当前位置:首页 - 行情中心 - 国航远洋(833171) - 财务分析 - 现金流量表

国航远洋

(833171)

  

流通市值:20.60亿  总市值:39.88亿
流通股本:2.87亿   总股本:5.55亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,039,512,081.96733,774,461.84492,644,943.82277,911,001.73
收到的税费返还47,977,966.4133,301,009.3821,669,947.269,077,377.13
收到其他与经营活动有关的现金50,068,557.1940,806,603.0834,495,138.393,882,696.31
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,137,558,605.56807,882,074.3548,810,029.47290,871,075.17
购买商品、接受劳务支付的现金635,523,136.54454,315,879.45297,961,536.15150,140,816.48
支付给职工以及为职工支付的现金184,341,885.83131,801,484.8491,646,004.343,202,217.87
支付的各项税费39,560,631.2923,446,499.6612,316,304.85,159,449.72
支付其他与经营活动有关的现金181,845,262.99195,761,099.44139,200,597.7222,403,250.62
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,041,270,916.65805,324,963.39541,124,442.97220,905,734.69
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额96,287,688.912,557,110.917,685,586.569,965,340.48
二、投资活动产生的现金流量:
收回投资收到的现金30,960,129.530,714,255.4720,732,743.6920,732,743.69
取得投资收益收到的现金2,937,488.412,937,488.412,211,000-
处置固定资产、无形资产和其他长期资产收回的现金净额33,029,869.335,799,780.835,799,780.835,799,780.83
投资活动现金流入的平衡项目0000
投资活动现金流入小计66,927,487.2439,451,524.7128,743,524.5226,532,524.52
购建固定资产、无形资产和其他长期资产支付的现金928,558,210.6558,328,060.47381,869,897.2870,644,113.13
投资支付的现金10,000,00010,038,846.7338,846.7338,846.73
投资活动现金流出的平衡项目0000
投资活动现金流出小计938,558,210.6568,366,907.2381,908,744.0170,682,959.86
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-871,630,723.36-528,915,382.49-353,165,219.49-44,150,435.34
三、筹资活动产生的现金流量:
取得借款收到的现金933,140,0001,155,496,898.19951,996,898.19200,990,000
收到其他与筹资活动有关的现金630,340,000---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,563,480,0001,155,496,898.19951,996,898.19200,990,000
偿还债务支付的现金483,890,000405,170,000338,630,000128,390,000
分配股利、利润或偿付利息支付的现金22,554,029.5614,951,332.768,595,639.047,202,421.39
支付其他与筹资活动有关的现金405,215,315.34308,274,128.78260,468,920.27181,038,315.59
筹资活动现金流出平衡项目0000
筹资活动现金流出小计911,659,344.9728,395,461.54607,694,559.31316,630,736.98
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额651,820,655.1427,101,436.65344,302,338.88-115,640,736.98
四、汇率变动对现金及现金等价物的影响6,854,903.911,976,431.943,670,535.91,472,105.26
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-116,667,475.44-97,280,402.992,493,241.79-88,353,726.58
加:期初现金及现金等价物余额331,030,827.27331,030,827.27331,030,827.27331,030,827.27
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额214,363,351.83233,750,424.28333,524,069.06242,677,100.69
补充资料:
净利润22,213,907.89-67,241,364.36-
资产减值准备30,629,164.86---
固定资产和投资性房地产折旧79,516,656.27-32,644,362.02-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧79,516,656.27-32,644,362.02-
无形资产摊销917,600.99-458,800.49-
长期待摊费用摊销934,142.58-556,218.56-
处置固定资产、无形资产和其他长期资产的损失34,428,465.92-645,796.25-
固定资产报废损失1,729.74-0-
财务费用65,708,002.27-23,580,029.14-
投资损失-19,475,477.8--27,214,135.31-
递延所得税-15,862,260.23--1,520,600.46-
其中:递延所得税资产减少-5,526,750.67-561,713.56-
递延所得税负债增加-10,335,509.56--2,082,314.02-
存货的减少-1,604,808.23-19,479,382.63-
经营性应收项目的减少-266,808,114.67--155,083,962.75-
经营性应付项目的增加86,025,572.19-3,379,417.46-
其他---207,336.16-
现金的期末余额214,363,351.83-333,524,069.06-
减:现金的期初余额331,030,827.27-331,030,827.27-
公告日期2025-03-242024-10-282024-08-272024-04-29
审计意见(境内)标准无保留意见
TOP↑