当前位置:首页 - 行情中心 - 艾为电子(688798) - 财务分析 - 现金流量表

艾为电子

(688798)

  

流通市值:78.10亿  总市值:134.59亿
流通股本:1.35亿   总股本:2.32亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金878,302,472.332,795,193,052.411,971,023,457.551,130,259,770.63
收到的税费返还15,646.2419,878,943.0810,541,877.957,265,010.62
收到其他与经营活动有关的现金5,468,548.1968,839,273.968,693,655.4163,618,839.84
经营活动现金流入的平衡项目0000
经营活动现金流入小计883,786,666.762,883,911,269.392,050,258,990.911,201,143,621.09
购买商品、接受劳务支付的现金651,455,989.241,800,805,091.121,309,340,244.01768,317,040.76
支付给职工以及为职工支付的现金116,502,965.76549,774,472.86431,445,629.54300,469,708.21
支付的各项税费3,579,926.3311,842,353.1210,527,794.367,469,428.13
支付其他与经营活动有关的现金12,562,81292,689,926.46117,632,102.21106,153,871.71
经营活动现金流出的平衡项目0000
经营活动现金流出小计784,101,693.332,455,111,843.561,868,945,770.121,182,410,048.81
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额99,684,973.43428,799,425.83181,313,220.7918,733,572.28
二、投资活动产生的现金流量:
收回投资收到的现金2,049,377,2009,190,828,664.746,621,698,224.744,233,757,964.74
取得投资收益收到的现金6,067,445.82131,187,673.25117,604,090.19106,008,570.61
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,055,444,645.829,322,016,337.996,739,302,314.934,339,766,535.35
购建固定资产、无形资产和其他长期资产支付的现金105,545,378.86235,608,041.55175,958,565.89141,739,176.32
投资支付的现金2,667,590,2109,824,482,534.347,677,331,934.345,215,871,338.88
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,773,135,588.8610,060,090,575.897,853,290,500.235,357,610,515.2
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-717,690,943.04-738,074,237.9-1,113,988,185.3-1,017,843,979.85
三、筹资活动产生的现金流量:
取得借款收到的现金50,000,000638,370,000568,370,000468,370,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计50,000,000638,370,000568,370,000468,370,000
偿还债务支付的现金153,679,395.33623,618,141.5569,338,522.32376,528,855.46
分配股利、利润或偿付利息支付的现金4,597,533.7119,434,997.7614,405,460.8610,527,078.32
支付其他与筹资活动有关的现金3,532,912.2922,090,379.1620,168,982.0515,387,048.63
筹资活动现金流出平衡项目0000
筹资活动现金流出小计161,809,841.33665,143,518.42603,912,965.23402,442,982.41
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-111,809,841.33-26,773,518.42-35,542,965.2365,927,017.59
四、汇率变动对现金及现金等价物的影响3,971,562.048,142,850.66,427,220.644,838,788.08
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-725,844,248.9-327,905,479.89-961,790,709.1-928,344,601.9
加:期初现金及现金等价物余额1,346,127,988.841,674,033,468.731,674,033,468.731,674,033,468.73
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额620,283,739.941,346,127,988.84712,242,759.63745,688,866.83
补充资料:
净利润-51,008,934.42--69,702,939.67
资产减值准备-34,296,181.97-35,328,374.04
固定资产和投资性房地产折旧-87,037,098.9-41,461,767.59
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-87,037,098.9-41,461,767.59
无形资产摊销-11,301,920.71-5,039,632.58
长期待摊费用摊销-21,164,731.51-10,850,507.58
处置固定资产、无形资产和其他长期资产的损失--380,146.36--
固定资产报废损失-57,140.93-56,640.5
公允价值变动损失--9,555,548.43--14,377,112.88
财务费用-13,180,435.29-10,784,642.07
投资损失--120,599,652.79--96,689,368.65
递延所得税--35,594,363.49--38,458,483.38
其中:递延所得税资产减少--37,431,593.19--41,724,539.25
递延所得税负债增加-1,837,229.7-3,266,055.87
存货的减少-170,388,320.23-48,175,436.61
经营性应收项目的减少--45,605,726-15,365,014.45
经营性应付项目的增加-210,330,055.15--11,041,338
其他-25,191,186.45-72,183,568.9
现金的期末余额-1,346,127,988.84-745,688,866.83
减:现金的期初余额-1,674,033,468.73-1,674,033,468.73
公告日期2024-04-262024-04-102023-10-282023-08-22
审计意见(境内)标准无保留意见
TOP↑