当前位置:首页 - 行情中心 - 普冉股份(688766) - 财务分析 - 现金流量表

普冉股份

(688766)

  

流通市值:109.82亿  总市值:109.82亿
流通股本:1.48亿   总股本:1.48亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金815,745,359.22397,022,925.581,648,579,517.741,249,624,998.34
  收到的税费返还12,591,812.467,203,792.1216,369,651.3914,174,032.7
  收到其他与经营活动有关的现金21,855,699.053,021,192.2154,155,201.4525,789,983.25
  经营活动现金流入小计850,192,870.73407,247,909.911,719,104,370.581,289,589,014.29
  购买商品、接受劳务支付的现金686,346,375.7426,988,567.521,329,946,788.251,085,373,490.83
  支付给职工以及为职工支付的现金158,460,216.3101,256,676.39220,356,755.34168,012,157.88
  支付的各项税费8,148,796.764,514,183.433,860,265.534,506,613.33
  支付其他与经营活动有关的现金39,266,718.4517,522,890.1758,383,061.7343,645,087.57
  经营活动现金流出小计892,222,107.21550,282,317.511,612,546,870.851,301,537,349.61
  经营活动产生的现金流量净额-42,029,236.48-143,034,407.6106,557,499.73-11,948,335.32
二、投资活动产生的现金流量:
  收回投资收到的现金3,337,649-108,721,257.47-
  取得投资收益收到的现金10,034,790.47-90,00090,000
  处置固定资产、无形资产和其他长期资产收回的现金净额--23,333.33-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计13,372,439.47-108,834,590.890,000
  购建固定资产、无形资产和其他长期资产支付的现金68,577,446.7129,011,158.76289,370,371.7668,230,202.32
  投资支付的现金25,900,00019,000,00015,000,00015,000,000
  投资活动现金流出小计94,477,446.7148,011,158.76304,370,371.7683,230,202.32
  投资活动产生的现金流量净额-81,105,007.24-48,011,158.76-195,535,780.96-83,140,202.32
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,381,440.43---
  取得借款收到的现金--152,842,482.9562,810,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计10,381,440.43-152,842,482.9562,810,000
  偿还债务支付的现金520,800520,800152,321,682.95-
  分配股利、利润或偿付利息支付的现金45,294,366.442,219.1920,747,214.76-
  支付其他与筹资活动有关的现金--5,699,585.86-
  筹资活动现金流出平衡项目000-
  筹资活动现金流出小计45,815,166.44523,019.19178,768,483.57-
  筹资活动产生的现金流量净额-35,433,726.01-523,019.19-25,926,000.6262,810,000
四、汇率变动对现金及现金等价物的影响584,692.47143,244.352,528,423.851,756,948.16
五、现金及现金等价物净增加额-157,983,277.26-191,425,341.2-112,375,858-30,521,589.48
  加:期初现金及现金等价物余额995,019,360.58995,019,360.581,107,395,218.581,107,395,218.58
  期末现金及现金等价物余额837,036,083.32803,594,019.38995,019,360.581,076,873,629.1
补充资料:
  净利润40,733,416.3-292,416,562.47-
  资产减值准备46,322,730.62-3,504,906.01-
  固定资产和投资性房地产折旧9,358,501.7-17,033,399.24-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,358,501.7-17,033,399.24-
  无形资产摊销8,524,701.99-11,820,844.11-
  长期待摊费用摊销14,460,957.18-22,362,931.87-
  公允价值变动损失9,026,661-34,869,339-
  财务费用472,252.07--1,924,640.83-
  投资损失-9,432,703.04--39,533,070.85-
  递延所得税-1,841,744.48-12,577,244-
  其中:递延所得税资产减少-1,841,744.48-12,577,244-
  存货的减少-25,738,092.51--358,859,648.43-
  经营性应收项目的减少-44,045,016.4--111,739,010.36-
  经营性应付项目的增加-89,808,224.48-199,803,611.78-
  其他-3,017,320.38-14,162,544.03-
  现金的期末余额837,036,083.32-995,019,360.58-
  减:现金的期初余额995,019,360.58-1,107,395,218.58-
  现金及现金等价物的净增加额-157,983,277.26--112,375,858-
公告日期2025-08-222025-04-292025-03-312024-10-26
审计意见(境内)标准无保留意见
TOP↑