当前位置:首页 - 行情中心 - 信宇人(688573) - 财务分析 - 现金流量表

信宇人

(688573)

  

流通市值:16.07亿  总市值:29.52亿
流通股本:5321.62万   总股本:9775.44万

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金87,829,556.47467,485,904.21414,769,513.73248,249,825.22
  收到的税费返还-2,831,136.527,007,615.016,594,536.02
  收到其他与经营活动有关的现金1,678,911.2117,429,186.113,360,610.64,678,379.13
  经营活动现金流入小计89,508,467.68487,746,226.83435,137,739.34259,522,740.37
  购买商品、接受劳务支付的现金78,458,624.97359,756,467.34294,527,340.41167,581,410.8
  支付给职工以及为职工支付的现金32,291,475.02127,933,357.7894,127,679.8359,873,979.36
  支付的各项税费6,051,187.8742,209,927.0329,642,117.6319,171,693.01
  支付其他与经营活动有关的现金14,179,152.6451,694,306.8860,946,964.9738,215,403.72
  经营活动现金流出小计130,980,440.5581,594,059.03479,244,102.84284,842,486.89
  经营活动产生的现金流量净额-41,471,972.82-93,847,832.2-44,106,363.5-25,319,746.52
二、投资活动产生的现金流量:
  收回投资收到的现金--140,000,000140,000,000
  取得投资收益收到的现金-2,789,467.07--
  处置固定资产、无形资产和其他长期资产收回的现金净额-9,849.5612,00010,000
  收到的其他与投资活动有关的现金20,000,000---
  投资活动现金流入小计20,000,0002,799,316.63140,012,000140,010,000
  购建固定资产、无形资产和其他长期资产支付的现金3,181,751.41105,924,906.6259,794,346.5851,309,543.87
  投资支付的现金-20,000,00020,000,000-
  支付其他与投资活动有关的现金--150,000,000150,000,000
  投资活动现金流出小计3,181,751.41125,924,906.62229,794,346.58201,309,543.87
  投资活动产生的现金流量净额16,818,248.59-123,125,589.99-89,782,346.58-61,299,543.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金-49,00049,00049,000
  其中:子公司吸收少数股东投资收到的现金-49,000--
  取得借款收到的现金47,400,000124,800,000110,000,00080,000,000
  收到其他与筹资活动有关的现金9,860,972.22127,015,425.1372,730,346.5943,254,791.03
  筹资活动现金流入小计57,260,972.22251,864,425.13182,779,346.59123,303,791.03
  偿还债务支付的现金15,000,00090,317,30070,902,422.2235,902,422.22
  分配股利、利润或偿付利息支付的现金1,980,961.0427,719,158.786,560,750.154,340,016.3
  支付其他与筹资活动有关的现金28,009,090.8950,805,056.7348,851,216.8654,868,546.57
  筹资活动现金流出小计44,990,051.93168,841,515.51126,314,389.2395,110,985.09
  筹资活动产生的现金流量净额12,270,920.2983,022,909.6256,464,957.3628,192,805.94
四、汇率变动对现金及现金等价物的影响15,091.2127,857.73-124,506.226,554.71
五、现金及现金等价物净增加额-12,367,712.74-133,822,654.84-77,548,258.92-58,399,929.74
  加:期初现金及现金等价物余额164,596,025.93298,418,680.77298,418,680.77298,418,680.77
  期末现金及现金等价物余额152,228,313.19164,596,025.93220,870,421.85240,018,751.03
补充资料:
  净利润--62,490,118.47--43,409,402.98
  资产减值准备-67,205,734.67--3,600,819.15
  固定资产和投资性房地产折旧-18,625,859.01-5,947,864.8
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,625,859.01-5,947,864.8
  无形资产摊销-2,198,549.43-618,081.67
  长期待摊费用摊销-1,617,412.6-752,954.34
  处置固定资产、无形资产和其他长期资产的损失-104,733.52-104,990.42
  公允价值变动损失-345,760.75--
  财务费用-9,944,277.06-2,328,011.23
  投资损失--11,058,022.52--90,000
  递延所得税--14,099,014.41--4,460,270.18
  其中:递延所得税资产减少--19,044,895.99--6,108,166.31
    递延所得税负债增加-4,945,881.58-1,647,896.13
  存货的减少--59,714,452.48--52,624,579.15
  经营性应收项目的减少--67,634,105.11--23,858,855.93
  经营性应付项目的增加-2,462,274.28-79,265,850.38
  其他-865,463.64-819,203.62
  不涉及现金收支的投资和筹资活动金额其他项目-29,655,366.23-11,835,636.52
  现金的期末余额-164,596,025.93-240,018,751.03
  减:现金的期初余额-298,418,680.77-298,418,680.77
  现金及现金等价物的净增加额--133,822,654.84--58,399,929.74
公告日期2025-04-302025-04-252024-10-302024-08-31
审计意见(境内)标准无保留意见
TOP↑