当前位置:首页 - 行情中心 - 上海合晶(688584) - 财务分析 - 现金流量表

上海合晶

(688584)

  

流通市值:8.83亿  总市值:111.82亿
流通股本:5227.64万   总股本:6.62亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金231,090,564.911,436,464,587.671,099,236,114.72704,534,255.29
收到的税费返还11,756,659.3451,160,777.4850,589,799.5332,618,328.82
收到其他与经营活动有关的现金7,285,944.7860,832,541.470,559,927.0912,764,944.17
经营活动现金流入的平衡项目0000
经营活动现金流入小计250,133,169.031,548,457,906.551,220,385,841.34749,917,528.28
购买商品、接受劳务支付的现金101,992,383.17681,708,706.11568,171,456.41380,547,086.09
支付给职工以及为职工支付的现金52,834,508.78185,122,788.8143,946,477.1998,060,669.74
支付的各项税费10,540,795.6841,348,756.7342,440,089.0527,284,664.03
支付其他与经营活动有关的现金31,754,241.5361,911,321.1846,125,696.0929,770,785.23
经营活动现金流出的平衡项目0000
经营活动现金流出小计197,121,929.16970,091,572.82800,683,718.74535,663,205.09
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额53,011,239.87578,366,333.73419,702,122.6214,254,323.19
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额-7,747,750.155,689,211.531,770,969.78
投资活动现金流入的平衡项目-000
投资活动现金流入小计-7,747,750.155,689,211.531,770,969.78
购建固定资产、无形资产和其他长期资产支付的现金60,906,773.93372,526,026.84229,568,340.51183,777,900.21
投资活动现金流出的平衡项目0000
投资活动现金流出小计60,906,773.93372,526,026.84229,568,340.51183,777,900.21
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-60,906,773.93-364,778,276.69-223,879,128.98-182,006,930.43
三、筹资活动产生的现金流量:
吸收投资收到的现金1,409,725,409.81---
取得借款收到的现金-206,097,629.1194,929,470103,745,468.18
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,409,725,409.81206,097,629.1194,929,470103,745,468.18
偿还债务支付的现金103,786,821.24345,340,511.25234,112,541.85157,222,377.01
分配股利、利润或偿付利息支付的现金7,897,909.8499,282,138.9690,002,829.7120,494,023.33
支付其他与筹资活动有关的现金54,064,369.8218,848,700.0614,466,548.659,903,241.5
筹资活动现金流出平衡项目0000
筹资活动现金流出小计165,749,100.9463,471,350.27338,581,920.21187,619,641.84
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,243,976,308.91-257,373,721.17-143,652,450.21-83,874,173.66
四、汇率变动对现金及现金等价物的影响4,101,243.0413,155,028.364,480,855.33,639,821.58
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,240,182,017.89-30,630,635.7756,651,398.71-47,986,959.32
加:期初现金及现金等价物余额442,868,882.55435,398,004.53435,398,064.53435,398,004.53
期末现金及现金等价物余额平衡项目0.01000
期末现金及现金等价物余额1,683,050,900.45404,767,368.76492,049,463.24387,411,045.21
补充资料:
净利润-246,860,954.6213,946,477.36130,619,430.26
资产减值准备-14,282,798.514,283,261.1317,004,971.35
固定资产和投资性房地产折旧-237,591,182.97176,781,304.1116,806,520.75
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-237,591,182.97176,781,304.1116,806,520.75
无形资产摊销-4,892,227.123,675,773.52,457,745.06
长期待摊费用摊销-603,356.87623,726.74402,708.06
处置固定资产、无形资产和其他长期资产的损失-204,297.6194,674.61118,390.43
固定资产报废损失-320,553.16312,493.31115,419.87
公允价值变动损失--547.5-
财务费用-27,797,966.3130,480,798.1917,933,166.86
递延所得税--5,009,440.03-4,172,788.7-4,879,381.63
其中:递延所得税资产减少--4,454,059.5-3,755,081.66-4,597,844.08
递延所得税负债增加--555,380.53-417,707.04-281,537.55
存货的减少--8,861,010.07-23,157,328.85-46,070,978.39
经营性应收项目的减少-143,096,960.1491,641,112.3522,896,197.57
经营性应付项目的增加--93,317,853.23-91,941,499.47-47,731,749.05
现金的期末余额-404,767,368.76492,049,403.24387,411,045.21
减:现金的期初余额-435,398,004.53435,398,004.53435,398,004.53
公告日期2024-04-262024-04-262024-01-222024-01-22
审计意见(境内)标准无保留意见标准无保留意见
TOP↑