当前位置:首页 - 行情中心 - 天玛智控(688570) - 财务分析 - 现金流量表

天玛智控

(688570)

  

流通市值:33.07亿  总市值:76.08亿
流通股本:1.88亿   总股本:4.33亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金169,851,286.741,196,787,418.39693,884,353.53475,879,178.45
  收到的税费返还2,268,601.026,586,538.036,108,168.995,808,404.05
  收到其他与经营活动有关的现金8,062,179.24144,322,705.98117,216,215.8537,485,893.79
  经营活动现金流入小计180,182,0671,347,696,662.4817,208,738.37519,173,476.29
  购买商品、接受劳务支付的现金142,869,401.76500,611,610.62341,960,628.62218,691,537.57
  支付给职工以及为职工支付的现金100,854,070.35359,982,818.47273,405,001.29207,557,981.37
  支付的各项税费8,910,135.8766,471,520.5360,381,992.7154,240,063.96
  支付其他与经营活动有关的现金35,646,296.56209,173,773.56152,690,830.2290,171,657.55
  经营活动现金流出小计288,279,904.541,136,239,723.18828,438,452.84570,661,240.45
  经营活动产生的现金流量净额-108,097,837.54211,456,939.22-11,229,714.47-51,487,764.16
二、投资活动产生的现金流量:
  收回投资收到的现金-300,000,000--
  取得投资收益收到的现金-3,714.023,215.8-
  处置固定资产、无形资产和其他长期资产收回的现金净额-4,543.224,167.224,167.22
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-300,008,257.247,383.024,167.22
  购建固定资产、无形资产和其他长期资产支付的现金3,097,396.5541,472,503.7925,527,794.1824,107,288.16
  投资支付的现金450,000,000415,000,000400,000,000200,000,000
  投资活动现金流出小计453,097,396.55456,472,503.79425,527,794.18224,107,288.16
  投资活动产生的现金流量净额-453,097,396.55-156,464,246.55-425,520,411.16-224,103,120.94
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金-142,890,000142,890,000142,890,000
  支付其他与筹资活动有关的现金617,6703,485,1711,986,1951,359,415
  筹资活动现金流出小计617,670146,375,171144,876,195144,249,415
  筹资活动产生的现金流量净额-617,670-146,375,171-144,876,195-144,249,415
五、现金及现金等价物净增加额-561,812,904.09-91,382,478.33-581,626,320.63-419,840,300.1
  加:期初现金及现金等价物余额2,522,371,757.912,613,754,236.242,613,754,236.242,613,754,236.24
  期末现金及现金等价物余额1,960,558,853.822,522,371,757.912,032,127,915.612,193,913,936.14
补充资料:
  净利润-97,835,305.22-69,515,655.47
  资产减值准备-92,194.99-26,271.23
  固定资产和投资性房地产折旧-32,131,305.19-14,005,932.78
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-32,131,305.19-14,005,932.78
  无形资产摊销-5,587,222.27-2,727,529.49
  长期待摊费用摊销-1,561,716.8-517,070.93
  处置固定资产、无形资产和其他长期资产的损失-11,082.79-11,203.58
  公允价值变动损失-26,722.87-16,305.48
  财务费用-1,313,834.63-583,107.73
  投资损失--6,851,748.93--2,156,527.32
  递延所得税--9,870,322.72--539,498.67
  其中:递延所得税资产减少--9,870,322.72--539,498.67
  存货的减少--47,943,347.32--147,361,456.46
  经营性应收项目的减少-156,182,944.5-106,667,630.45
  经营性应付项目的增加--49,742,979.96--121,123,652.61
  现金的期末余额-2,522,371,757.91-2,193,913,936.14
  减:现金的期初余额-2,613,754,236.24-2,613,754,236.24
  现金及现金等价物的净增加额--91,382,478.33--419,840,300.1
公告日期2026-04-302026-03-272025-10-302025-08-28
审计意见(境内)标准无保留意见
TOP↑