当前位置:首页 - 行情中心 - 奥普特(688686) - 财务分析 - 现金流量表

奥普特

(688686)

  

流通市值:166.97亿  总市值:166.97亿
流通股本:1.22亿   总股本:1.22亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金298,723,131.981,102,327,362.36868,830,616.83564,615,387.47
  收到的税费返还2,345,064.0314,665,679.2111,795,445.647,231,551.46
  收到其他与经营活动有关的现金5,162,762.0640,242,188.1318,285,361.8313,129,712.37
  经营活动现金流入小计306,230,958.071,157,235,229.7898,911,424.3584,976,651.3
  购买商品、接受劳务支付的现金117,978,173.72352,884,489.07265,020,813.98167,781,216.7
  支付给职工以及为职工支付的现金121,117,789.75461,925,912.28345,101,976.07207,402,282.45
  支付的各项税费18,852,271.0685,852,936.971,039,428.1844,119,115.73
  支付其他与经营活动有关的现金44,229,416.83116,192,636.988,675,832.351,917,001.17
  经营活动现金流出小计302,177,651.361,016,855,975.15769,838,050.53471,219,616.05
  经营活动产生的现金流量净额4,053,306.71140,379,254.55129,073,373.77113,757,035.25
二、投资活动产生的现金流量:
  收回投资收到的现金810,098,473.011,465,099,316.711,099,898,032.5748,671,710.49
  取得投资收益收到的现金6,196,380.563,701,666.66--
  处置固定资产、无形资产和其他长期资产收回的现金净额516,65960,875.7951,979.640,000
  处置子公司及其他营业单位收到的现金净额--185,037.5-
  投资活动现金流入小计816,811,512.571,468,861,859.161,100,135,049.6748,711,710.49
  购建固定资产、无形资产和其他长期资产支付的现金24,612,130.6328,683,169.7624,003,848.4719,579,159.27
  投资支付的现金712,502,0001,420,348,149.491,121,000,000742,000,000
  取得子公司及其他营业单位支付的现金-52,758,533.4447,642,598.4416,878,514.44
  支付其他与投资活动有关的现金1,602,831.613,833,763.89--
  投资活动现金流出小计738,716,962.241,505,623,616.581,192,646,446.91778,457,673.71
  投资活动产生的现金流量净额78,094,550.33-36,761,757.42-92,511,397.31-29,745,963.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金-5,115,935--
  其中:子公司吸收少数股东投资收到的现金-5,115,935--
  取得借款收到的现金14,000,00085,264,08480,264,08480,264,084
  筹资活动现金流入小计14,000,00090,380,01980,264,08480,264,084
  偿还债务支付的现金15,120,00075,004,08466,502,219.3135,618,135.31
  分配股利、利润或偿付利息支付的现金350,835.8831,398,845.2331,161,653.4930,876,550.25
  支付其他与筹资活动有关的现金1,157,109.128,579,461.8626,847,550.2126,400,753.33
  筹资活动现金流出小计16,627,944.98134,982,391.09124,511,423.0192,895,438.89
  筹资活动产生的现金流量净额-2,627,944.98-44,602,372.09-44,247,339.01-12,631,354.89
四、汇率变动对现金及现金等价物的影响-2,186,833.392,754,773.854,224,114.134,789,405.68
五、现金及现金等价物净增加额77,333,078.6761,769,898.89-3,461,248.4276,169,122.82
  加:期初现金及现金等价物余额299,516,385.3237,746,486.41237,746,486.41237,746,486.41
  期末现金及现金等价物余额376,849,463.97299,516,385.3234,285,237.99313,915,609.23
补充资料:
  净利润-191,731,359.37-148,451,316.3
  资产减值准备-10,432,593.62-7,303,011.65
  固定资产和投资性房地产折旧-25,429,032.15-12,282,906.3
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-25,429,032.15-12,282,906.3
  无形资产摊销-3,279,678.56-1,429,601.89
  长期待摊费用摊销-663,803.99-221,574.69
  处置固定资产、无形资产和其他长期资产的损失-6,305.33-6,305.33
  固定资产报废损失-590,671.51-45,898.38
  公允价值变动损失--13,454,085.8--8,504,572.06
  财务费用--1,621,489.27--3,281,307.2
  投资损失--12,926,222.58--6,004,941.37
  递延所得税--1,824,138.49-857,500.03
  其中:递延所得税资产减少--4,909,773.94-3,250,941.79
    递延所得税负债增加-3,085,635.45--2,393,441.76
  存货的减少--122,437,526.42--110,872,257.89
  经营性应收项目的减少--30,974,533.11--158,592,460.89
  经营性应付项目的增加-58,259,659.78-211,709,006.83
  现金的期末余额-299,516,385.3-313,915,609.23
  减:现金的期初余额-237,746,486.41-237,746,486.41
  现金及现金等价物的净增加额-61,769,898.89-76,169,122.82
公告日期2026-04-292026-04-032025-10-282025-08-21
审计意见(境内)标准无保留意见
TOP↑