当前位置:首页 - 行情中心 - 菱电电控(688667) - 财务分析 - 现金流量表

菱电电控

(688667)

  

流通市值:31.90亿  总市值:31.90亿
流通股本:5221.45万   总股本:5221.45万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金528,424,559.03341,723,770.2203,466,676.83730,070,556.47
  收到的税费返还---3,801,030.56
  收到其他与经营活动有关的现金12,520,006.813,568,401.292,114,156.0351,696,972.63
  经营活动现金流入小计540,944,565.84345,292,171.49205,580,832.86785,568,559.66
  购买商品、接受劳务支付的现金193,684,424.95142,741,246.6770,346,575.13296,528,484.3
  支付给职工以及为职工支付的现金107,337,935.1176,644,503.143,750,058.01174,237,801.1
  支付的各项税费21,712,700.0614,542,363.046,491,994.2124,452,680.93
  支付其他与经营活动有关的现金44,068,700.1126,525,144.0312,814,544.0961,346,396.46
  经营活动现金流出小计366,803,760.23260,453,256.84133,403,171.44556,565,362.79
  经营活动产生的现金流量净额174,140,805.6184,838,914.6572,177,661.42229,003,196.87
二、投资活动产生的现金流量:
  收回投资收到的现金3,161,000,0002,298,000,000931,000,0001,819,000,000
  取得投资收益收到的现金7,452,658.635,279,953.922,254,601.326,489,152.77
  处置固定资产、无形资产和其他长期资产收回的现金净额31,906.153,190.54-347,140
  投资活动现金流入小计3,168,484,564.782,303,283,144.46933,254,601.321,825,836,292.77
  购建固定资产、无形资产和其他长期资产支付的现金8,450,470.316,358,768.312,705,919.6835,045,219.32
  投资支付的现金3,573,500,0002,468,000,000881,000,0001,826,000,000
  投资活动现金流出小计3,581,950,470.312,474,358,768.31883,705,919.681,861,045,219.32
  投资活动产生的现金流量净额-413,465,905.53-171,075,623.8549,548,681.64-35,208,926.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金16,190,745.931,200,000--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计16,190,745.931,200,000--
  分配股利、利润或偿付利息支付的现金5,181,252.16--14,766,463.6
  支付其他与筹资活动有关的现金1,516,010.721,004,843.37566,834.191,774,766.87
  筹资活动现金流出小计6,697,262.881,004,843.37566,834.1916,541,230.47
  筹资活动产生的现金流量净额9,493,483.05195,156.63-566,834.19-16,541,230.47
五、现金及现金等价物净增加额-229,831,616.87-86,041,552.57121,159,508.87177,253,039.85
  加:期初现金及现金等价物余额379,030,099.22379,030,099.22379,030,099.22201,777,059.37
  期末现金及现金等价物余额149,198,482.35292,988,546.65500,189,608.09379,030,099.22
补充资料:
  净利润-43,016,062.93-15,946,233.12
  资产减值准备-902,474.11-22,971,823.4
  固定资产和投资性房地产折旧-18,346,572.34-33,669,833.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,346,572.34-33,669,833.15
  无形资产摊销-2,436,530.82-4,000,476.04
  长期待摊费用摊销-30,078.34-262,625.92
  处置固定资产、无形资产和其他长期资产的损失--11,239.26-97,501.09
  固定资产报废损失-87,649.58-150,498.41
  公允价值变动损失--1,321,181.47--2,034,158.21
  财务费用-152,287.36-375,906.72
  投资损失--4,137,358.49--4,516,972.63
  递延所得税--2,870,267.3--6,926,072.96
  其中:递延所得税资产减少--2,682,133.87--6,673,493.72
    递延所得税负债增加--188,133.43--252,579.24
  存货的减少-15,001,500.79-92,337,925.56
  经营性应收项目的减少--41,832,249.26-84,657,783.44
  经营性应付项目的增加-42,131,347.36--42,054,837.2
  其他-9,263,742.24-26,922,785.38
  不涉及现金收支的投资和筹资活动金额其他项目-1,205,614.64-2,324,312.89
  现金的期末余额-292,988,546.65-379,030,099.22
  减:现金的期初余额-379,030,099.22-201,777,059.37
  现金及现金等价物的净增加额--86,041,552.57-177,253,039.85
公告日期2025-10-312025-08-162025-04-302025-04-19
审计意见(境内)标准无保留意见
TOP↑