792.79312,466,126.99135,146,617.631,023,474,000.67
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,186,650,858.942,867,560,876.811,583,346,595.96,558,136,298.99
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,370,230,039.19-825,857,441.14-577,499,259.79-777,871,646.77
二、投资活动产生的现金流量:
收回投资收到的现金20,568,946.0420,568,946.049,068,946.043,463,780
取得投资收益收到的现金58,561.09--3,228,652.34
处置固定资产、无形资产和其他长期资产收回的现金净额1,425,553.33548,108.9780,680.031,029,052.19
投资活动现金流入的平衡项目0000
投资活动现金流入小计22,053,060.4621,117,055.019,149,626.077,721,484.53
购建固定资产、无形资产和其他长期资产支付的现金195,374,702.33149,930,052.5130,447,479.61112,256,775.69
投资支付的现金4,120,0004,120,0002,500,00080,353,066.5
投资活动现金流出的平衡项目0000
投资活动现金流出小计199,494,702.33154,050,052.5132,947,479.61192,609,842.19
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-177,441,641.87-132,932,997.5-23,797,853.54-184,888,357.66
三、筹资活动产生的现金流量:
吸收投资收到的现金---151,059,846
取得借款收到的现金1,809,926,822.95679,195,297.89382,189,183.741,591,667,517.3
收到其他与筹资活动有关的现金278,633,043.68245,506,831.27197,006,114.15367,449,111.75
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,088,559,866.63924,702,129.16579,195,297.892,110,176,475.05
偿还债务支付的现金1,264,425,947.18705,000,000700,000,000335,742,978.77
分配股利、利润或偿付利息支付的现金38,255,993.9423,803,24414,298,761.2830,664,359.97
支付其他与筹资活动有关的现金482,096,168.66442,343,515.56319,013,311.06176,019,298.26
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,784,778,109.781,171,146,759.561,033,312,072.34542,426,637
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额303,781,756.85-246,444,630.4-454,116,774.451,567,749,838.05
四、汇率变动对现金及现金等价物的影响-205,134.92182,966.5381,418.51-
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,244,095,059.13-1,205,052,102.51-1,055,332,469.27604,989,833.62
加:期初现金及现金等价物余额1,923,896,717.281,923,896,717.281,923,896,717.281,318,906,883.66
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额679,801,658.15718,844,614.77868,564,248.011,923,896,717.28
补充资料:
净利润--824,645,246.35-74,943,039.61
资产减值准备--6,546,719.08-40,754,043.88
固定资产和投资性房地产折旧-77,310,505.22-161,147,402.65
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-77,310,505.22-161,147,402.65
无形资产摊销-24,015,878-46,793,281.84
长期待摊费用摊销-32,680,122.16-61,142,043.77
处置固定资产、无形资产和其他长期资产的损失--572,737.39--546,192.85
固定资产报废损失-49,725.37-42,427.93
公允价值变动损失-1,979,990.43--93,084,831.35
财务费用-33,494,020.32-49,706,338.8
投资损失-29,799,490.55--21,395,847.06
递延所得税--18,135,224.51--83,971,871.22
其中:递延所得税资产减少--12,589,336.76--80,515,935.62
递延所得税负债增加--5,545,887.75--3,455,935.6
存货的减少-50,674,546.44--60,197,935.3
经营性应收项目的减少-104,329,894.72--2,183,054,617.38
经营性应付项目的增加--549,670,622.51-657,903,437.23
其他-17,696,884.59--24,191,886.81
现金的期末余额-718,844,614.77-1,923,896,717.28
减:现金的期初余额-1,923,896,717.28-1,318,906,883.66
公告日期2024-10-312024-08-302024-04-272024-04-27
审计意见(境内)标准无保留意见
TOP↑