当前位置:首页 - 行情中心 - 艾为电子(688798) - 财务分析 - 现金流量表

艾为电子

(688798)

  

流通市值:99.99亿  总市值:171.72亿
流通股本:1.36亿   总股本:2.33亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,417,400,691.97638,460,740.713,276,882,653.132,624,309,069.75
收到的税费返还10,800,677.8410,789,268.6249,992,420.3338,649,487.78
收到其他与经营活动有关的现金13,296,169.726,618,848.3144,036,795.7532,162,346.54
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,441,497,539.53655,868,857.643,370,911,869.212,695,120,904.07
购买商品、接受劳务支付的现金1,012,656,761.58470,695,778.192,379,150,984.051,949,813,826.91
支付给职工以及为职工支付的现金291,963,570.69105,742,689.31483,472,843.85373,298,062.05
支付的各项税费22,888,811.759,948,596.0525,600,426.9515,305,893.11
支付其他与经营活动有关的现金35,236,29317,959,002.3680,203,981.9665,812,929.82
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,362,745,437.02604,346,065.912,968,428,236.812,404,230,711.89
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额78,752,102.5151,522,791.73402,483,632.4290,890,192.18
二、投资活动产生的现金流量:
收回投资收到的现金4,412,221,9802,009,909,2008,449,682,179.726,569,043,728.51
取得投资收益收到的现金17,845,546.258,526,966.2486,140,959.833,098,385.23
处置固定资产、无形资产和其他长期资产收回的现金净额--142,067.03-
收到的其他与投资活动有关的现金--22,965,168.8-
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,430,067,526.252,018,436,166.248,558,930,375.356,602,142,113.74
购建固定资产、无形资产和其他长期资产支付的现金116,697,648.2823,819,650.4529,116,873.1464,797,519.99
投资支付的现金4,494,557,2712,023,636,6018,689,250,5806,794,041,580
支付其他与投资活动有关的现金--22,400,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,611,254,919.282,047,456,251.49,240,767,453.17,258,839,099.99
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-181,187,393.03-29,020,085.16-681,837,077.75-656,696,986.25
三、筹资活动产生的现金流量:
吸收投资收到的现金17,264,974.23-56,254,002.8525,075,160.18
取得借款收到的现金250,000,000200,000,000340,000,000250,000,000
收到其他与筹资活动有关的现金230,625.5200,000690,414.58-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计267,495,599.73200,200,000396,944,417.43275,075,160.18
偿还债务支付的现金400,564,198.29148,242,095.26441,083,975.16336,639,741.78
分配股利、利润或偿付利息支付的现金84,377,623.284,638,439.9127,294,179.1823,676,408.48
支付其他与筹资活动有关的现金5,605,755.633,200,115.5116,446,949.3812,656,014.44
筹资活动现金流出平衡项目0000
筹资活动现金流出小计490,547,577.2156,080,650.68484,825,103.72372,972,164.7
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-223,051,977.4744,119,349.32-87,880,686.29-97,897,004.52
四、汇率变动对现金及现金等价物的影响3,958,175.061,809,348.2211,368,113.43,889,994.91
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-321,529,092.9368,431,404.11-355,866,018.24-459,813,803.68
加:期初现金及现金等价物余额990,261,970.6990,261,970.61,346,127,988.841,346,127,988.84
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额668,732,877.671,058,693,374.71990,261,970.6886,314,185.16
补充资料:
净利润156,521,550.89-254,880,223.37-
资产减值准备3,643,664.17-32,453,545.03-
固定资产和投资性房地产折旧45,332,883.47-90,371,203.71-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧45,332,883.47-90,371,203.71-
无形资产摊销8,089,816.21-13,483,046.36-
长期待摊费用摊销7,823,925.31-17,273,202.79-
处置固定资产、无形资产和其他长期资产的损失--13,277.92-
固定资产报废损失17,172.17-77,132.53-
公允价值变动损失-14,786,676.43--21,364,655.84-
财务费用2,455,404.54-3,990,572.82-
投资损失-21,215,303.11--60,148,469.39-
递延所得税-3,611,417.68--16,392,789.53-
其中:递延所得税资产减少-231,720.46--16,744,551.34-
递延所得税负债增加-3,379,697.22-351,761.81-
存货的减少-43,807,834.27-50,938,434.49-
经营性应收项目的减少-86,063,593.02-25,883,055.22-
经营性应付项目的增加-4,576,107.38--18,435,908.83-
其他18,536,788.97-13,374,398.93-
现金的期末余额668,732,877.67-990,261,970.6-
减:现金的期初余额990,261,970.6-1,346,127,988.84-
公告日期2025-08-142025-04-262025-04-102024-10-30
审计意见(境内)标准无保留意见
TOP↑