当前位置:首页 - 行情中心 - 恒坤新材(688727) - 财务分析 - 现金流量表

恒坤新材

(688727)

  

流通市值:18.45亿  总市值:153.44亿
流通股本:5402.82万   总股本:4.49亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金581,388,403.83375,778,774.32172,162,982.51711,231,825.85
  收到的税费返还---18,911,847.02
  收到其他与经营活动有关的现金385,163,188.84234,917,849.5793,586,911.28772,012,805.89
  经营活动现金流入小计966,551,592.67610,696,623.89265,749,893.791,502,156,478.76
  购买商品、接受劳务支付的现金362,280,513.89251,557,465.83133,493,133.16523,185,949.09
  支付给职工以及为职工支付的现金94,111,685.5956,471,475.2633,426,739.85117,711,232.7
  支付的各项税费26,583,710.3221,019,706.3511,642,395.4935,186,386.8
  支付其他与经营活动有关的现金391,227,598.66258,367,183.69128,799,874.07685,393,725.4
  经营活动现金流出小计874,203,508.46587,415,831.13307,362,142.571,361,477,293.99
  经营活动产生的现金流量净额92,348,084.2123,280,792.76-41,612,248.78140,679,184.77
二、投资活动产生的现金流量:
  收回投资收到的现金486,366,570.05389,000,000224,000,000100,000,000
  取得投资收益收到的现金30,304,506.2529,791,801.2521,708,885.779,803,276.71
  处置固定资产、无形资产和其他长期资产收回的现金净额107,000107,000-8,129,144
  收到的其他与投资活动有关的现金4,500,281.954,500,281.954,500,281.9534,191,825.69
  投资活动现金流入小计521,278,358.25423,399,083.2250,209,167.72152,124,246.4
  购建固定资产、无形资产和其他长期资产支付的现金127,239,457.8696,944,311.2760,372,742.31383,919,553.56
  投资支付的现金779,762,800687,500,000465,000,00036,534,700
  支付其他与投资活动有关的现金281.95281.95281.9533,691,825.69
  投资活动现金流出小计907,002,539.81784,444,593.22525,373,024.26454,146,079.25
  投资活动产生的现金流量净额-385,724,181.56-361,045,510.02-275,163,856.54-302,021,832.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金---932,522,986.55
  取得借款收到的现金831,884,330.1447,259,000183,900,0001,071,306,512
  收到其他与筹资活动有关的现金5,800,0005,800,0005,800,00039,957,323.74
  筹资活动现金流入小计837,684,330.1453,059,000189,700,0002,043,786,822.29
  偿还债务支付的现金792,123,922.92686,443,922.92314,150,000805,394,808.47
  分配股利、利润或偿付利息支付的现金9,826,019.326,138,831.872,459,816.7113,009,277.44
  支付其他与筹资活动有关的现金123,632,180.1424,332,371.9123,331,986.8332,364,197.36
  筹资活动现金流出小计925,582,122.38716,915,126.7339,941,803.54850,768,283.27
  筹资活动产生的现金流量净额-87,897,792.28-263,856,126.7-150,241,803.541,193,018,539.02
四、汇率变动对现金及现金等价物的影响-16,818,397.56-13,740,753.49-7,648,382.29-9,553,889.38
五、现金及现金等价物净增加额-398,092,287.19-615,361,597.45-474,666,291.151,022,122,001.56
  加:期初现金及现金等价物余额1,269,414,018.051,269,414,018.051,269,414,018.05247,292,016.49
  期末现金及现金等价物余额871,321,730.86654,052,420.6794,747,726.91,269,414,018.05
补充资料:
  净利润-84,069,704.28-97,785,303.34
  资产减值准备-8,000,076.3-15,684,335.42
  固定资产和投资性房地产折旧-45,306,744.56-69,747,663.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-45,306,744.56-69,747,663.35
  无形资产摊销-1,747,138.73-3,333,240.6
  长期待摊费用摊销-1,804,233.47-3,432,486.89
  处置固定资产、无形资产和其他长期资产的损失-251,599.55--4,650,569.16
  固定资产报废损失-30,357.04-474,476.55
  公允价值变动损失--49,641,076.82--7,077,536.01
  财务费用-6,203,733.53-7,552,805.89
  投资损失-1,873,879.76-7,060,631.72
  递延所得税--8,342,450.73--34,838,226.41
  其中:递延所得税资产减少--7,891,821.48--33,876,923.24
    递延所得税负债增加--450,629.25--961,303.17
  存货的减少--67,287,056.39--99,556,041.32
  经营性应收项目的减少--18,539,430.73-474,614.58
  经营性应付项目的增加--8,895,003.95-98,619,387.72
  其他-25,519,215.62--19,971,856.14
  不涉及现金收支的投资和筹资活动金额其他项目-0-4,484,629.93
  现金的期末余额-654,052,420.6-1,269,414,018.05
  减:现金的期初余额-1,269,414,018.05-247,292,016.49
  现金及现金等价物的净增加额--615,361,597.45-1,022,122,001.56
公告日期2026-10-292026-08-262026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑