当前位置:首页 - 行情中心 - 宏微科技(688711) - 财务分析 - 现金流量表

宏微科技

(688711)

  

流通市值:55.10亿  总市值:55.10亿
流通股本:2.13亿   总股本:2.13亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金471,513,010.71234,173,052.79921,148,832.92678,209,007.49
  收到的税费返还1,871,694.971,442,066.141,710,931.561,814,345.15
  收到其他与经营活动有关的现金3,741,672.15804,967.9823,769,164.3817,057,326.27
  经营活动现金流入小计477,126,377.83236,420,086.91946,628,928.86697,080,678.91
  购买商品、接受劳务支付的现金350,405,982.71151,680,613.17580,889,480.68444,304,761.88
  支付给职工以及为职工支付的现金99,053,733.6448,566,135.16189,725,608.56136,745,263.65
  支付的各项税费7,689,754.036,689,797.3914,208,791.714,512,023.56
  支付其他与经营活动有关的现金20,637,119.217,959,122.1839,784,618.0525,459,195.25
  经营活动现金流出小计477,786,589.59214,895,667.9824,608,498.99621,021,244.34
  经营活动产生的现金流量净额-660,211.7621,524,419.01122,020,429.8776,059,434.57
二、投资活动产生的现金流量:
  收回投资收到的现金460,146,890.44140,227,221.83682,595,111.13555,795,111.13
  取得投资收益收到的现金6,216,362.08844,066.354,158,312.523,783,810.53
  处置固定资产、无形资产和其他长期资产收回的现金净额343,549.6747745,943.52891,320
  投资活动现金流入小计466,706,802.12141,072,035.18687,499,367.17560,470,241.66
  购建固定资产、无形资产和其他长期资产支付的现金27,708,756.9515,417,786.75115,831,468.2589,993,739.91
  投资支付的现金463,804,811.19190,672,405.56696,684,744.49596,684,744.49
  投资活动现金流出小计491,513,568.14206,090,192.31812,516,212.74686,678,484.4
  投资活动产生的现金流量净额-24,806,766.02-65,018,157.13-125,016,845.57-126,208,242.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,099,2407,799,24012,400,00012,000,000
  其中:子公司吸收少数股东投资收到的现金8,099,2407,799,24012,400,00012,000,000
  取得借款收到的现金237,328,52085,788,195.83369,113,096.05279,162,763.31
  收到其他与筹资活动有关的现金2,211,724.642,211,724.6483,000,00053,000,000
  筹资活动现金流入小计247,639,484.6495,799,160.47464,513,096.05344,162,763.31
  偿还债务支付的现金232,610,705.59104,873,497390,015,570.39315,593,741.39
  分配股利、利润或偿付利息支付的现金4,675,200.422,263,195.1624,770,469.7122,492,317.29
  支付其他与筹资活动有关的现金12,391,655.038,774,366.8838,696,397.5625,498,105.41
  筹资活动现金流出小计249,677,561.04115,911,059.04453,482,437.66363,584,164.09
  筹资活动产生的现金流量净额-2,038,076.4-20,111,898.5711,030,658.39-19,421,400.78
四、汇率变动对现金及现金等价物的影响-741,913.11-428,181.73-2,007,985.33-1,181,530.39
五、现金及现金等价物净增加额-28,246,967.29-64,033,818.426,026,257.36-70,751,739.34
  加:期初现金及现金等价物余额194,250,313.84194,250,313.84188,224,056.48188,224,056.48
  期末现金及现金等价物余额166,003,346.55130,216,495.42194,250,313.84117,472,317.14
补充资料:
  净利润1,696,362.62--22,941,024.21-
  资产减值准备8,793,371.98-52,487,768.58-
  固定资产和投资性房地产折旧40,711,350.82-57,443,597.6-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧40,711,350.82-57,443,597.6-
  无形资产摊销1,074,814.13-1,729,728.77-
  长期待摊费用摊销33,602.16-59,818.77-
  处置固定资产、无形资产和其他长期资产的损失196,750.76-635,136.88-
  固定资产报废损失1,186-213,415.79-
  公允价值变动损失-87,132.58--390,412.33-
  财务费用16,795,324.16-23,475,931.47-
  投资损失-981,288.92--8,596,910.19-
  递延所得税-7,379,261.85--18,553,102.62-
  其中:递延所得税资产减少-7,379,261.85--18,553,102.62-
  存货的减少19,785,983.01-27,744,320.61-
  经营性应收项目的减少8,140,754.69--143,806,131.78-
  经营性应付项目的增加-95,491,116.8-152,711,627.52-
  其他5,904,828.62---
  现金的期末余额166,003,346.55-194,250,313.84-
  减:现金的期初余额194,250,313.84-188,224,056.48-
  现金及现金等价物的净增加额-28,246,967.29-6,026,257.36-
公告日期2025-08-292025-04-292025-04-152024-10-31
审计意见(境内)标准无保留意见
TOP↑