当前位置:首页 - 行情中心 - 天玛智控(688570) - 财务分析 - 现金流量表

天玛智控

(688570)

  

流通市值:33.31亿  总市值:76.64亿
流通股本:1.88亿   总股本:4.33亿

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,196,787,418.39693,884,353.53475,879,178.45189,170,954.38
  收到的税费返还6,586,538.036,108,168.995,808,404.053,871,383.21
  收到其他与经营活动有关的现金144,322,705.98117,216,215.8537,485,893.799,792,718.45
  经营活动现金流入小计1,347,696,662.4817,208,738.37519,173,476.29202,835,056.04
  购买商品、接受劳务支付的现金500,611,610.62341,960,628.62218,691,537.57100,323,103.4
  支付给职工以及为职工支付的现金359,982,818.47273,405,001.29207,557,981.37140,965,903.77
  支付的各项税费66,471,520.5360,381,992.7154,240,063.9630,147,007.04
  支付其他与经营活动有关的现金209,173,773.56152,690,830.2290,171,657.5540,768,072.19
  经营活动现金流出小计1,136,239,723.18828,438,452.84570,661,240.45312,204,086.4
  经营活动产生的现金流量净额211,456,939.22-11,229,714.47-51,487,764.16-109,369,030.36
二、投资活动产生的现金流量:
  收回投资收到的现金300,000,000---
  取得投资收益收到的现金3,714.023,215.8--
  处置固定资产、无形资产和其他长期资产收回的现金净额4,543.224,167.224,167.221,065
  投资活动现金流入小计300,008,257.247,383.024,167.221,065
  购建固定资产、无形资产和其他长期资产支付的现金41,472,503.7925,527,794.1824,107,288.167,326,878.25
  投资支付的现金415,000,000400,000,000200,000,000200,000,000
  投资活动现金流出小计456,472,503.79425,527,794.18224,107,288.16207,326,878.25
  投资活动产生的现金流量净额-156,464,246.55-425,520,411.16-224,103,120.94-207,325,813.25
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金142,890,000142,890,000142,890,000-
  支付其他与筹资活动有关的现金3,485,1711,986,1951,359,415215,000
  筹资活动现金流出小计146,375,171144,876,195144,249,415215,000
  筹资活动产生的现金流量净额-146,375,171-144,876,195-144,249,415-215,000
五、现金及现金等价物净增加额-91,382,478.33-581,626,320.63-419,840,300.1-316,909,843.61
  加:期初现金及现金等价物余额2,613,754,236.242,613,754,236.242,613,754,236.242,613,754,236.24
  期末现金及现金等价物余额2,522,371,757.912,032,127,915.612,193,913,936.142,296,844,392.63
补充资料:
  净利润97,835,305.22-69,515,655.47-
  资产减值准备92,194.99-26,271.23-
  固定资产和投资性房地产折旧32,131,305.19-14,005,932.78-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧32,131,305.19-14,005,932.78-
  无形资产摊销5,587,222.27-2,727,529.49-
  长期待摊费用摊销1,561,716.8-517,070.93-
  处置固定资产、无形资产和其他长期资产的损失11,082.79-11,203.58-
  公允价值变动损失26,722.87-16,305.48-
  财务费用1,313,834.63-583,107.73-
  投资损失-6,851,748.93--2,156,527.32-
  递延所得税-9,870,322.72--539,498.67-
  其中:递延所得税资产减少-9,870,322.72--539,498.67-
  存货的减少-47,943,347.32--147,361,456.46-
  经营性应收项目的减少156,182,944.5-106,667,630.45-
  经营性应付项目的增加-49,742,979.96--121,123,652.61-
  现金的期末余额2,522,371,757.91-2,193,913,936.14-
  减:现金的期初余额2,613,754,236.24-2,613,754,236.24-
  现金及现金等价物的净增加额-91,382,478.33--419,840,300.1-
公告日期2026-03-272025-10-302025-08-282025-04-30
审计意见(境内)标准无保留意见
TOP↑