当前位置:首页 - 行情中心 - 康比特(833429) - 财务分析 - 现金流量表

康比特

(833429)

  

流通市值:20.88亿  总市值:22.95亿
流通股本:1.13亿   总股本:1.25亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金495,468,216.09164,928,747.071,130,026,219.6854,489,973.44
  收到的税费返还498,068.77148,416.57734,645.72731,574.22
  收到其他与经营活动有关的现金7,480,823.443,130,299.3411,947,989.077,127,498.38
  经营活动现金流入小计503,447,108.3168,207,462.981,142,708,854.39862,349,046.04
  购买商品、接受劳务支付的现金349,314,647.49182,018,173.79590,070,691.34465,497,098.16
  支付给职工以及为职工支付的现金100,044,947.4755,150,752.11174,943,766.12132,350,361.66
  支付的各项税费34,086,096.737,241,268.171,424,820.8464,587,050.34
  支付其他与经营活动有关的现金82,475,678.3541,059,424.16174,109,843.86144,367,685.03
  经营活动现金流出小计565,921,370.04285,469,618.161,010,549,122.16806,802,195.19
  经营活动产生的现金流量净额-62,474,261.74-117,262,155.18132,159,732.2355,546,850.85
二、投资活动产生的现金流量:
  收回投资收到的现金250,000,000-1,115,000,000-
  取得投资收益收到的现金821,735.3321,726.041,388,751.04-
  处置固定资产、无形资产和其他长期资产收回的现金净额11,00011,00018,06411,064
  投资活动现金流入小计250,832,735.3332,726.041,116,406,815.0411,064
  购建固定资产、无形资产和其他长期资产支付的现金65,169,347.543,129,249.6637,305,828.7327,612,081.49
  投资支付的现金292,000,000-1,115,000,000-
  投资活动现金流出小计357,169,347.543,129,249.661,152,305,828.7327,612,081.49
  投资活动产生的现金流量净额-106,336,612.24-2,796,523.62-35,899,013.69-27,601,017.49
三、筹资活动产生的现金流量:
  取得借款收到的现金108,270,828.639,753,793.9952,254,781.7550,000,000
  收到其他与筹资活动有关的现金--200,000-
  筹资活动现金流入小计108,270,828.639,753,793.9952,454,781.7550,000,000
  偿还债务支付的现金70,754,781.757,254,781.7576,400,00065,800,000
  分配股利、利润或偿付利息支付的现金32,046,646.26547,794.7727,492,208.6126,606,207.09
  支付其他与筹资活动有关的现金16,318,921.615,665,784.0410,373,033.068,404,460.34
  筹资活动现金流出小计119,120,349.6123,468,360.56114,265,241.67100,810,667.43
  筹资活动产生的现金流量净额-10,849,520.98-13,714,566.57-61,810,459.92-50,810,667.43
五、现金及现金等价物净增加额-179,660,394.96-133,773,245.3734,450,258.62-22,864,834.07
  加:期初现金及现金等价物余额440,992,523.32440,996,648.05406,542,264.7406,542,264.7
  期末现金及现金等价物余额261,332,128.36307,223,402.68440,992,523.32383,677,430.63
补充资料:
  净利润15,200,707.98-89,421,221.97-
  资产减值准备602,649.49-1,262,465.33-
  固定资产和投资性房地产折旧9,976,685.04-19,294,886.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,976,685.04-19,294,886.67-
  无形资产摊销700,745.83-1,228,128.42-
  长期待摊费用摊销2,487,066.69-4,463,343.34-
  处置固定资产、无形资产和其他长期资产的损失-8,648.41--403,621.54-
  固定资产报废损失--86,994.25-
  财务费用1,379,642.32-2,941,047.85-
  投资损失-817,820.57--1,388,751.04-
  递延所得税-1,291,707.67--332,600.45-
  其中:递延所得税资产减少-1,343,940.58--332,600.45-
    递延所得税负债增加52,232.91---
  存货的减少18,930,101.09--57,662,366.31-
  经营性应收项目的减少-140,977,258.03--7,555,261.18-
  经营性应付项目的增加22,682,202.22-83,358,220.68-
  其他112,750--8,827,331.58-
  不涉及现金收支的投资和筹资活动金额其他项目2,871,571.23-5,011,986.76-
  现金的期末余额261,332,128.36-440,992,523.32-
  减:现金的期初余额440,992,523.32-406,542,264.7-
  现金及现金等价物的净增加额-179,660,394.96-34,450,258.62-
公告日期2025-08-152025-04-182025-04-182024-10-28
审计意见(境内)标准无保留意见
TOP↑