当前位置:首页 - 行情中心 - 芯动联科(688582) - 财务分析 - 现金流量表

芯动联科

(688582)

  

流通市值:135.00亿  总市值:135.00亿
流通股本:4.02亿   总股本:4.02亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金215,064,905.89134,033,249.6652,788,467.97626,012,643.17
  收到其他与经营活动有关的现金3,537,351.421,575,247.61685,859.0913,568,388.15
  经营活动现金流入小计218,602,257.31135,608,497.2753,474,327.06639,581,031.32
  购买商品、接受劳务支付的现金67,335,470.452,034,342.7524,597,779.55139,154,946.38
  支付给职工以及为职工支付的现金87,200,202.9863,062,722.8738,330,029.64103,046,602.76
  支付的各项税费17,990,596.8110,245,794.027,232,428.4159,130,387.85
  支付其他与经营活动有关的现金16,321,249.58,382,786.642,245,259.7925,234,159.54
  经营活动现金流出小计188,847,519.69133,725,646.2872,405,497.39326,566,096.53
  经营活动产生的现金流量净额29,754,737.621,882,850.99-18,931,170.33313,014,934.79
二、投资活动产生的现金流量:
  收回投资收到的现金3,632,776,7402,278,300,0001,216,000,0006,880,000,000
  取得投资收益收到的现金12,457,146.658,835,795.132,713,437.9119,048,842.38
  处置固定资产、无形资产和其他长期资产收回的现金净额---975
  投资活动现金流入小计3,645,233,886.652,287,135,795.131,218,713,437.916,899,049,817.38
  购建固定资产、无形资产和其他长期资产支付的现金16,099,223.039,246,364.024,056,530.3329,929,529.35
  投资支付的现金3,876,300,0002,709,400,0001,721,000,0007,002,050,000
  投资活动现金流出小计3,892,399,223.032,718,646,364.021,725,056,530.337,031,979,529.35
  投资活动产生的现金流量净额-247,165,336.38-431,510,568.89-506,343,092.42-132,929,711.97
三、筹资活动产生的现金流量:
  吸收投资收到的现金---29,753,350.99
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---29,753,350.99
  分配股利、利润或偿付利息支付的现金59,457,380.2959,457,380.29-152,247,476.56
  支付其他与筹资活动有关的现金7,630,083.165,599,036.423,252,038.749,881,507.55
  筹资活动现金流出小计67,087,463.4565,056,416.713,252,038.74162,128,984.11
  筹资活动产生的现金流量净额-67,087,463.45-65,056,416.71-3,252,038.74-132,375,633.12
四、汇率变动对现金及现金等价物的影响-1,138.65-324.71-146.83-473,886.67
五、现金及现金等价物净增加额-284,499,200.86-494,684,459.32-528,526,448.3247,235,703.03
  加:期初现金及现金等价物余额680,434,671.5680,434,671.5680,434,671.5633,198,968.47
  期末现金及现金等价物余额395,935,470.64185,750,212.18151,908,223.18680,434,671.5
补充资料:
  净利润-36,477,090.64-303,410,840.79
  固定资产和投资性房地产折旧-4,581,724.4-7,895,845.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,581,724.4-7,895,845.15
  无形资产摊销-3,614,516.97-7,248,962.34
  长期待摊费用摊销-4,784,198.96-8,312,765.18
  处置固定资产、无形资产和其他长期资产的损失----92,224.27
  固定资产报废损失---1,191,787.2
  公允价值变动损失--4,391,960.69--9,906,016.73
  财务费用-19,461.61--1,693,597.89
  投资损失--7,994,779.4--12,537,358.73
  递延所得税--328,814.71--1,154,438.74
  其中:递延所得税资产减少--328,814.71--1,154,438.74
  存货的减少--23,733,232.62--76,116,752.99
  经营性应收项目的减少--40,655,558.43--36,122,959.83
  经营性应付项目的增加-3,594,633.76-85,092,711.23
  其他-15,828,236.37-27,464,980.25
  融资租入固定资产-218,284.28-8,405,860.61
  现金的期末余额-185,750,212.18-680,434,671.5
  减:现金的期初余额-680,434,671.5-633,198,968.47
  现金及现金等价物的净增加额--494,684,459.32-47,235,703.03
公告日期2026-10-232026-08-182026-04-242026-03-24
审计意见(境内)标准无保留意见
TOP↑