当前位置:首页 - 行情中心 - 极米科技(688696) - 财务分析 - 现金流量表

极米科技

(688696)

  

流通市值:79.22亿  总市值:79.22亿
流通股本:7000.00万   总股本:7000.00万

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,605,406,129.371,861,159,797.44970,143,144.924,211,662,979.41
收到的税费返还170,780,621.21123,454,578.9472,281,637.22204,232,847.65
收到其他与经营活动有关的现金135,078,188.67112,928,345.9736,461,440.91149,854,885.75
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,911,264,939.252,097,542,722.351,078,886,223.054,565,750,712.81
购买商品、接受劳务支付的现金1,830,306,035.051,292,875,792.81655,164,668.482,878,316,700.9
支付给职工以及为职工支付的现金461,602,792.4329,006,952.82124,516,576.24584,963,832.81
支付的各项税费86,677,334.2363,880,066.2937,441,472.13187,174,255
支付其他与经营活动有关的现金480,541,744.82240,865,402.36115,725,517.47537,027,048.87
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,859,127,906.51,926,628,214.28932,848,234.324,187,481,837.58
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额52,137,032.75170,914,508.07146,037,988.73378,268,875.23
二、投资活动产生的现金流量:
收回投资收到的现金1,517,650,000867,650,000400,000,0002,366,000,000
取得投资收益收到的现金16,556,717.5410,794,533.985,935,822.5321,433,214
处置固定资产、无形资产和其他长期资产收回的现金净额27,20027,200-33,365.67
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,534,233,917.54878,471,733.98405,935,822.532,387,466,579.67
购建固定资产、无形资产和其他长期资产支付的现金52,186,993.4733,771,136.1119,711,192.8264,715,970.48
投资支付的现金1,497,650,000847,650,000420,000,0002,097,279,359.89
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,549,836,993.47881,421,136.11439,711,192.822,161,995,330.37
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-15,603,075.93-2,949,402.13-33,775,370.29225,471,249.3
三、筹资活动产生的现金流量:
取得借款收到的现金422,871,712.4314,179,989.28273,473,976.07519,187,998.16
收到其他与筹资活动有关的现金94,326,610---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计517,198,322.4314,179,989.28273,473,976.07519,187,998.16
偿还债务支付的现金468,179,700.17292,645,129.41292,645,129.41209,486,646.91
分配股利、利润或偿付利息支付的现金24,756,548.593,589,935.433,566,244.5151,906,979.22
支付其他与筹资活动有关的现金179,106,086.09172,997,839.95111,489,618.9537,667,438.77
筹资活动现金流出平衡项目0000
筹资活动现金流出小计672,042,334.85469,232,904.79407,700,992.86399,061,064.9
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-154,844,012.45-155,052,915.51-134,227,016.79120,126,933.26
四、汇率变动对现金及现金等价物的影响-1,852,342.28-984,578.08-1,209,321.87-1,371,924.93
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-120,162,397.9111,927,612.35-23,173,720.22722,495,132.86
加:期初现金及现金等价物余额2,136,167,151.562,136,167,151.562,136,167,151.561,413,672,018.7
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,016,004,753.652,148,094,763.912,112,993,431.342,136,167,151.56
补充资料:
净利润-3,849,278.19-119,807,952.68
资产减值准备-14,112,953.66-41,544,909.15
固定资产和投资性房地产折旧-31,025,145.79-61,010,587.45
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-31,025,145.79-61,010,587.45
无形资产摊销-6,500,369.91-15,339,801.56
长期待摊费用摊销-18,683,617.25-27,804,425.94
处置固定资产、无形资产和其他长期资产的损失---23,123.19
固定资产报废损失-215,015.13-350,001.2
公允价值变动损失--5,462,200--18,621,726.65
财务费用--10,530,695.08--22,953,738.71
投资损失--699,639.56--2,504,742.88
递延所得税--17,765,600.08--48,089,576.92
其中:递延所得税资产减少--15,659,048.87--47,645,335.94
递延所得税负债增加--2,106,551.21--444,240.98
存货的减少-155,508,867.79-73,129,797.52
经营性应收项目的减少-16,174,074.57-40,755,561.73
经营性应付项目的增加--31,419,273.82-29,374,216.23
其他--22,605,695.6-41,089,325.6
现金的期末余额-2,148,094,763.91-2,136,167,151.56
减:现金的期初余额-2,136,167,151.56-1,413,672,018.7
公告日期2024-10-312024-08-302024-04-302024-04-26
审计意见(境内)标准无保留意见
TOP↑