当前位置:首页 - 行情中心 - 艾为电子(688798) - 财务分析 - 现金流量表

艾为电子

(688798)

  

流通市值:102.13亿  总市值:175.41亿
流通股本:1.36亿   总股本:2.33亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金646,719,348.583,053,683,827.172,308,744,710.061,417,400,691.97
  收到的税费返还22,118,942.1926,503,536.4321,825,591.410,800,677.84
  收到其他与经营活动有关的现金42,942,784.4974,472,006.4344,913,509.6813,296,169.72
  经营活动现金流入小计711,781,075.263,154,659,370.032,375,483,811.141,441,497,539.53
  购买商品、接受劳务支付的现金527,372,730.822,116,520,549.741,549,562,934.831,012,656,761.58
  支付给职工以及为职工支付的现金124,920,570.15530,229,354.77406,996,887.89291,963,570.69
  支付的各项税费6,352,379.1931,410,203.5721,819,601.2522,888,811.75
  支付其他与经营活动有关的现金23,936,031.9585,785,735.9164,786,606.3635,236,293
  经营活动现金流出小计682,581,712.112,763,945,843.992,043,166,030.331,362,745,437.02
  经营活动产生的现金流量净额29,199,363.15390,713,526.04332,317,780.8178,752,102.51
二、投资活动产生的现金流量:
  收回投资收到的现金4,206,717,66210,066,823,381.126,969,305,7114,412,221,980
  取得投资收益收到的现金12,970,143.6568,757,056.5357,192,013.5117,845,546.25
  投资活动现金流入小计4,219,687,805.6510,135,580,437.657,026,497,724.514,430,067,526.25
  购建固定资产、无形资产和其他长期资产支付的现金96,210,725.24175,208,581.17141,255,498.67116,697,648.28
  投资支付的现金5,610,478,993.5510,143,245,8917,458,948,6714,494,557,271
  投资活动现金流出小计5,706,689,718.7910,318,454,472.177,600,204,169.674,611,254,919.28
  投资活动产生的现金流量净额-1,487,001,913.14-182,874,034.52-573,706,445.16-181,187,393.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金-17,264,974.2317,264,974.2317,264,974.23
  取得借款收到的现金2,202,020,000250,000,000250,000,000250,000,000
  收到其他与筹资活动有关的现金-1,874,515.821,037,547.72230,625.5
  筹资活动现金流入小计2,202,020,000269,139,490.05268,302,521.95267,495,599.73
  偿还债务支付的现金239,608,575.03478,008,404.35424,186,301.32400,564,198.29
  分配股利、利润或偿付利息支付的现金1,483,537.7987,459,153.4885,993,904.9384,377,623.28
  支付其他与筹资活动有关的现金18,075,759.218,302,103.029,559,765.75,605,755.63
  筹资活动现金流出小计259,167,872.02583,769,660.85519,739,971.95490,547,577.2
  筹资活动产生的现金流量净额1,942,852,127.98-314,630,170.8-251,437,450-223,051,977.47
四、汇率变动对现金及现金等价物的影响-8,126,921.37-2,596,974.853,011,380.323,958,175.06
五、现金及现金等价物净增加额476,922,656.62-109,387,654.13-489,814,734.03-321,529,092.93
  加:期初现金及现金等价物余额880,874,316.47990,261,970.6990,261,970.6990,261,970.6
  期末现金及现金等价物余额1,357,796,973.09880,874,316.47500,447,236.57668,732,877.67
补充资料:
  净利润-317,009,892.4-156,521,550.89
  资产减值准备-9,295,943.22-3,643,664.17
  固定资产和投资性房地产折旧-90,063,025.78-45,332,883.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-90,063,025.78-45,332,883.47
  无形资产摊销-13,045,047.24-8,089,816.21
  长期待摊费用摊销-14,929,057.01-7,823,925.31
  固定资产报废损失-47,430.82-17,172.17
  公允价值变动损失--8,082,359.85--14,786,676.43
  财务费用-15,321,695.98-2,455,404.54
  投资损失--63,754,858.23--21,215,303.11
  递延所得税--15,218,500.98--3,611,417.68
  其中:递延所得税资产减少--11,514,359.31--231,720.46
    递延所得税负债增加--3,704,141.67--3,379,697.22
  存货的减少--71,937,334.39--43,807,834.27
  经营性应收项目的减少--73,513,271.1--86,063,593.02
  经营性应付项目的增加-126,567,692.86--4,576,107.38
  其他-19,594,468.58-18,536,788.97
  现金的期末余额-880,874,316.47-668,732,877.67
  减:现金的期初余额-990,261,970.6-990,261,970.6
  现金及现金等价物的净增加额--109,387,654.13--321,529,092.93
公告日期2026-04-282026-04-102025-10-282025-08-14
审计意见(境内)标准无保留意见
TOP↑