当前位置:首页 - 行情中心 - 天承科技(688603) - 财务分析 - 现金流量表

天承科技

(688603)

  

流通市值:66.34亿  总市值:174.49亿
流通股本:4742.16万   总股本:1.25亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金106,832,495.08386,749,137.65258,588,954.82168,357,507.6
  收到的税费返还-425,747.55--
  收到其他与经营活动有关的现金1,294,048.6314,404,732.616,244,440.582,948,207.42
  经营活动现金流入小计108,126,543.71401,579,617.81264,833,395.4171,305,715.02
  购买商品、接受劳务支付的现金73,062,223.28229,227,641.09153,865,591.1288,298,385.55
  支付给职工以及为职工支付的现金22,871,170.559,052,168.745,417,354.8232,183,068.67
  支付的各项税费9,214,426.4918,292,518.0211,171,525.288,717,954.32
  支付其他与经营活动有关的现金12,564,822.8633,967,508.9919,904,656.7113,268,436.67
  经营活动现金流出小计117,712,643.13340,539,836.8230,359,127.93142,467,845.21
  经营活动产生的现金流量净额平衡项目0000.01
  经营活动产生的现金流量净额-9,586,099.4261,039,781.0134,474,267.4728,837,869.82
二、投资活动产生的现金流量:
  收回投资收到的现金578,517,917.652,525,000,0002,015,000,0001,485,000,000
  取得投资收益收到的现金2,552,427.868,921,322.187,293,722.485,883,895.79
  投资活动现金流入小计581,070,345.512,533,921,322.182,022,293,722.481,490,883,895.79
  购建固定资产、无形资产和其他长期资产支付的现金10,719,061.81151,041,436.63117,438,778.4327,829,963.37
  投资支付的现金527,000,0002,533,000,0001,903,000,0001,068,000,000
  投资活动现金流出小计537,719,061.812,684,041,436.632,020,438,778.431,095,829,963.37
  投资活动产生的现金流量净额43,351,283.7-150,120,114.451,854,944.05395,053,932.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金-24,753,911.9614,253,911.96-
  其中:子公司吸收少数股东投资收到的现金-21,000,00010,500,000-
  取得借款收到的现金8,000,00011,781,580.72--
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计8,000,00036,535,492.6814,253,911.96-
  分配股利、利润或偿付利息支付的现金64,619.4424,959,590.824,981,026.3621,178,440.87
  支付其他与筹资活动有关的现金309,307.921,478,912.861,246,178.44774,225.6
  筹资活动现金流出小计373,927.3626,438,503.6626,227,204.821,952,666.47
  筹资活动产生的现金流量净额7,626,072.6410,096,989.02-11,973,292.84-21,952,666.47
四、汇率变动对现金及现金等价物的影响-108,054.06-14,112.85403,008.9529,075.38
五、现金及现金等价物净增加额41,283,202.86-78,997,457.2724,758,927.63401,968,211.15
  加:期初现金及现金等价物余额97,569,452.71176,566,909.98176,566,909.98176,566,909.98
  期末现金及现金等价物余额138,852,655.5797,569,452.71201,325,837.61578,535,121.13
补充资料:
  净利润-86,423,734.57-36,733,560.14
  资产减值准备-624,729.51-389,418.13
  固定资产和投资性房地产折旧-6,190,026.7-2,567,866.21
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,190,026.7-2,567,866.21
  无形资产摊销-1,671,845.04-412,556.01
  长期待摊费用摊销-3,430,538.4-1,706,013.51
  固定资产报废损失-241,184.18--
  公允价值变动损失--7,317,098.33--3,752,958.35
  财务费用-788,050.86-572,463.22
  投资损失--2,204,200.06--1,860,505.87
  递延所得税-62,136.3--1,407,078.75
  其中:递延所得税资产减少-2,963,464.13--1,084,591.52
    递延所得税负债增加--2,901,327.83--322,487.23
  存货的减少--25,361,198.16-1,027,968.57
  经营性应收项目的减少--85,251,434.05--22,105,417.85
  经营性应付项目的增加-66,118,986.47-4,252,635.53
  其他-8,078,354.7-7,037,665.73
  现金的期末余额-97,569,452.71-578,535,121.13
  减:现金的期初余额-176,566,909.98-176,566,909.98
  现金及现金等价物的净增加额--78,997,457.27-401,968,211.15
公告日期2026-04-282026-04-282025-10-312025-08-20
审计意见(境内)标准无保留意见
TOP↑