当前位置:首页 - 行情中心 - 宏微科技(688711) - 财务分析 - 现金流量表

宏微科技

(688711)

  

流通市值:62.14亿  总市值:62.14亿
流通股本:2.13亿   总股本:2.13亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金679,692,925.48471,513,010.71234,173,052.79921,148,832.92
  收到的税费返还2,593,681.391,871,694.971,442,066.141,710,931.56
  收到其他与经营活动有关的现金2,765,701.123,741,672.15804,967.9823,769,164.38
  经营活动现金流入小计685,052,307.99477,126,377.83236,420,086.91946,628,928.86
  购买商品、接受劳务支付的现金454,716,838.82350,405,982.71151,680,613.17580,889,480.68
  支付给职工以及为职工支付的现金148,825,783.9499,053,733.6448,566,135.16189,725,608.56
  支付的各项税费9,221,017.27,689,754.036,689,797.3914,208,791.7
  支付其他与经营活动有关的现金30,050,197.2420,637,119.217,959,122.1839,784,618.05
  经营活动现金流出小计642,813,837.2477,786,589.59214,895,667.9824,608,498.99
  经营活动产生的现金流量净额42,238,470.79-660,211.7621,524,419.01122,020,429.87
二、投资活动产生的现金流量:
  收回投资收到的现金549,157,468.21460,146,890.44140,227,221.83682,595,111.13
  取得投资收益收到的现金6,946,794.266,216,362.08844,066.354,158,312.52
  处置固定资产、无形资产和其他长期资产收回的现金净额317,304.6343,549.6747745,943.52
  投资活动现金流入小计556,421,567.07466,706,802.12141,072,035.18687,499,367.17
  购建固定资产、无形资产和其他长期资产支付的现金48,430,257.4927,708,756.9515,417,786.75115,831,468.25
  投资支付的现金639,443,644.51463,804,811.19190,672,405.56696,684,744.49
  投资活动现金流出小计687,873,902491,513,568.14206,090,192.31812,516,212.74
  投资活动产生的现金流量净额-131,452,334.93-24,806,766.02-65,018,157.13-125,016,845.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金11,933,835.528,099,2407,799,24012,400,000
  其中:子公司吸收少数股东投资收到的现金8,099,2408,099,2407,799,24012,400,000
  取得借款收到的现金303,491,578.98237,328,52085,788,195.83369,113,096.05
  收到其他与筹资活动有关的现金6,029,951.332,211,724.642,211,724.6483,000,000
  筹资活动现金流入小计321,455,365.83247,639,484.6495,799,160.47464,513,096.05
  偿还债务支付的现金308,015,186.26232,610,705.59104,873,497390,015,570.39
  分配股利、利润或偿付利息支付的现金10,041,020.94,675,200.422,263,195.1624,770,469.71
  支付其他与筹资活动有关的现金15,411,393.8312,391,655.038,774,366.8838,696,397.56
  筹资活动现金流出小计333,467,600.99249,677,561.04115,911,059.04453,482,437.66
  筹资活动产生的现金流量净额-12,012,235.16-2,038,076.4-20,111,898.5711,030,658.39
四、汇率变动对现金及现金等价物的影响-893,231.73-741,913.11-428,181.73-2,007,985.33
五、现金及现金等价物净增加额-102,119,331.03-28,246,967.29-64,033,818.426,026,257.36
  加:期初现金及现金等价物余额194,250,313.84194,250,313.84194,250,313.84188,224,056.48
  期末现金及现金等价物余额92,130,982.81166,003,346.55130,216,495.42194,250,313.84
补充资料:
  净利润-1,696,362.62--22,941,024.21
  资产减值准备-8,793,371.98-52,487,768.58
  固定资产和投资性房地产折旧-40,711,350.82-57,443,597.6
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-40,711,350.82-57,443,597.6
  无形资产摊销-1,074,814.13-1,729,728.77
  长期待摊费用摊销-33,602.16-59,818.77
  处置固定资产、无形资产和其他长期资产的损失-196,750.76-635,136.88
  固定资产报废损失-1,186-213,415.79
  公允价值变动损失--87,132.58--390,412.33
  财务费用-16,795,324.16-23,475,931.47
  投资损失--981,288.92--8,596,910.19
  递延所得税--7,379,261.85--18,553,102.62
  其中:递延所得税资产减少--7,379,261.85--18,553,102.62
  存货的减少-19,785,983.01-27,744,320.61
  经营性应收项目的减少-8,140,754.69--143,806,131.78
  经营性应付项目的增加--95,491,116.8-152,711,627.52
  其他-5,904,828.62--
  现金的期末余额-166,003,346.55-194,250,313.84
  减:现金的期初余额-194,250,313.84-188,224,056.48
  现金及现金等价物的净增加额--28,246,967.29-6,026,257.36
公告日期2025-10-312025-08-292025-04-292025-04-15
审计意见(境内)标准无保留意见
TOP↑