当前位置:首页 - 行情中心 - 和林微纳(688661) - 财务分析 - 现金流量表

和林微纳

(688661)

  

流通市值:77.92亿  总市值:77.92亿
流通股本:1.52亿   总股本:1.52亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金323,044,030.26147,567,313.3448,543,527.22297,856,264.89
  收到的税费返还2,679,505.022,301,937.6610,465,675.89,626,911.34
  收到其他与经营活动有关的现金7,670,507.923,113,217.415,351,591.7613,248,801.51
  经营活动现金流入小计333,394,043.2152,982,468.36474,360,794.78320,731,977.74
  购买商品、接受劳务支付的现金164,293,667.0880,775,333.3268,229,104.84162,262,134.27
  支付给职工以及为职工支付的现金86,751,517.5944,840,133.67152,910,398.89113,737,175.88
  支付的各项税费9,701,136.193,542,521.413,750,708.033,013,541.44
  支付其他与经营活动有关的现金15,950,356.7412,005,288.1935,419,352.0866,984,007.59
  经营活动现金流出小计276,696,677.6141,163,276.57460,309,563.84345,996,859.18
  经营活动产生的现金流量净额56,697,365.611,819,191.7914,051,230.94-25,264,881.44
二、投资活动产生的现金流量:
  收回投资收到的现金2,478,764,0001,414,570,971.283,978,939,3802,471,002,230
  取得投资收益收到的现金3,783,899.942,348,663.047,040,490.795,398,165.82
  处置固定资产、无形资产和其他长期资产收回的现金净额1,630.61403184,042.32181,899.52
  投资活动现金流入小计2,482,549,530.551,416,920,037.323,986,163,913.112,476,582,295.34
  购建固定资产、无形资产和其他长期资产支付的现金42,379,343.7718,707,948.77108,956,188.2892,034,076.05
  投资支付的现金2,344,052,0001,019,792,971.284,476,512,0002,788,341,862.55
  投资活动现金流出小计2,386,431,343.771,038,500,920.054,585,468,188.282,880,375,938.6
  投资活动产生的现金流量净额96,118,186.78378,419,117.27-599,304,275.17-403,793,643.26
三、筹资活动产生的现金流量:
  取得借款收到的现金--12,000,00012,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--12,000,00012,000,000
  偿还债务支付的现金12,000,00012,000,00029,764,360.81-
  分配股利、利润或偿付利息支付的现金9,376,843.1329,900.018,225,912.237,978,318.69
  支付其他与筹资活动有关的现金1,422,263.85913,341.454,397,991.44-
  筹资活动现金流出小计22,799,106.9812,943,241.4642,388,264.487,978,318.69
  筹资活动产生的现金流量净额-22,799,106.98-12,943,241.46-30,388,264.484,021,681.31
四、汇率变动对现金及现金等价物的影响2,327,444.421,249,744.24-547,479.54-2,341,965.8
五、现金及现金等价物净增加额132,343,889.82378,544,811.84-616,188,788.25-427,378,809.19
  加:期初现金及现金等价物余额90,808,772.1790,808,772.17706,997,560.42706,997,560.42
  期末现金及现金等价物余额223,152,661.99469,353,584.0190,808,772.17279,618,751.23
补充资料:
  净利润30,695,437.93--8,638,785.25-
  资产减值准备15,650,038.09-18,815,592.79-
  固定资产和投资性房地产折旧22,873,769.64-38,280,691.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,873,769.64-38,280,691.35-
  无形资产摊销938,350.55-1,726,342.36-
  长期待摊费用摊销5,348,085.93-10,206,699.02-
  处置固定资产、无形资产和其他长期资产的损失---102,907.98-
  固定资产报废损失326,696.39-236,022.2-
  公允价值变动损失-396,025.85--952,352.74-
  财务费用-1,694,278.34-2,034,057.12-
  投资损失-2,742,836.67--5,473,042.61-
  递延所得税998,283.59--8,636,325.82-
  其中:递延所得税资产减少998,283.59--8,636,325.82-
  存货的减少-49,864,347.51--41,784,800.44-
  经营性应收项目的减少-71,048,178.74--83,169,154.33-
  经营性应付项目的增加102,006,937.97-84,322,031.01-
  不涉及现金收支的投资和筹资活动金额其他项目121,571.83-3,219,056.22-
  现金的期末余额223,152,661.99-90,808,772.17-
  减:现金的期初余额90,808,772.17-706,997,560.42-
  现金及现金等价物的净增加额132,343,889.82--616,188,788.25-
公告日期2025-08-162025-04-302025-04-302024-10-29
审计意见(境内)标准无保留意见
TOP↑