当前位置:首页 - 行情中心 - 皖仪科技(688600) - 财务分析 - 现金流量表

皖仪科技

(688600)

  

流通市值:35.31亿  总市值:35.31亿
流通股本:1.35亿   总股本:1.35亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金375,981,705.78164,808,509.85697,454,295.29486,775,310.23
  收到的税费返还9,916,136.624,529,522.1124,858,966.5815,804,764.4
  收到其他与经营活动有关的现金12,499,590.744,434,448.2252,929,518.6936,930,843.15
  经营活动现金流入小计398,397,433.14173,772,480.18775,242,780.56539,510,917.78
  购买商品、接受劳务支付的现金162,753,708.3973,746,522.27234,741,218.8164,248,243.29
  支付给职工以及为职工支付的现金155,660,273.2291,075,533.16243,113,970.45189,607,559.28
  支付的各项税费29,897,139.3412,919,873.6456,376,046.4334,278,197.23
  支付其他与经营活动有关的现金53,763,008.3326,954,990.7188,125,732.1177,433,569.46
  经营活动现金流出小计402,074,129.28204,696,919.78622,356,967.79465,567,569.26
  经营活动产生的现金流量净额-3,676,696.14-30,924,439.6152,885,812.7773,943,348.52
二、投资活动产生的现金流量:
  收回投资收到的现金201,900,00095,000,000475,500,329360,100,000
  取得投资收益收到的现金3,368,753.21,086,441.954,219,510.173,435,101.93
  处置固定资产、无形资产和其他长期资产收回的现金净额11,6468,92028,638.0314,158.03
  收到的其他与投资活动有关的现金167,327.968,923.68758,514.07473,340.83
  投资活动现金流入小计205,447,727.196,164,285.63480,506,991.27364,022,600.79
  购建固定资产、无形资产和其他长期资产支付的现金28,729,674.139,385,517.06115,878,199.9398,509,916.66
  投资支付的现金54,820,00054,820,000477,080,000310,000,000
  投资活动现金流出小计83,549,674.1364,205,517.06592,958,199.93408,509,916.66
  投资活动产生的现金流量净额121,898,052.9731,958,768.57-112,451,208.66-44,487,315.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金9,033,204---
  取得借款收到的现金--80,000,00080,000,000
  收到其他与筹资活动有关的现金--2,229,1202,272,549.57
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计9,033,204-82,229,12082,272,549.57
  偿还债务支付的现金--63,500,00023,500,000
  分配股利、利润或偿付利息支付的现金25,534,648.85232,499.9914,273,496.6713,956,857.78
  支付其他与筹资活动有关的现金707,458.51524,598.5248,871,075.6948,688,215.7
  筹资活动现金流出小计26,242,107.36757,098.51126,644,572.3686,145,073.48
  筹资活动产生的现金流量净额-17,208,903.36-757,098.51-44,415,452.36-3,872,523.91
五、现金及现金等价物净增加额101,012,453.47277,230.46-3,980,848.2525,583,508.74
  加:期初现金及现金等价物余额81,287,376.3381,287,376.3385,268,224.5885,268,224.58
  期末现金及现金等价物余额182,299,829.881,564,606.7981,287,376.33110,851,733.32
补充资料:
  净利润31,025,445.26-55,041,161.8-
  资产减值准备5,705,460.43-14,757,777.81-
  固定资产和投资性房地产折旧14,756,801.49-20,864,982.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,756,801.49-20,864,982.66-
  无形资产摊销1,911,278.35-2,985,060.95-
  长期待摊费用摊销227,270.6-912,826.24-
  处置固定资产、无形资产和其他长期资产的损失-1,105.42-2,398,290.96-
  固定资产报废损失100,186.47-85,837.06-
  公允价值变动损失-290,551.74--19,150.48-
  财务费用349,414.26-1,130,875.09-
  投资损失-3,556,446.49--4,435,599.02-
  递延所得税43,582.76-2,872.57-
  其中:递延所得税资产减少43,582.76-2,872.57-
  存货的减少-79,350,592.51--56,089,048.25-
  经营性应收项目的减少-31,580,694.12-24,964,651.69-
  经营性应付项目的增加56,005,175.41-85,496,492.65-
  现金的期末余额182,299,829.8-81,287,376.33-
  减:现金的期初余额81,287,376.33-85,268,224.58-
  现金及现金等价物的净增加额101,012,453.47--3,980,848.25-
公告日期2026-08-112026-04-252026-04-252025-10-24
审计意见(境内)标准无保留意见
TOP↑