当前位置:首页 - 行情中心 - 上海合晶(688584) - 财务分析 - 现金流量表

上海合晶

(688584)

  

流通市值:82.77亿  总市值:162.11亿
流通股本:3.40亿   总股本:6.65亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金544,937,674.38278,624,937.71,095,142,799.25793,663,513.74
  收到的税费返还37,792,877.118,223,670.8949,594,148.9432,945,931.2
  收到其他与经营活动有关的现金15,803,758.229,643,220.9844,999,806.8738,004,513.39
  经营活动现金流入小计598,534,309.7306,491,829.571,189,736,755.06864,613,958.33
  购买商品、接受劳务支付的现金241,601,912.19117,517,521.82466,687,854.7337,877,670.03
  支付给职工以及为职工支付的现金104,503,433.9454,781,684.34188,439,747.59140,742,161.41
  支付的各项税费15,277,191.848,956,745.0723,983,085.3829,620,377.5
  支付其他与经营活动有关的现金41,320,633.5226,854,480.1662,394,055.0773,313,913
  经营活动现金流出小计402,703,171.49208,110,431.39741,504,742.74581,554,121.94
  经营活动产生的现金流量净额195,831,138.2198,381,398.18448,232,012.32283,059,836.39
二、投资活动产生的现金流量:
  收回投资收到的现金--40,000,00020,000,000
  取得投资收益收到的现金--212,160.07118,825.84
  处置固定资产、无形资产和其他长期资产收回的现金净额60,824.25-554,000448,000
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计60,824.25-40,766,160.0720,566,825.84
  购建固定资产、无形资产和其他长期资产支付的现金409,706,183.15186,697,716.59328,296,377.28177,809,331.76
  投资支付的现金10,000,00010,000,00040,000,00040,000,000
  投资活动现金流出小计419,706,183.15196,697,716.59368,296,377.28217,809,331.76
  投资活动产生的现金流量净额-419,645,358.9-196,697,716.59-327,530,217.21-197,242,505.92
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,420,688,978.341,420,688,978.34
  取得借款收到的现金190,000,000100,000,00010,000,000-
  收到其他与筹资活动有关的现金-66,649,467.17-39,112,669.73
  筹资活动现金流入小计190,000,000166,649,467.171,430,688,978.341,459,801,648.07
  偿还债务支付的现金155,290,920155,290,920457,863,487.02427,863,487.02
  分配股利、利润或偿付利息支付的现金134,604,540.271,578,425.21219,528,221.9207,484,561.81
  支付其他与筹资活动有关的现金12,814,086.8333,987,929.8928,892,195.5330,768,020.09
  筹资活动现金流出小计302,709,547.1190,857,275.1706,283,904.45666,116,068.92
  筹资活动产生的现金流量净额-112,709,547.1-24,207,807.93724,405,073.89793,685,579.15
四、汇率变动对现金及现金等价物的影响1,973,214.871,540,649.1210,283,579.163,284,879.76
五、现金及现金等价物净增加额-334,550,552.92-120,983,477.22855,390,448.16882,787,789.38
  加:期初现金及现金等价物余额1,260,157,816.921,260,157,816.92404,767,368.76404,767,368.76
  期末现金及现金等价物余额925,607,2641,139,174,339.71,260,157,816.921,287,555,158.14
补充资料:
  净利润59,711,195.54-120,783,353.84-
  资产减值准备6,160,638.35-14,158,989.71-
  固定资产和投资性房地产折旧137,587,052.51-261,491,051.79-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧137,587,052.51-261,491,051.79-
  无形资产摊销2,463,985.13-4,505,488.86-
  长期待摊费用摊销245,212.89-704,658.87-
  处置固定资产、无形资产和其他长期资产的损失-123,880.67-150,141.32-
  固定资产报废损失347,051.74-823,463.55-
  公允价值变动损失-103,125--157,430.95-
  财务费用149,355.41-10,474,847.94-
  投资损失---54,729.12-
  递延所得税-1,127,853.42-3,345,114.49-
  其中:递延所得税资产减少-832,295.24-3,856,242.77-
    递延所得税负债增加-295,558.18--511,128.28-
  存货的减少7,290,548.04-12,515,214.64-
  经营性应收项目的减少-50,327,887.37--23,699,310.51-
  经营性应付项目的增加28,375,691.15-33,038,600.34-
  不涉及现金收支的投资和筹资活动金额其他项目--660,352.22-
  现金的期末余额925,607,264-1,260,157,816.92-
  减:现金的期初余额1,260,157,816.92-404,767,368.76-
  现金及现金等价物的净增加额-334,550,552.92-855,390,448.16-
公告日期2025-08-302025-04-292025-03-192024-10-29
审计意见(境内)标准无保留意见
TOP↑