当前位置:首页 - 行情中心 - 天合光能(688599) - 财务分析 - 现金流量表

天合光能

(688599)

  

流通市值:322.57亿  总市值:322.57亿
流通股本:23.43亿   总股本:23.43亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金32,574,915,344.1318,789,665,476.3368,782,605,312.5849,359,231,645.28
  收到的税费返还1,312,511,874.25530,244,249.442,774,331,960.62,200,988,148.72
  收到其他与经营活动有关的现金2,146,073,737.31,399,913,489.374,841,972,222.674,258,486,360.64
  经营活动现金流入小计36,033,500,955.6820,719,823,215.1476,398,909,495.8555,818,706,154.64
  购买商品、接受劳务支付的现金21,631,704,812.1111,733,948,710.2648,551,356,284.0136,319,162,808.77
  支付给职工以及为职工支付的现金2,685,166,748.351,635,146,993.226,134,970,847.744,741,077,179.57
  支付的各项税费1,145,695,110.65372,803,500.482,291,795,587.751,699,965,351.74
  支付其他与经营活动有关的现金5,498,490,094.832,885,428,482.5912,518,505,610.2910,203,726,092.16
  经营活动现金流出小计30,961,056,765.9416,627,327,686.5569,496,628,329.7952,963,931,432.24
  经营活动产生的现金流量净额5,072,444,189.744,092,495,528.596,902,281,166.062,854,774,722.4
二、投资活动产生的现金流量:
  收回投资收到的现金3,428,249,957.021,650,000,00014,956,252,463.6513,148,317,665.23
  取得投资收益收到的现金6,224,112.752,357,405.1335,010,606.0422,769,964
  处置固定资产、无形资产和其他长期资产收回的现金净额50,296,710.051,175,239.552,572,979.7251,347,839.74
  处置子公司及其他营业单位收到的现金净额-39,646,997.53836,427,200-
  收到的其他与投资活动有关的现金45,852,530.95-123,656,031.11-
  投资活动现金流入小计3,530,623,310.771,693,179,642.2115,953,919,280.5213,222,435,468.97
  购建固定资产、无形资产和其他长期资产支付的现金2,209,889,929.131,078,690,181.514,669,241,755.223,857,007,308.54
  投资支付的现金2,524,237,525.32,124,822,334.5415,006,293,054.713,183,659,561.23
  支付其他与投资活动有关的现金-56,780,733.66-114,352,427.4
  投资活动现金流出小计4,734,127,454.433,260,293,249.7119,675,534,809.9217,155,019,297.17
  投资活动产生的现金流量净额-1,203,504,143.66-1,567,113,607.5-3,721,615,529.4-3,932,583,828.2
三、筹资活动产生的现金流量:
  吸收投资收到的现金20,000,000-11,780,00011,041,045.77
  其中:子公司吸收少数股东投资收到的现金20,000,000-11,780,00011,034,994.73
  取得借款收到的现金14,455,106,177.615,416,658,969.2723,755,168,921.5918,183,011,979.08
  收到其他与筹资活动有关的现金794,924,126.7243,198,756.321,597,200,017.341,129,136,116.02
  筹资活动现金流入小计15,270,030,304.315,659,857,725.5925,364,148,938.9319,323,189,140.87
  偿还债务支付的现金20,035,117,2377,527,818,572.4426,168,053,350.8117,010,455,102.23
  分配股利、利润或偿付利息支付的现金524,453,853.03345,355,4451,185,088,425.11,159,925,623.35
  其中:子公司支付给少数股东的股利、利润60,328,767.19-148,027,397.32148,027,397.32
  支付其他与筹资活动有关的现金1,671,963,233.361,149,691,541.193,069,902,013.392,234,712,910.35
  筹资活动现金流出小计22,231,534,323.399,022,865,558.6330,423,043,789.320,405,093,635.93
  筹资活动产生的现金流量净额-6,961,504,019.08-3,363,007,833.04-5,058,894,850.37-1,081,904,495.06
四、汇率变动对现金及现金等价物的影响120,720,108.79-356,843,348.67356,454,163.91219,248,086.65
五、现金及现金等价物净增加额-2,971,843,864.21-1,194,469,260.62-1,521,775,049.8-1,940,465,514.21
  加:期初现金及现金等价物余额17,069,394,17717,069,394,17718,591,169,226.818,587,840,056.08
  期末现金及现金等价物余额14,097,550,312.7915,874,924,916.3817,069,394,17716,647,374,541.87
补充资料:
  净利润-171,868,422.96--7,068,341,653.41-
  资产减值准备812,594,030.33-1,951,508,625.45-
  固定资产和投资性房地产折旧2,723,221,372.6-5,959,284,597.84-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,723,221,372.6-5,959,284,597.84-
  无形资产摊销95,097,100.35-165,454,415.44-
  长期待摊费用摊销34,262,993.14-61,208,066.56-
  处置固定资产、无形资产和其他长期资产的损失3,405,623.8-4,591,015.31-
  固定资产报废损失1,153,068.08-19,579,566.86-
  公允价值变动损失-2,135,298,969.1--136,753,132.76-
  财务费用1,187,085,642.09-1,480,936,570.66-
  投资损失-557,504,676.17-436,316,945.45-
  递延所得税-451,761,201.35--1,523,902,089.52-
  其中:递延所得税资产减少-554,241,456.4--1,562,599,949.65-
    递延所得税负债增加102,480,255.05-38,697,860.13-
  存货的减少-1,437,150,871.33--1,863,889,320.42-
  经营性应收项目的减少-2,954,493,852.77-2,501,077,469.34-
  经营性应付项目的增加7,527,261,294.04-4,146,897,728.7-
  其他112,813,498.82--4,620,231.1-
  不涉及现金收支的投资和筹资活动金额其他项目583,000,000-1,257,017,002.31-
  现金的期末余额14,097,550,312.79-17,069,394,177-
  减:现金的期初余额17,069,394,177-18,591,169,226.8-
  现金及现金等价物的净增加额-2,971,843,864.21--1,521,775,049.8-
公告日期2026-08-072026-04-302026-04-302025-10-31
审计意见(境内)标准无保留意见
TOP↑