当前位置:首页 - 行情中心 - 普冉股份(688766) - 财务分析 - 现金流量表

普冉股份

(688766)

  

流通市值:378.20亿  总市值:378.20亿
流通股本:1.49亿   总股本:1.49亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,920,880,164.073,443,990,675.91,308,277,589.712,125,133,775.04
  收到的税费返还44,795,099.6419,797,124.211,680,855.9320,594,305.29
  收到其他与经营活动有关的现金37,727,625.3310,842,343.956,733,944.7934,525,473.76
  经营活动现金流入小计6,003,402,889.043,474,630,144.061,316,692,390.432,180,253,554.09
  购买商品、接受劳务支付的现金3,806,441,362.962,156,140,972.89859,359,2721,687,008,057.58
  支付给职工以及为职工支付的现金396,033,636.41248,939,163.06161,413,769.32302,038,899.49
  支付的各项税费64,575,217.6543,213,600.7814,875,319.94,989,376.44
  支付其他与经营活动有关的现金134,140,388.4481,822,852.6137,352,334.95103,945,873.36
  经营活动现金流出小计4,401,190,605.462,530,116,589.341,073,000,696.172,097,982,206.87
  经营活动产生的现金流量净额1,602,212,283.58944,513,554.72243,691,694.2682,271,347.22
二、投资活动产生的现金流量:
  收回投资收到的现金---48,337,649
  取得投资收益收到的现金---10,034,790.47
  处置固定资产、无形资产和其他长期资产收回的现金净额---7,000,000
  收到的其他与投资活动有关的现金---71,365,794.07
  投资活动现金流入的平衡项目---0
  投资活动现金流入小计---136,738,233.54
  购建固定资产、无形资产和其他长期资产支付的现金162,467,490.8183,221,181.160,726,181.27124,569,213.81
  投资支付的现金---8,000,000
  投资活动现金流出小计162,467,490.8183,221,181.160,726,181.27132,569,213.81
  投资活动产生的现金流量净额-162,467,490.81-83,221,181.1-60,726,181.274,169,019.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金17,390,424.7717,390,424.77-10,381,440.43
  取得借款收到的现金1,296,042,055.03631,783,772.06--
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计1,313,432,479.8649,174,196.83-10,381,440.43
  偿还债务支付的现金37,000,00037,000,00037,000,000520,800
  分配股利、利润或偿付利息支付的现金24,526,659.2419,765,409.85596,40046,181,282.08
  支付其他与筹资活动有关的现金53,601,116.543,928,638.211,416,116.473,089,072.47
  筹资活动现金流出小计115,127,775.7860,694,048.0639,012,516.4749,791,154.55
  筹资活动产生的现金流量净额1,198,304,704.02588,480,148.77-39,012,516.47-39,409,714.12
四、汇率变动对现金及现金等价物的影响-46,772,492.18-29,381,607.28-7,002,987.01-4,799,564.27
五、现金及现金等价物净增加额2,591,277,004.611,420,390,915.11136,950,009.5142,231,088.56
  加:期初现金及现金等价物余额1,037,250,449.141,037,250,449.141,037,250,449.14995,019,360.58
  期末现金及现金等价物余额3,628,527,453.752,457,641,364.251,174,200,458.651,037,250,449.14
补充资料:
  净利润-1,310,085,360.74-221,332,404.92
  资产减值准备-46,245,815.1-66,049,460.33
  固定资产和投资性房地产折旧-18,255,751.06-21,899,610.77
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,255,751.06-21,899,610.77
  无形资产摊销-10,231,810.69-17,229,038.78
  长期待摊费用摊销-14,913,290.8-30,117,961.7
  处置固定资产、无形资产和其他长期资产的损失----3,271,861.18
  固定资产报废损失---145,994.27
  公允价值变动损失---9,026,661
  财务费用-4,991,947.46-2,031,882.07
  投资损失----32,634,872.78
  递延所得税--6,611,653.62--16,426,198.39
  其中:递延所得税资产减少--6,071,145.02--13,430,297.18
    递延所得税负债增加--540,508.6--2,995,901.21
  存货的减少--889,211,149.44--280,271,016.59
  经营性应收项目的减少--500,371,151.49--92,993,308.61
  经营性应付项目的增加-867,706,412.91-111,331,322.75
  其他-39,437,035.64-23,641,907.17
  现金的期末余额-2,457,641,364.25-1,037,250,449.14
  减:现金的期初余额-1,037,250,449.14-995,019,360.58
  现金及现金等价物的净增加额-1,420,390,915.11-42,231,088.56
公告日期2026-10-302026-08-192026-04-292026-03-21
审计意见(境内)标准无保留意见
TOP↑