当前位置:首页 - 行情中心 - 奇安信-U(688561) - 财务分析 - 现金流量表

奇安信-U

(688561)

  

流通市值:158.63亿  总市值:213.09亿
流通股本:5.10亿   总股本:6.85亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金880,286,776.735,370,424,480.922,825,609,241.971,793,062,778.6
收到的税费返还57,136,814.21160,346,296.23128,858,074.9997,809,771.85
收到其他与经营活动有关的现金68,423,745.17249,493,875.07178,221,412.13118,635,836.64
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,005,847,336.115,780,264,652.223,132,688,729.092,009,508,387.09
购买商品、接受劳务支付的现金476,774,596.361,403,068,582.321,057,527,945.62746,009,797.57
支付给职工以及为职工支付的现金826,241,543.223,740,057,111.782,892,259,8772,023,792,581.6
支付的各项税费145,183,838.69391,536,604.22283,551,703.92220,236,767.91
支付其他与经营活动有关的现金135,146,617.631,023,474,000.67727,052,159.12418,489,476.94
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,583,346,595.96,558,136,298.994,960,391,685.663,408,528,624.02
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-577,499,259.79-777,871,646.77-1,827,702,956.57-1,399,020,236.93
二、投资活动产生的现金流量:
收回投资收到的现金9,068,946.043,463,7803,463,780-
取得投资收益收到的现金-3,228,652.342,124,479.112,124,479.11
处置固定资产、无形资产和其他长期资产收回的现金净额80,680.031,029,052.19692,995.07684,978.78
投资活动现金流入的平衡项目0000
投资活动现金流入小计9,149,626.077,721,484.536,281,254.182,809,457.89
购建固定资产、无形资产和其他长期资产支付的现金30,447,479.61112,256,775.6997,162,296.6636,648,483.65
投资支付的现金2,500,00080,353,066.572,581,066.565,581,066.5
投资活动现金流出的平衡项目0000
投资活动现金流出小计32,947,479.61192,609,842.19169,743,363.16102,229,550.15
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-23,797,853.54-184,888,357.66-163,462,108.98-99,420,092.26
三、筹资活动产生的现金流量:
吸收投资收到的现金-151,059,846151,059,846151,059,846
取得借款收到的现金382,189,183.741,591,667,517.31,564,943,463.41800,309,923.38
收到其他与筹资活动有关的现金197,006,114.15367,449,111.75--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计579,195,297.892,110,176,475.051,716,003,309.41951,369,769.38
偿还债务支付的现金700,000,000335,742,978.77335,742,978.77102,335,075.26
分配股利、利润或偿付利息支付的现金14,298,761.2830,664,359.9718,748,754.425,847,442.69
支付其他与筹资活动有关的现金319,013,311.06176,019,298.26139,626,499.3191,520,906.19
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,033,312,072.34542,426,637494,118,232.5199,703,424.14
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-454,116,774.451,567,749,838.051,221,885,076.91751,666,345.24
四、汇率变动对现金及现金等价物的影响81,418.51---
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,055,332,469.27604,989,833.62-769,279,988.64-746,773,983.95
加:期初现金及现金等价物余额1,923,896,717.281,318,906,883.661,318,906,883.661,318,906,883.66
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额868,564,248.011,923,896,717.28549,626,895.02572,132,899.71
补充资料:
净利润-74,943,039.61--884,820,137.6
资产减值准备-40,754,043.88-3,975,707.61
固定资产和投资性房地产折旧-161,147,402.65-83,460,579.46
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-161,147,402.65-83,460,579.46
无形资产摊销-46,793,281.84-23,939,681.53
长期待摊费用摊销-61,142,043.77-26,667,843.18
处置固定资产、无形资产和其他长期资产的损失--546,192.85-168,567.41
固定资产报废损失-42,427.93-19,011.28
公允价值变动损失--93,084,831.35--84,449,591.88
财务费用-49,706,338.8-21,275,731.11
投资损失--21,395,847.06-21,916,189.63
递延所得税--83,971,871.22--19,905,062.21
其中:递延所得税资产减少--80,515,935.62--22,909,808.27
递延所得税负债增加--3,455,935.6-3,004,746.06
存货的减少--60,197,935.3-87,367,692.68
经营性应收项目的减少--2,183,054,617.38--974,825,511.34
经营性应付项目的增加-657,903,437.23-46,204,883.66
其他--24,191,886.81-65,471,100.65
现金的期末余额-1,923,896,717.28-572,132,899.71
减:现金的期初余额-1,318,906,883.66-1,318,906,883.66
公告日期2024-04-272024-04-272023-10-262023-08-31
审计意见(境内)
TOP↑