当前位置:首页 - 行情中心 - 迈信林(688685) - 财务分析 - 现金流量表

迈信林

(688685)

  

流通市值:42.56亿  总市值:42.56亿
流通股本:1.47亿   总股本:1.47亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金788,355,859.56569,454,233.22424,990,339.881,606,531,710.26
  收到的税费返还3,716,352.56---
  收到其他与经营活动有关的现金16,159,714.2526,149,076.9515,881,234.04191,195,443.9
  经营活动现金流入小计808,231,926.37595,603,310.17440,871,573.921,797,727,154.16
  购买商品、接受劳务支付的现金463,414,415.68427,114,500.25355,390,150.58940,863,097.75
  支付给职工以及为职工支付的现金57,076,946.6240,231,289.2220,127,029.6173,693,682.67
  支付的各项税费18,344,495.410,327,005.741,995,159.1985,396,079.31
  支付其他与经营活动有关的现金44,233,576.757,849,573.793,609,336.615,605,338.02
  经营活动现金流出小计583,069,434.45485,522,369381,121,675.981,115,558,197.75
  经营活动产生的现金流量净额225,162,491.92110,080,941.1759,749,897.94682,168,956.41
二、投资活动产生的现金流量:
  收回投资收到的现金100,000100,000-168,596,724.54
  取得投资收益收到的现金31,767.8221,000--
  处置固定资产、无形资产和其他长期资产收回的现金净额389,103,898.73619,000.5-1,240,004.44
  收到的其他与投资活动有关的现金10,000,00010,000,000-20,000,000
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计399,235,666.5510,740,000.5-189,836,728.98
  购建固定资产、无形资产和其他长期资产支付的现金464,816,362.91454,414,579.83132,210,509.36759,296,071.05
  投资支付的现金85,600,00069,100,00060,600,000168,550,000
  取得子公司及其他营业单位支付的现金---8,000,000
  支付其他与投资活动有关的现金---10,000,000
  投资活动现金流出小计550,416,362.91523,514,579.83192,810,509.36945,846,071.05
  投资活动产生的现金流量净额-151,180,696.36-512,774,579.33-192,810,509.36-756,009,342.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金---33,305,000
  其中:子公司吸收少数股东投资收到的现金---14,780,000
  取得借款收到的现金1,111,368,750816,470,000383,868,7501,443,694,659.33
  收到其他与筹资活动有关的现金---20,280,000
  筹资活动现金流入小计1,111,368,750816,470,000383,868,7501,497,279,659.33
  偿还债务支付的现金780,128,073.73364,815,686.05231,028,407.261,214,847,282.49
  分配股利、利润或偿付利息支付的现金27,199,602.7121,785,080.97,473,697.9552,448,960.74
  支付其他与筹资活动有关的现金59,808,172.6635,239,319.26,489,006.6520,605,724.2
  筹资活动现金流出小计867,135,849.1421,840,086.15244,991,111.861,287,901,967.43
  筹资活动产生的现金流量净额244,232,900.9394,629,913.85138,877,638.14209,377,691.9
四、汇率变动对现金及现金等价物的影响-71,041.62-0.07-0.042.32
五、现金及现金等价物净增加额318,143,654.84-8,063,724.385,817,026.68135,537,308.56
  加:期初现金及现金等价物余额210,989,708.65210,989,708.65210,989,708.6575,452,400.09
  期末现金及现金等价物余额529,133,363.49202,925,984.27216,806,735.33210,989,708.65
补充资料:
  净利润-13,418,978.88-9,477,939.38
  资产减值准备-2,935,240.71-5,710,429.22
  固定资产和投资性房地产折旧-108,500,641.06-131,576,803.49
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-108,500,641.06-131,576,803.49
  无形资产摊销-2,755,430.88-5,355,624.24
  长期待摊费用摊销-2,780,222.22-5,046,837.59
  处置固定资产、无形资产和其他长期资产的损失-1,087,149.43--148,136.01
  固定资产报废损失---103,192.86
  公允价值变动损失-1,604,796.31--1,248,855.44
  财务费用-18,729,003.63-32,324,880.09
  投资损失--92,443.04--46,724.54
  递延所得税--6,216,859.28--15,285,281.43
  其中:递延所得税资产减少--6,216,859.28--15,285,281.43
  存货的减少-1,320,220.02--119,160,995.77
  经营性应收项目的减少--301,837,408.34-266,756,413.56
  经营性应付项目的增加-241,195,205.49-301,910,242.5
  其他-19,914,128.44-54,445,059.12
  现金的期末余额-202,925,984.27-210,989,708.65
  减:现金的期初余额-210,989,708.65-75,452,400.09
  现金及现金等价物的净增加额--8,063,724.38-135,537,308.56
公告日期2026-10-302026-08-222026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑