流通市值:71.25亿 | 总市值:94.61亿 | ||
流通股本:3.48亿 | 总股本:4.62亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,567,472,066.94 | 511,551,563.52 | 4,082,131,803.99 | 2,458,190,479.32 |
收到的税费返还 | 71,457,286.52 | 36,213,581.38 | 113,609,918.89 | 73,998,734.33 |
收到其他与经营活动有关的现金 | 11,065,291.53 | 3,750,290.4 | 34,754,856.68 | 12,263,423.09 |
经营活动现金流入小计 | 1,649,994,644.99 | 551,515,435.3 | 4,230,496,579.56 | 2,544,452,636.74 |
购买商品、接受劳务支付的现金 | 1,880,769,572.6 | 642,985,346.49 | 2,151,983,603.59 | 1,214,405,452.78 |
支付给职工以及为职工支付的现金 | 130,630,243.47 | 48,608,267.88 | 200,230,874.51 | 138,558,366.05 |
支付的各项税费 | 202,940,491.28 | 94,544,395.95 | 314,989,856.77 | 228,842,051.34 |
支付其他与经营活动有关的现金 | 67,314,822.37 | 33,952,033.93 | 93,384,149.08 | 138,838,927.66 |
经营活动现金流出小计 | 2,281,655,129.72 | 820,090,044.25 | 2,760,588,483.95 | 1,720,644,797.83 |
经营活动产生的现金流量净额 | -631,660,484.73 | -268,574,608.95 | 1,469,908,095.61 | 823,807,838.91 |
二、投资活动产生的现金流量: | ||||
处置固定资产、无形资产和其他长期资产收回的现金净额 | 413,006.13 | 260,380 | 634,870.4 | 180,936 |
处置子公司及其他营业单位收到的现金净额 | 8,012,500 | 10,382,941.28 | 10,629,558.72 | 10,000,000 |
投资活动现金流入小计 | 8,425,506.13 | 10,643,321.28 | 11,264,429.12 | 10,180,936 |
购建固定资产、无形资产和其他长期资产支付的现金 | 12,281,485.39 | 2,259,791.34 | 45,479,884.76 | 38,894,889.35 |
投资支付的现金 | 30,000,000 | - | 31,500,000 | 31,500,000 |
支付其他与投资活动有关的现金 | - | - | 0 | 0 |
投资活动现金流出小计 | 42,281,485.39 | 2,259,791.34 | 76,979,884.76 | 70,394,889.35 |
投资活动产生的现金流量净额 | -33,855,979.26 | 8,383,529.94 | -65,715,455.64 | -60,213,953.35 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 13,400,000 | - | 20,200,000 | 20,200,000 |
取得借款收到的现金 | 144,950,000 | - | 235,594,440 | 192,194,440 |
发行债券收到的现金 | - | 96,700,000 | - | - |
收到其他与筹资活动有关的现金 | 524,268,555.89 | 59,662,085.82 | 56,682,079.68 | 0 |
筹资活动现金流入小计 | 682,618,555.89 | 156,362,085.82 | 312,476,519.68 | 212,394,440 |
偿还债务支付的现金 | 59,860,000 | - | 61,926,067.42 | 42,368,569.15 |
分配股利、利润或偿付利息支付的现金 | 323,490,944.92 | 2,203,797.99 | 236,918,842.26 | 235,119,364.32 |
支付其他与筹资活动有关的现金 | 155,453,285.13 | 89,943,181.06 | 411,401,676.75 | 162,871,144.52 |
筹资活动现金流出小计 | 538,804,230.05 | 92,146,979.05 | 710,246,586.43 | 440,359,077.99 |
筹资活动产生的现金流量净额 | 143,814,325.84 | 64,215,106.77 | -397,770,066.75 | -227,964,637.99 |
四、汇率变动对现金及现金等价物的影响 | 334,801.8 | - | 886,496.23 | -943,086.88 |
五、现金及现金等价物净增加额 | -521,367,336.35 | -195,975,972.24 | 1,007,309,069.45 | 534,686,160.69 |
加:期初现金及现金等价物余额 | 1,592,187,518.93 | 1,592,187,518.93 | 584,878,449.48 | 584,878,449.48 |
期末现金及现金等价物余额 | 1,070,820,182.58 | 1,396,211,546.69 | 1,592,187,518.93 | 1,119,564,610.17 |
补充资料: | ||||
净利润 | 321,227,194.31 | - | 793,340,553.67 | - |
资产减值准备 | -4,334,678.7 | - | 77,157.79 | - |
固定资产和投资性房地产折旧 | 39,076,454.68 | - | 71,469,892.2 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 39,076,454.68 | - | 71,469,892.2 | - |
无形资产摊销 | 2,285,110.8 | - | 2,527,766.59 | - |
处置固定资产、无形资产和其他长期资产的损失 | 100,900.53 | - | -9,032,459.07 | - |
固定资产报废损失 | 0 | - | - | - |
财务费用 | 5,856,586.1 | - | 4,247,949.59 | - |
投资损失 | 50,846.65 | - | 6,458,842.33 | - |
递延所得税 | -5,275,977.22 | - | -12,548,303.09 | - |
其中:递延所得税资产减少 | -1,997,727.7 | - | -3,564,315.24 | - |
递延所得税负债增加 | -3,278,249.52 | - | -8,983,987.85 | - |
存货的减少 | -107,196,866.8 | - | -293,257,540.49 | - |
经营性应收项目的减少 | -293,818,743.98 | - | -200,032,901.35 | - |
经营性应付项目的增加 | -624,982,957.77 | - | 1,074,480,105.59 | - |
债务转为资本 | 0 | - | - | - |
一年内到期的可转换公司债券 | 0 | - | - | - |
融资租入固定资产 | 0 | - | - | - |
现金的期末余额 | 1,070,820,182.57 | - | 1,592,187,518.93 | - |
减:现金的期初余额 | 1,592,187,518.93 | - | 584,878,449.48 | - |
现金及现金等价物的净增加额 | -521,367,336.36 | - | 1,007,309,069.45 | - |
公告日期 | 2025-08-22 | 2025-04-28 | 2025-04-18 | 2024-10-28 |
审计意见(境内) | 标准无保留意见 |