当前位置:首页 - 行情中心 - 上海合晶(688584) - 财务分析 - 现金流量表

上海合晶

(688584)

  

流通市值:90.53亿  总市值:176.47亿
流通股本:3.43亿   总股本:6.69亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金593,287,159.18303,068,288.211,235,833,322.65884,655,151.59
  收到的税费返还16,669,876.235,700,718.9474,766,398.0755,875,540.22
  收到其他与经营活动有关的现金13,595,340.7117,542,220.6562,464,785.2520,085,982.37
  经营活动现金流入小计623,552,376.12326,311,227.81,373,064,505.97960,616,674.18
  购买商品、接受劳务支付的现金319,582,486.87154,246,673.33670,014,196.69404,834,780.89
  支付给职工以及为职工支付的现金96,918,615.7853,209,434.01211,042,525.15160,148,364.71
  支付的各项税费17,209,412.1710,984,744.6428,752,906.5722,431,594
  支付其他与经营活动有关的现金40,479,677.7135,064,610.9656,417,703.0574,854,223.56
  经营活动现金流出小计474,190,192.53253,505,462.94966,227,331.46662,268,963.16
  经营活动产生的现金流量净额149,362,183.5972,805,764.86406,837,174.51298,347,711.02
二、投资活动产生的现金流量:
  取得投资收益收到的现金348,9113,00039,485-
  处置固定资产、无形资产和其他长期资产收回的现金净额11,614,765.596,00016,816,221.860,824.25
  收到的其他与投资活动有关的现金43,979---
  投资活动现金流入小计12,007,655.599,00016,855,706.860,824.25
  购建固定资产、无形资产和其他长期资产支付的现金310,017,608.34130,651,641.511,188,546,662.06788,807,270.2
  投资支付的现金--10,000,00033,000,000
  取得子公司及其他营业单位支付的现金--23,000,000-
  投资活动现金流出小计310,017,608.34130,651,641.511,221,546,662.06821,807,270.2
  投资活动产生的现金流量净额-298,009,952.75-130,642,641.51-1,204,690,955.26-821,746,445.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金17,457,807.79---
  取得借款收到的现金108,500,000-490,000,000290,000,000
  收到其他与筹资活动有关的现金3,175,240.8920,616,227.37-68,422,095.38
  筹资活动现金流入小计129,133,048.6820,616,227.37490,000,000358,422,095.38
  偿还债务支付的现金--156,790,920155,290,920
  分配股利、利润或偿付利息支付的现金11,703,653.673,782,373.45140,043,887.1136,260,430.63
  支付其他与筹资活动有关的现金6,611,017.941,967,561.7319,230,352.46121,791,035.5
  筹资活动现金流出小计18,314,671.615,749,935.18316,065,159.56413,342,386.13
  筹资活动产生的现金流量净额110,818,377.0714,866,292.19173,934,840.44-54,920,290.75
四、汇率变动对现金及现金等价物的影响-4,581,536.47-3,483,586.4723,297,798.131,216,215.09
五、现金及现金等价物净增加额-42,410,928.56-46,454,170.93-600,621,142.18-577,102,810.59
  加:期初现金及现金等价物余额659,536,674.74659,536,674.741,260,157,816.921,260,157,816.92
  期末现金及现金等价物余额617,125,746.18613,082,503.81659,536,674.74683,055,006.33
补充资料:
  净利润26,736,576.51-125,349,710.79-
  资产减值准备11,600,270-11,028,330.54-
  固定资产和投资性房地产折旧141,069,544.13-275,264,979.43-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧141,069,544.13-275,264,979.43-
  无形资产摊销2,283,570.46-4,499,571.89-
  长期待摊费用摊销1,575,174-440,192.03-
  处置固定资产、无形资产和其他长期资产的损失-666,409.79--1,877,749.3-
  固定资产报废损失--3,375,489.66-
  公允价值变动损失-201,256.35--40,832.1-
  财务费用7,164,965.72--21,574,856.04-
  投资损失-4,913,314.3-1,896,962.94-
  递延所得税8,188,042.22-208,186.63-
  其中:递延所得税资产减少7,943,910.57-739,210.91-
    递延所得税负债增加244,131.65--531,024.28-
  存货的减少-25,749,897.65--39,305,914.8-
  经营性应收项目的减少-5,523,751.46--79,958,566.65-
  经营性应付项目的增加-17,224,176.04-117,760,467.27-
  现金的期末余额617,125,746.18-659,536,674.74-
  减:现金的期初余额659,536,674.74-1,260,157,816.92-
  现金及现金等价物的净增加额-42,410,928.56--600,621,142.18-
公告日期2026-08-312026-04-302026-03-142025-10-25
审计意见(境内)标准无保留意见
TOP↑