当前位置:首页 - 行情中心 - 奇安信-U(688561) - 财务分析 - 现金流量表

奇安信-U

(688561)

  

流通市值:259.12亿  总市值:259.12亿
流通股本:6.82亿   总股本:6.82亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,656,340,735.71622,462,046.094,758,029,354.492,555,607,160.45
  收到的税费返还55,322,496.3854,259,794.66132,371,298.34111,850,435.17
  收到其他与经营活动有关的现金91,150,267.5148,575,615.57204,258,180.4148,963,224.13
  经营活动现金流入小计1,802,813,499.6725,297,456.325,094,658,833.232,816,420,819.75
  购买商品、接受劳务支付的现金922,309,264.95395,190,833.261,276,440,958.21994,263,292.42
  支付给职工以及为职工支付的现金1,388,743,825.44708,223,567.393,049,339,156.422,360,530,801.78
  支付的各项税费249,274,735.39170,193,301.29378,934,018.05299,248,971.95
  支付其他与经营活动有关的现金385,434,076.88215,484,377.99731,608,413.74532,607,792.79
  经营活动现金流出小计2,945,761,902.661,489,092,079.935,436,322,546.424,186,650,858.94
  经营活动产生的现金流量净额-1,142,948,403.06-763,794,623.61-341,663,713.19-1,370,230,039.19
二、投资活动产生的现金流量:
  收回投资收到的现金29,923,099.799,979,105.3127,183,251.920,568,946.04
  取得投资收益收到的现金9,905,994.298,694,814.174,512.6458,561.09
  处置固定资产、无形资产和其他长期资产收回的现金净额1,440,319.68732,456.341,716,088.221,425,553.33
  投资活动现金流入小计41,269,413.7619,406,375.8228,903,852.7622,053,060.46
  购建固定资产、无形资产和其他长期资产支付的现金94,255,147.7145,729,570.94209,634,698.79195,374,702.33
  投资支付的现金5,750,0004,250,0007,520,0004,120,000
  投资活动现金流出小计100,005,147.7149,979,570.94217,154,698.79199,494,702.33
  投资活动产生的现金流量净额-58,735,733.95-30,573,195.12-188,250,846.03-177,441,641.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,225,000-
  其中:子公司吸收少数股东投资收到的现金--1,225,000-
  取得借款收到的现金1,886,333,765.88923,078,806.672,072,633,769.11,809,926,822.95
  收到其他与筹资活动有关的现金272,428,284.98-418,966,050.36278,633,043.68
  筹资活动现金流入小计2,158,762,050.86923,078,806.672,492,824,819.462,088,559,866.63
  偿还债务支付的现金1,307,113,856.41617,015,800.871,525,357,593.921,264,425,947.18
  分配股利、利润或偿付利息支付的现金32,392,885.4214,227,535.7855,114,250.0538,255,993.94
  支付其他与筹资活动有关的现金101,297,433.3735,306,418.66740,066,374.85482,096,168.66
  筹资活动现金流出小计1,440,804,175.2666,549,755.312,320,538,218.821,784,778,109.78
  筹资活动产生的现金流量净额717,957,875.66256,529,051.36172,286,600.64303,781,756.85
四、汇率变动对现金及现金等价物的影响-347,930.34-117,280.98635,066.49-205,134.92
五、现金及现金等价物净增加额-484,074,191.69-537,956,048.35-356,992,892.09-1,244,095,059.13
  加:期初现金及现金等价物余额1,566,903,825.191,566,903,825.191,923,896,717.281,923,896,717.28
  期末现金及现金等价物余额平衡项目00.0100
  期末现金及现金等价物余额1,082,829,633.51,028,947,776.851,566,903,825.19679,801,658.15
补充资料:
  净利润-772,637,452.54--1,376,685,359.41-
  资产减值准备968,491.98-127,228,949.59-
  固定资产和投资性房地产折旧74,993,036.42-160,759,253.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧74,993,036.42-160,759,253.66-
  无形资产摊销20,635,051.59-46,197,803.19-
  长期待摊费用摊销36,993,452.92-66,250,936.61-
  处置固定资产、无形资产和其他长期资产的损失-2,220,073.05--1,489,521.35-
  固定资产报废损失46,333.77-109,304.93-
  公允价值变动损失25,499,876.77--201,479,286.93-
  财务费用41,789,996.96-69,163,143.55-
  投资损失12,930,417.71-20,700,217.39-
  递延所得税-11,266,125.06--75,702,924-
  其中:递延所得税资产减少-10,116,671.47--68,243,260.19-
    递延所得税负债增加-1,149,453.59--7,459,663.81-
  存货的减少-43,966,186.48-66,464,220.08-
  经营性应收项目的减少-201,126,067.2-270,729,334.01-
  经营性应付项目的增加-537,697,405.18--253,178,109.29-
  其他7,173,040.23-3,782,169.82-
  现金的期末余额1,082,829,633.5-1,566,903,825.19-
  减:现金的期初余额1,566,903,825.19-1,923,896,717.28-
  现金及现金等价物的净增加额-484,074,191.69--356,992,892.09-
公告日期2025-08-292025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑