当前位置:首页 - 行情中心 - 宏微科技(688711) - 财务分析 - 现金流量表

宏微科技

(688711)

  

流通市值:43.07亿  总市值:43.07亿
流通股本:2.16亿   总股本:2.16亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金892,647,556.63558,770,899.43297,057,888.68928,006,869.52
  收到的税费返还19,012.8119,012.8119,012.812,736,225.94
  收到其他与经营活动有关的现金112,569,375.28110,249,137.075,280,309.4420,755,097.73
  经营活动现金流入小计1,005,235,944.72669,039,049.31302,357,210.93951,498,193.19
  购买商品、接受劳务支付的现金536,460,124.39303,476,554.19129,376,817.47545,306,769.63
  支付给职工以及为职工支付的现金197,957,666.02130,062,524.7360,493,201.49217,767,962.49
  支付的各项税费20,463,021.2210,642,645.874,087,747.47,833,225.06
  支付其他与经营活动有关的现金5,347,236.9215,150,890.77,266,316.2641,894,581.77
  经营活动现金流出小计760,228,048.55459,332,615.49201,224,082.62812,802,538.95
  经营活动产生的现金流量净额245,007,896.17209,706,433.82101,133,128.31138,695,654.24
二、投资活动产生的现金流量:
  收回投资收到的现金634,397,011.42238,983,600.5124,390,000365,450,000
  取得投资收益收到的现金20,429,333.432,898,490.23329,739.491,133,511.11
  处置固定资产、无形资产和其他长期资产收回的现金净额486,924481,95661,1003,553,750.26
  收到的其他与投资活动有关的现金262,936,089.5741,713,041.1-277,526,852.72
  投资活动现金流入小计918,249,358.42284,077,087.83124,780,839.49647,664,114.09
  购建固定资产、无形资产和其他长期资产支付的现金84,927,556.5452,234,709.1226,135,457.6766,278,604.45
  投资支付的现金863,324,000488,214,000239,114,000428,950,140.31
  支付其他与投资活动有关的现金128,343,935.47-56,391.89240,924,181.49
  投资活动现金流出小计1,076,595,492.01540,448,709.12265,305,849.56736,152,926.25
  投资活动产生的现金流量净额-158,346,133.59-256,371,621.29-140,525,010.07-88,488,812.16
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,668,0009,668,0009,668,00011,933,835.52
  其中:子公司吸收少数股东投资收到的现金10,668,0009,668,0009,668,0008,099,240
  取得借款收到的现金501,313,380.28294,796,901.0672,055,768.13355,271,167.17
  收到其他与筹资活动有关的现金69,061,537.154,061,537.15--
  筹资活动现金流入小计581,042,917.43308,526,438.2181,723,768.13367,205,002.69
  偿还债务支付的现金328,416,255.32276,016,524.1895,514,266.4417,969,941.8
  分配股利、利润或偿付利息支付的现金9,632,969.174,045,633.42,021,164.4912,074,482.96
  支付其他与筹资活动有关的现金325,693,428.07240,000-17,021,821.66
  筹资活动现金流出小计663,742,652.56280,302,157.5897,535,430.89447,066,246.42
  筹资活动产生的现金流量净额-82,699,735.1328,224,280.63-15,811,662.76-79,861,243.73
四、汇率变动对现金及现金等价物的影响-827,132.38-800,286.41-427,753.34-918,789.07
五、现金及现金等价物净增加额3,134,895.07-19,241,193.25-55,631,297.86-30,573,190.72
  加:期初现金及现金等价物余额163,677,123.12163,677,123.12163,677,123.12194,250,313.84
  期末现金及现金等价物余额166,812,018.19144,435,929.87108,045,825.26163,677,123.12
补充资料:
  净利润--3,548,247.26-15,288,903.53
  资产减值准备-5,543,514.89-14,842,917.53
  固定资产和投资性房地产折旧-49,523,485.12-87,401,590.75
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-49,523,485.12-87,401,590.75
  无形资产摊销-2,095,647.1-2,398,756.32
  长期待摊费用摊销-44,150.04-70,299.51
  处置固定资产、无形资产和其他长期资产的损失--377,146.97-899,556.11
  固定资产报废损失---97,825.06
  公允价值变动损失--11,284,658.78--461,665.35
  财务费用-17,004,392.2-35,764,496.14
  投资损失--2,165,251.64--6,622,472.24
  递延所得税--8,395,345.4--5,729,728.06
  其中:递延所得税资产减少--8,395,345.4--5,729,728.06
  存货的减少-43,474,706.94--6,384,026.26
  经营性应收项目的减少--25,335,170.29--128,751,081.97
  经营性应付项目的增加-132,464,598.42-125,588,746.48
  其他-7,097,537.51-3,555,914.91
  现金的期末余额-144,435,929.87-163,677,123.12
  减:现金的期初余额-163,677,123.12-194,250,313.84
  现金及现金等价物的净增加额--19,241,193.25--30,573,190.72
公告日期2026-10-302026-08-292026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑