当前位置:首页 - 行情中心 - 奥普特(688686) - 财务分析 - 现金流量表

奥普特

(688686)

  

流通市值:175.77亿  总市值:175.77亿
流通股本:1.22亿   总股本:1.22亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金576,951,097.2298,723,131.981,102,327,362.36868,830,616.83
  收到的税费返还11,239,963.342,345,064.0314,665,679.2111,795,445.64
  收到其他与经营活动有关的现金10,570,484.645,162,762.0640,242,188.1318,285,361.83
  经营活动现金流入小计598,761,545.18306,230,958.071,157,235,229.7898,911,424.3
  购买商品、接受劳务支付的现金346,629,570.11117,978,173.72352,884,489.07265,020,813.98
  支付给职工以及为职工支付的现金278,139,192.34121,117,789.75461,925,912.28345,101,976.07
  支付的各项税费47,102,511.818,852,271.0685,852,936.971,039,428.18
  支付其他与经营活动有关的现金95,006,847.2244,229,416.83116,192,636.988,675,832.3
  经营活动现金流出小计766,878,121.47302,177,651.361,016,855,975.15769,838,050.53
  经营活动产生的现金流量净额-168,116,576.294,053,306.71140,379,254.55129,073,373.77
二、投资活动产生的现金流量:
  收回投资收到的现金1,182,325,210.13810,098,473.011,465,099,316.711,099,898,032.5
  取得投资收益收到的现金6,493,878.796,196,380.563,701,666.66-
  处置固定资产、无形资产和其他长期资产收回的现金净额516,659516,65960,875.7951,979.6
  处置子公司及其他营业单位收到的现金净额---185,037.5
  投资活动现金流入小计1,189,335,747.92816,811,512.571,468,861,859.161,100,135,049.6
  购建固定资产、无形资产和其他长期资产支付的现金32,889,259.9124,612,130.6328,683,169.7624,003,848.47
  投资支付的现金1,007,502,000712,502,0001,420,348,149.491,121,000,000
  取得子公司及其他营业单位支付的现金9,917,398-52,758,533.4447,642,598.44
  支付其他与投资活动有关的现金2,000,663.181,602,831.613,833,763.89-
  投资活动现金流出小计1,052,309,321.09738,716,962.241,505,623,616.581,192,646,446.91
  投资活动产生的现金流量净额137,026,426.8378,094,550.33-36,761,757.42-92,511,397.31
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,932,531.04-5,115,935-
  其中:子公司吸收少数股东投资收到的现金--5,115,935-
  取得借款收到的现金20,000,00014,000,00085,264,08480,264,084
  筹资活动现金流入小计32,932,531.0414,000,00090,380,01980,264,084
  偿还债务支付的现金34,920,00015,120,00075,004,08466,502,219.31
  分配股利、利润或偿付利息支付的现金65,930,474.36350,835.8831,398,845.2331,161,653.49
  支付其他与筹资活动有关的现金2,430,330.71,157,109.128,579,461.8626,847,550.21
  筹资活动现金流出小计103,280,805.0616,627,944.98134,982,391.09124,511,423.01
  筹资活动产生的现金流量净额-70,348,274.02-2,627,944.98-44,602,372.09-44,247,339.01
四、汇率变动对现金及现金等价物的影响-3,680,889.94-2,186,833.392,754,773.854,224,114.13
五、现金及现金等价物净增加额-105,119,313.4277,333,078.6761,769,898.89-3,461,248.42
  加:期初现金及现金等价物余额299,516,385.3299,516,385.3237,746,486.41237,746,486.41
  期末现金及现金等价物余额194,397,071.88376,849,463.97299,516,385.3234,285,237.99
补充资料:
  净利润179,085,063.02-191,731,359.37-
  资产减值准备8,277,874.81-10,432,593.62-
  固定资产和投资性房地产折旧12,950,900.43-25,429,032.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,950,900.43-25,429,032.15-
  无形资产摊销1,600,847.97-3,279,678.56-
  长期待摊费用摊销507,904.76-663,803.99-
  处置固定资产、无形资产和其他长期资产的损失105,372.57-6,305.33-
  固定资产报废损失21,873.81-590,671.51-
  公允价值变动损失7,875,479.06--13,454,085.8-
  财务费用624,400--1,621,489.27-
  投资损失-22,747,344.31--12,926,222.58-
  递延所得税-13,078,258.7--1,824,138.49-
  其中:递延所得税资产减少-10,764,814.4--4,909,773.94-
    递延所得税负债增加-2,313,444.3-3,085,635.45-
  存货的减少-304,246,370.85--122,437,526.42-
  经营性应收项目的减少-301,544,703.14--30,974,533.11-
  经营性应付项目的增加238,809,044.64-58,259,659.78-
  现金的期末余额194,397,071.88-299,516,385.3-
  减:现金的期初余额299,516,385.3-237,746,486.41-
  现金及现金等价物的净增加额-105,119,313.42-61,769,898.89-
公告日期2026-08-202026-04-292026-04-032025-10-28
审计意见(境内)标准无保留意见
TOP↑