当前位置:首页 - 行情中心 - 芯动联科(688582) - 财务分析 - 现金流量表

芯动联科

(688582)

  

流通市值:189.76亿  总市值:305.15亿
流通股本:2.49亿   总股本:4.01亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金341,295,724.2498,503,957.29376,692,659.66271,947,779.56
  收到其他与经营活动有关的现金11,989,746.268,958,751.7916,503,114.4714,448,060.28
  经营活动现金流入小计353,285,470.5107,462,709.08393,195,774.13286,395,839.84
  购买商品、接受劳务支付的现金59,296,138.3622,719,309.2761,365,865.4249,238,003.09
  支付给职工以及为职工支付的现金57,518,016.3234,587,021.3892,274,658.2371,554,182.26
  支付的各项税费33,941,677.0412,912,320.5434,247,313.320,743,365.78
  支付其他与经营活动有关的现金13,027,861.084,008,659.2438,777,388.7418,949,294.56
  经营活动现金流出小计163,783,692.874,227,310.43226,665,225.69160,484,845.69
  经营活动产生的现金流量净额189,501,777.733,235,398.65166,530,548.44125,910,994.15
二、投资活动产生的现金流量:
  收回投资收到的现金3,724,643,0001,908,000,0005,098,523,2603,282,523,260
  取得投资收益收到的现金10,952,451.036,284,721.2715,800,795.2810,144,766.78
  投资活动现金流入小计3,735,595,451.031,914,284,721.275,114,324,055.283,292,668,026.78
  购建固定资产、无形资产和其他长期资产支付的现金18,117,303.79,794,018.0238,241,752.4732,662,231.59
  投资支付的现金4,024,000,0001,968,000,0005,476,000,0003,582,938,493.15
  投资活动现金流出小计4,042,117,303.71,977,794,018.025,514,241,752.473,615,600,724.74
  投资活动产生的现金流量净额-306,521,852.67-63,509,296.75-399,917,697.19-322,932,697.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,907,627.12-15,871,396.8-
  筹资活动现金流入平衡项目0-0-
  筹资活动现金流入小计2,907,627.12-15,871,396.8-
  分配股利、利润或偿付利息支付的现金89,735,833.6-51,201,28051,201,280
  支付其他与筹资活动有关的现金4,393,303.283,346,931.1411,332,007.239,229,506.21
  筹资活动现金流出小计94,129,136.883,346,931.1462,533,287.2360,430,786.21
  筹资活动产生的现金流量净额-91,221,509.76-3,346,931.14-46,661,890.43-60,430,786.21
四、汇率变动对现金及现金等价物的影响-60.16-35.06-285,862.45-202.06
五、现金及现金等价物净增加额-208,241,644.89-33,620,864.3-280,334,901.63-257,452,692.08
  加:期初现金及现金等价物余额633,198,968.47633,198,968.47913,533,870.1913,533,870.1
  期末现金及现金等价物余额424,957,323.58599,578,104.17633,198,968.47656,081,178.02
补充资料:
  净利润154,322,510.31-222,173,397.26-
  固定资产和投资性房地产折旧3,841,604.69-6,088,728.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,841,604.69-6,088,728.71-
  无形资产摊销3,619,318.92-7,035,503.79-
  长期待摊费用摊销3,958,083.4-7,170,145.03-
  处置固定资产、无形资产和其他长期资产的损失---130,325.33-
  固定资产报废损失--633,000.04-
  公允价值变动损失-6,213,500.26--7,291,802.72-
  财务费用-2,374,369.39--4,627,995.92-
  投资损失-5,084,464.73--11,811,628.61-
  存货的减少-23,895,028.43--23,318,821.48-
  经营性应收项目的减少49,162,208.57--71,379,081.47-
  经营性应付项目的增加141,052.31-8,801,521.77-
  其他8,880,334.33-18,153,578.79-
  融资租入固定资产8,405,860.61-16,541,074.79-
  现金的期末余额424,957,323.58-633,198,968.47-
  减:现金的期初余额633,198,968.47-913,533,870.1-
  现金及现金等价物的净增加额-208,241,644.89--280,334,901.63-
公告日期2025-08-192025-04-222025-03-182024-10-25
审计意见(境内)标准无保留意见
TOP↑