当前位置:首页 - 行情中心 - 盛合晶微(688820) - 财务分析 - 现金流量表

盛合晶微

(688820)

  

流通市值:200.19亿  总市值:2156.72亿
流通股本:1.73亿   总股本:18.63亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,799,315,537.141,780,393,610.387,803,274,166.653,636,249,139.68
  收到的税费返还42,789,146.429,976,470.4212,368,214.0654,938,197.09
  收到其他与经营活动有关的现金235,046,371.7636,861,909.73779,256,366.08230,431,207.43
  经营活动现金流入小计4,077,151,055.321,827,231,990.518,794,898,746.793,921,618,544.2
  购买商品、接受劳务支付的现金1,704,542,623.53808,075,350.883,291,916,691.11,565,670,433.59
  支付给职工以及为职工支付的现金711,316,520.29401,128,516.771,148,683,788.85578,952,234.12
  支付的各项税费14,484,902.477,058,888.4521,859,787.2313,575,330.49
  支付其他与经营活动有关的现金173,295,726.1831,032,463.43181,634,969.5263,034,265.54
  经营活动现金流出小计2,603,639,772.471,247,295,219.534,644,095,236.72,221,232,263.74
  经营活动产生的现金流量净额1,473,511,282.85579,936,770.984,150,803,510.091,700,386,280.46
二、投资活动产生的现金流量:
  购建固定资产、无形资产和其他长期资产支付的现金2,333,331,030.481,049,047,683.655,086,674,363.222,124,505,434.7
  支付其他与投资活动有关的现金--642,287,579.85627,268,558.59
  投资活动现金流出小计2,333,331,030.481,049,047,683.655,728,961,943.072,751,773,993.29
  投资活动产生的现金流量净额-2,333,331,030.48-1,049,047,683.65-5,728,961,943.07-2,751,773,993.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,819,548,025.47---
  取得借款收到的现金423,342,669.44166,109,588.371,995,636,617.321,338,752,889.68
  收到其他与筹资活动有关的现金10,129,343.0410,129,343.04--
  筹资活动现金流入小计5,253,020,037.95176,238,931.411,995,636,617.321,338,752,889.68
  偿还债务支付的现金947,026,798.21546,518,682.411,312,203,768.68942,894,144.24
  分配股利、利润或偿付利息支付的现金69,163,587.8735,676,925.1159,216,189.0183,063,434.7
  支付其他与筹资活动有关的现金46,261,186.7213,591,291.6711,214,970.654,553,066.81
  筹资活动现金流出小计1,062,451,572.8595,786,899.181,482,634,928.341,030,510,645.75
  筹资活动产生的现金流量净额4,190,568,465.15-419,547,967.77513,001,688.98308,242,243.93
四、汇率变动对现金及现金等价物的影响-83,204,765.25-51,437,228.02-136,620,120.13-27,241,256.96
五、现金及现金等价物净增加额3,247,543,952.27-940,096,108.46-1,201,776,864.13-770,386,725.86
  加:期初现金及现金等价物余额6,060,689,785.926,060,689,785.927,262,466,650.057,262,466,650.05
  期末现金及现金等价物余额9,308,233,738.195,120,593,677.466,060,689,785.926,492,079,924.19
补充资料:
  净利润449,359,445.31-920,502,023.19434,894,465.01
  资产减值准备165,342,135.98-331,179,793.35145,215,007.33
  固定资产和投资性房地产折旧1,112,875,891.1-1,836,891,844.32863,906,636.02
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,112,875,891.1-1,836,891,844.32863,906,636.02
  无形资产摊销9,424,957.7-23,151,371.1212,204,975.63
  长期待摊费用摊销1,081,902.02-2,615,410.551,503,197.45
  处置固定资产、无形资产和其他长期资产的损失---4,822,003.5-4,794,052.68
  固定资产报废损失8,346,883.07-2,664,277.91619,006.28
  财务费用40,943,993.65-159,550,462.381,699,420.57
  投资损失-9,129,666.2--15,584,688.65-7,843,865.14
  递延所得税-10,026,378.29--56,617,679.630
  其中:递延所得税资产减少-10,041,581.85--56,617,679.63-
    递延所得税负债增加15,203.56---
  存货的减少-330,209,111.97--555,663,288.67-301,192,165.39
  经营性应收项目的减少-290,991,165.38--1,107,177.91-189,270,176.31
  经营性应付项目的增加223,914,992.86-1,274,905,344.33539,918,446.77
  现金的期末余额9,308,233,738.19-6,060,689,785.926,492,079,924.19
  减:现金的期初余额6,060,689,785.92-7,262,466,650.057,262,466,650.05
  现金及现金等价物的净增加额3,247,543,952.27--1,201,776,864.13-770,386,725.86
公告日期2026-08-202026-04-302026-02-102025-10-30
审计意见(境内)标准无保留意见标准无保留意见
TOP↑