当前位置:首页 - 行情中心 - 天玛智控(688570) - 财务分析 - 现金流量表

天玛智控

(688570)

  

流通市值:26.91亿  总市值:61.92亿
流通股本:1.88亿   总股本:4.33亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金353,952,948.13169,851,286.741,196,787,418.39693,884,353.53
  收到的税费返还4,286,106.972,268,601.026,586,538.036,108,168.99
  收到其他与经营活动有关的现金17,510,560.478,062,179.24144,322,705.98117,216,215.85
  经营活动现金流入小计375,749,615.57180,182,0671,347,696,662.4817,208,738.37
  购买商品、接受劳务支付的现金255,801,974.15142,869,401.76500,611,610.62341,960,628.62
  支付给职工以及为职工支付的现金168,189,522.07100,854,070.35359,982,818.47273,405,001.29
  支付的各项税费23,737,356.648,910,135.8766,471,520.5360,381,992.71
  支付其他与经营活动有关的现金73,218,585.235,646,296.56209,173,773.56152,690,830.22
  经营活动现金流出小计520,947,438.06288,279,904.541,136,239,723.18828,438,452.84
  经营活动产生的现金流量净额-145,197,822.49-108,097,837.54211,456,939.22-11,229,714.47
二、投资活动产生的现金流量:
  收回投资收到的现金15,000,000-300,000,000-
  取得投资收益收到的现金1,947.6-3,714.023,215.8
  处置固定资产、无形资产和其他长期资产收回的现金净额10,115-4,543.224,167.22
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计15,012,062.6-300,008,257.247,383.02
  购建固定资产、无形资产和其他长期资产支付的现金37,760,598.453,097,396.5541,472,503.7925,527,794.18
  投资支付的现金604,497,890450,000,000415,000,000400,000,000
  投资活动现金流出小计642,258,488.45453,097,396.55456,472,503.79425,527,794.18
  投资活动产生的现金流量净额-627,246,425.85-453,097,396.55-156,464,246.55-425,520,411.16
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金43,300,000-142,890,000142,890,000
  支付其他与筹资活动有关的现金1,023,060617,6703,485,1711,986,195
  筹资活动现金流出小计44,323,060617,670146,375,171144,876,195
  筹资活动产生的现金流量净额-44,323,060-617,670-146,375,171-144,876,195
五、现金及现金等价物净增加额-816,767,308.34-561,812,904.09-91,382,478.33-581,626,320.63
  加:期初现金及现金等价物余额2,522,371,757.912,522,371,757.912,613,754,236.242,613,754,236.24
  期末现金及现金等价物余额1,705,604,449.571,960,558,853.822,522,371,757.912,032,127,915.61
补充资料:
  净利润6,661,040.83-97,835,305.22-
  资产减值准备410,631.39-92,194.99-
  固定资产和投资性房地产折旧18,381,466.94-32,131,305.19-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,381,466.94-32,131,305.19-
  无形资产摊销3,071,530.74-5,587,222.27-
  长期待摊费用摊销1,129,983.58-1,561,716.8-
  处置固定资产、无形资产和其他长期资产的损失41,711.16-11,082.79-
  固定资产报废损失556,505.95---
  公允价值变动损失42,575.42-26,722.87-
  财务费用370,025.44-1,313,834.63-
  投资损失-4,520,547.95--6,851,748.93-
  递延所得税-255,752.09--9,870,322.72-
  其中:递延所得税资产减少-255,752.09--9,870,322.72-
  存货的减少-118,286,708.21--47,943,347.32-
  经营性应收项目的减少33,432,545.19-156,182,944.5-
  经营性应付项目的增加-93,583,554.44--49,742,979.96-
  现金的期末余额1,705,604,449.57-2,522,371,757.91-
  减:现金的期初余额2,522,371,757.91-2,613,754,236.24-
  现金及现金等价物的净增加额-816,767,308.34--91,382,478.33-
公告日期2026-08-312026-04-302026-03-272025-10-30
审计意见(境内)标准无保留意见
TOP↑