当前位置:首页 - 行情中心 - 皖仪科技(688600) - 财务分析 - 现金流量表

皖仪科技

(688600)

  

流通市值:29.88亿  总市值:29.88亿
流通股本:1.35亿   总股本:1.35亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金313,426,898.84135,807,425.78609,411,416.53452,278,180.31
  收到的税费返还11,359,087.913,919,855.6924,342,508.9817,463,134.32
  收到其他与经营活动有关的现金10,078,235.47,555,520.8427,967,089.8220,640,075.46
  经营活动现金流入小计334,864,222.15147,282,802.31661,721,015.33490,381,390.09
  购买商品、接受劳务支付的现金103,561,038.6958,812,887.25196,787,053.56134,779,138.79
  支付给职工以及为职工支付的现金133,997,172.4476,131,336.11288,892,333.59226,963,511.46
  支付的各项税费25,724,426.6617,461,542.6346,637,299.2830,203,567.54
  支付其他与经营活动有关的现金49,485,160.2319,335,961.0897,213,367.4778,879,021.03
  经营活动现金流出小计312,767,798.02171,741,727.07629,530,053.9470,825,238.82
  经营活动产生的现金流量净额22,096,424.13-24,458,924.7632,190,961.4319,556,151.27
二、投资活动产生的现金流量:
  收回投资收到的现金285,100,000115,000,000648,002,660498,002,660
  取得投资收益收到的现金2,349,463.57769,353.89,649,374.867,293,504.99
  处置固定资产、无形资产和其他长期资产收回的现金净额4,365.033,31661,804.572,314.5
  收到的其他与投资活动有关的现金309,298.62115,625.63847,578.99679,998.11
  投资活动现金流入小计287,763,127.22115,888,295.43658,561,418.35506,048,477.6
  购建固定资产、无形资产和其他长期资产支付的现金61,800,258.7728,050,375.8950,722,513.7748,345,271.29
  投资支付的现金240,000,000105,000,000530,200,000375,200,000
  投资活动现金流出小计301,800,258.77133,050,375.89580,922,513.77423,545,271.29
  投资活动产生的现金流量净额-14,037,131.55-17,162,080.4677,638,904.5882,503,206.31
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,725,880.62,725,880.6
  取得借款收到的现金80,000,00060,000,00070,000,00060,000,000
  收到其他与筹资活动有关的现金2,082,7101,007,432--
  筹资活动现金流入小计82,082,71061,007,43272,725,880.662,725,880.6
  偿还债务支付的现金23,500,000-60,000,00020,000,000
  分配股利、利润或偿付利息支付的现金13,480,474.45364,027.7826,909,188.2926,718,883.38
  支付其他与筹资活动有关的现金48,181,617.1847,998,757.1960,098,065.0253,661,398.75
  筹资活动现金流出小计85,162,091.6348,362,784.97147,007,253.31100,380,282.13
  筹资活动产生的现金流量净额-3,079,381.6312,644,647.03-74,281,372.71-37,654,401.53
五、现金及现金等价物净增加额4,979,910.95-28,976,358.1935,548,493.364,404,956.05
  加:期初现金及现金等价物余额85,268,224.5885,218,224.5849,719,731.2849,719,731.28
  期末现金及现金等价物余额90,248,135.5356,241,866.3985,268,224.58114,124,687.33
补充资料:
  净利润1,047,050.86-14,407,283.39-
  资产减值准备4,003,344.02-15,471,031.86-
  固定资产和投资性房地产折旧9,190,458.63-18,534,490.97-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,190,458.63-18,534,490.97-
  无形资产摊销1,278,680.08-2,090,825.48-
  长期待摊费用摊销662,465.03-1,483,403.31-
  处置固定资产、无形资产和其他长期资产的损失2,350,493.58--40,359.38-
  固定资产报废损失48,484.18-119,828.24-
  公允价值变动损失124,655.92-2,254,078.88-
  财务费用744,944.71-457,978.01-
  投资损失-2,540,619.48--8,769,282.35-
  递延所得税-18,698.39-12,955,219.69-
  其中:递延所得税资产减少-18,698.39-12,955,219.69-
  存货的减少-30,453,190.46-20,127,032.92-
  经营性应收项目的减少15,135,899.78-18,968,454.61-
  经营性应付项目的增加20,582,175.52--65,376,036.66-
  现金的期末余额90,248,135.53-85,268,224.58-
  减:现金的期初余额85,268,224.58-49,719,731.28-
  现金及现金等价物的净增加额4,979,910.95-35,548,493.3-
公告日期2025-08-232025-04-292025-04-292024-10-25
审计意见(境内)标准无保留意见
TOP↑