当前位置:首页 - 行情中心 - 屹唐股份(688729) - 财务分析 - 现金流量表

屹唐股份

(688729)

  

流通市值:59.48亿  总市值:879.87亿
流通股本:2.00亿   总股本:29.56亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,315,139,930.031,211,486,216.135,255,598,597.65-
  收到的税费返还80,320,701.5641,504,201.96411,102,115.57-
  收到其他与经营活动有关的现金33,064,852.6211,051,319.5984,866,233.15-
  经营活动现金流入的平衡项目000-
  经营活动现金流入小计2,428,525,484.211,264,041,737.685,751,566,946.37-
  购买商品、接受劳务支付的现金2,107,527,071.011,034,928,240.313,701,356,302.08-
  支付给职工以及为职工支付的现金597,007,773.52341,791,999.451,004,838,921.01-
  支付的各项税费203,916,547.29103,855,352.91283,412,310.44-
  支付其他与经营活动有关的现金40,521,634.9414,905,129.1479,684,688.48-
  经营活动现金流出的平衡项目000-
  经营活动现金流出小计2,948,973,026.761,495,480,721.815,069,292,222.01-
  经营活动产生的现金流量净额平衡项目000-
  经营活动产生的现金流量净额-520,447,542.55-231,438,984.13682,274,724.36765,515,000
二、投资活动产生的现金流量:
  收回投资收到的现金--50,387,285.09-
  取得投资收益收到的现金11,364,464.145,774,155.237,410,824.8-
  处置固定资产、无形资产和其他长期资产收回的现金净额19,923.319,923.32,274,875.1-
  收到的其他与投资活动有关的现金3,969,205,631.982,290,875,857.78,144,705,817.58-
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计3,980,590,019.422,296,669,936.28,234,778,802.57-
  购建固定资产、无形资产和其他长期资产支付的现金145,953,961.8573,449,271.24316,130,819.55-
  支付其他与投资活动有关的现金3,854,648,804.192,103,188,214.197,718,455,331.8-
  投资活动现金流出的平衡项目000-
  投资活动现金流出小计4,000,602,766.042,176,637,485.438,034,586,151.35-
  投资活动产生的现金流量净额平衡项目000-
  投资活动产生的现金流量净额-20,012,746.62120,032,450.77200,192,651.22-
三、筹资活动产生的现金流量:
  取得借款收到的现金524,000,000434,000,0001,077,127,971.28-
  收到其他与筹资活动有关的现金19,667,366.4711,125,024.24110,886.16-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计543,667,366.47445,125,024.241,077,238,857.44-
  偿还债务支付的现金222,817,301.48202,016,345.36599,419,716.03-
  分配股利、利润或偿付利息支付的现金24,735,472.111,641,857.8943,838,034.99-
  支付其他与筹资活动有关的现金451,598,515.05372,635,112.7445,067,829.97-
  筹资活动现金流出平衡项目000-
  筹资活动现金流出小计699,151,288.63586,293,315.99688,325,580.99-
  筹资活动产生的现金流量净额平衡项目000-
  筹资活动产生的现金流量净额-155,483,922.16-141,168,291.75388,913,276.45-
四、汇率变动对现金及现金等价物的影响6,152,286.42-142,791.752,560,505.63-
  现金及现金等价物净增加额平衡项目000-
五、现金及现金等价物净增加额-689,791,924.91-252,717,616.861,273,941,157.66-
  加:期初现金及现金等价物余额2,705,914,532.612,705,914,532.611,431,973,374.95-
  期末现金及现金等价物余额平衡项目000-
  期末现金及现金等价物余额2,016,122,607.72,453,196,915.752,705,914,532.61-
补充资料:
  净利润347,796,376.66217,565,687.5540,802,071.81-
  资产减值准备3,472,031.59-6,194,481.1349,481,054.5-
  固定资产和投资性房地产折旧60,799,538.48-97,696,668.52-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧60,799,538.48-97,696,668.52-
  无形资产摊销18,051,585.91-34,453,639.24-
  长期待摊费用摊销8,936,651.6850,773,501.8415,207,921.48-
  处置固定资产、无形资产和其他长期资产的损失32,360.171,328.8294,842.76-
  公允价值变动损失-11,364,464.14-5,774,155.2-36,592,194.66-
  财务费用25,293,006.5511,010,505.1842,939,983.29-
  递延所得税-58,576,013.48-43,837,258.8-61,925,864.15-
  存货的减少-303,791,808.86-174,641,301.47-636,251,177.29-
  经营性应收项目的减少-246,775,818.04-83,256,892.36-8,270,078.29-
  经营性应付项目的增加-384,939,251.12-198,824,935.25611,210,021.03-
  其他6,038,091.23---
  不涉及现金收支的投资和筹资活动金额其他项目129,835,179.38-5,442,396.06-
  现金的期末余额2,016,122,607.72,453,196,915.752,705,914,532.61-
  减:现金的期初余额2,705,914,532.612,705,914,532.611,431,973,374.95-
  现金及现金等价物的净增加额-689,791,924.91-252,717,616.861,273,941,157.66-
公告日期2025-08-292025-06-192025-06-192025-03-13
审计意见(境内)标准无保留意见
TOP↑