当前位置:首页 - 行情中心 - 上海合晶(688584) - 财务分析 - 现金流量表

上海合晶

(688584)

  

流通市值:91.49亿  总市值:178.34亿
流通股本:3.43亿   总股本:6.69亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金303,068,288.211,235,833,322.65884,655,151.59544,937,674.38
  收到的税费返还5,700,718.9474,766,398.0755,875,540.2237,792,877.1
  收到其他与经营活动有关的现金17,542,220.6562,464,785.2520,085,982.3715,803,758.22
  经营活动现金流入小计326,311,227.81,373,064,505.97960,616,674.18598,534,309.7
  购买商品、接受劳务支付的现金154,246,673.33670,014,196.69404,834,780.89241,601,912.19
  支付给职工以及为职工支付的现金53,209,434.01211,042,525.15160,148,364.71104,503,433.94
  支付的各项税费10,984,744.6428,752,906.5722,431,59415,277,191.84
  支付其他与经营活动有关的现金35,064,610.9656,417,703.0574,854,223.5641,320,633.52
  经营活动现金流出小计253,505,462.94966,227,331.46662,268,963.16402,703,171.49
  经营活动产生的现金流量净额72,805,764.86406,837,174.51298,347,711.02195,831,138.21
二、投资活动产生的现金流量:
  取得投资收益收到的现金3,00039,485--
  处置固定资产、无形资产和其他长期资产收回的现金净额6,00016,816,221.860,824.2560,824.25
  投资活动现金流入小计9,00016,855,706.860,824.2560,824.25
  购建固定资产、无形资产和其他长期资产支付的现金130,651,641.511,188,546,662.06788,807,270.2409,706,183.15
  投资支付的现金-10,000,00033,000,00010,000,000
  取得子公司及其他营业单位支付的现金-23,000,000--
  投资活动现金流出小计130,651,641.511,221,546,662.06821,807,270.2419,706,183.15
  投资活动产生的现金流量净额-130,642,641.51-1,204,690,955.26-821,746,445.95-419,645,358.9
三、筹资活动产生的现金流量:
  取得借款收到的现金-490,000,000290,000,000190,000,000
  收到其他与筹资活动有关的现金20,616,227.37-68,422,095.38-
  筹资活动现金流入小计20,616,227.37490,000,000358,422,095.38190,000,000
  偿还债务支付的现金-156,790,920155,290,920155,290,920
  分配股利、利润或偿付利息支付的现金3,782,373.45140,043,887.1136,260,430.63134,604,540.27
  支付其他与筹资活动有关的现金1,967,561.7319,230,352.46121,791,035.512,814,086.83
  筹资活动现金流出小计5,749,935.18316,065,159.56413,342,386.13302,709,547.1
  筹资活动产生的现金流量净额14,866,292.19173,934,840.44-54,920,290.75-112,709,547.1
四、汇率变动对现金及现金等价物的影响-3,483,586.4723,297,798.131,216,215.091,973,214.87
五、现金及现金等价物净增加额-46,454,170.93-600,621,142.18-577,102,810.59-334,550,552.92
  加:期初现金及现金等价物余额659,536,674.741,260,157,816.921,260,157,816.921,260,157,816.92
  期末现金及现金等价物余额613,082,503.81659,536,674.74683,055,006.33925,607,264
补充资料:
  净利润-125,349,710.79-59,711,195.54
  资产减值准备-11,028,330.54-6,160,638.35
  固定资产和投资性房地产折旧-275,264,979.43-137,587,052.51
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-275,264,979.43-137,587,052.51
  无形资产摊销-4,499,571.89-2,463,985.13
  长期待摊费用摊销-440,192.03-245,212.89
  处置固定资产、无形资产和其他长期资产的损失--1,877,749.3--123,880.67
  固定资产报废损失-3,375,489.66-347,051.74
  公允价值变动损失--40,832.1--103,125
  财务费用--21,574,856.04-149,355.41
  投资损失-1,896,962.94--
  递延所得税-208,186.63--1,127,853.42
  其中:递延所得税资产减少-739,210.91--832,295.24
    递延所得税负债增加--531,024.28--295,558.18
  存货的减少--39,305,914.8-7,290,548.04
  经营性应收项目的减少--79,958,566.65--50,327,887.37
  经营性应付项目的增加-117,760,467.27-28,375,691.15
  现金的期末余额-659,536,674.74-925,607,264
  减:现金的期初余额-1,260,157,816.92-1,260,157,816.92
  现金及现金等价物的净增加额--600,621,142.18--334,550,552.92
公告日期2026-04-302026-03-142025-10-252025-08-30
审计意见(境内)标准无保留意见
TOP↑