当前位置:首页 - 行情中心 - 同力股份(834599) - 财务分析 - 现金流量表

同力股份

(834599)

  

流通市值:71.25亿  总市值:94.61亿
流通股本:3.48亿   总股本:4.62亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,567,472,066.94511,551,563.524,082,131,803.992,458,190,479.32
  收到的税费返还71,457,286.5236,213,581.38113,609,918.8973,998,734.33
  收到其他与经营活动有关的现金11,065,291.533,750,290.434,754,856.6812,263,423.09
  经营活动现金流入小计1,649,994,644.99551,515,435.34,230,496,579.562,544,452,636.74
  购买商品、接受劳务支付的现金1,880,769,572.6642,985,346.492,151,983,603.591,214,405,452.78
  支付给职工以及为职工支付的现金130,630,243.4748,608,267.88200,230,874.51138,558,366.05
  支付的各项税费202,940,491.2894,544,395.95314,989,856.77228,842,051.34
  支付其他与经营活动有关的现金67,314,822.3733,952,033.9393,384,149.08138,838,927.66
  经营活动现金流出小计2,281,655,129.72820,090,044.252,760,588,483.951,720,644,797.83
  经营活动产生的现金流量净额-631,660,484.73-268,574,608.951,469,908,095.61823,807,838.91
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额413,006.13260,380634,870.4180,936
  处置子公司及其他营业单位收到的现金净额8,012,50010,382,941.2810,629,558.7210,000,000
  投资活动现金流入小计8,425,506.1310,643,321.2811,264,429.1210,180,936
  购建固定资产、无形资产和其他长期资产支付的现金12,281,485.392,259,791.3445,479,884.7638,894,889.35
  投资支付的现金30,000,000-31,500,00031,500,000
  支付其他与投资活动有关的现金--00
  投资活动现金流出小计42,281,485.392,259,791.3476,979,884.7670,394,889.35
  投资活动产生的现金流量净额-33,855,979.268,383,529.94-65,715,455.64-60,213,953.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金13,400,000-20,200,00020,200,000
  取得借款收到的现金144,950,000-235,594,440192,194,440
  发行债券收到的现金-96,700,000--
  收到其他与筹资活动有关的现金524,268,555.8959,662,085.8256,682,079.680
  筹资活动现金流入小计682,618,555.89156,362,085.82312,476,519.68212,394,440
  偿还债务支付的现金59,860,000-61,926,067.4242,368,569.15
  分配股利、利润或偿付利息支付的现金323,490,944.922,203,797.99236,918,842.26235,119,364.32
  支付其他与筹资活动有关的现金155,453,285.1389,943,181.06411,401,676.75162,871,144.52
  筹资活动现金流出小计538,804,230.0592,146,979.05710,246,586.43440,359,077.99
  筹资活动产生的现金流量净额143,814,325.8464,215,106.77-397,770,066.75-227,964,637.99
四、汇率变动对现金及现金等价物的影响334,801.8-886,496.23-943,086.88
五、现金及现金等价物净增加额-521,367,336.35-195,975,972.241,007,309,069.45534,686,160.69
  加:期初现金及现金等价物余额1,592,187,518.931,592,187,518.93584,878,449.48584,878,449.48
  期末现金及现金等价物余额1,070,820,182.581,396,211,546.691,592,187,518.931,119,564,610.17
补充资料:
  净利润321,227,194.31-793,340,553.67-
  资产减值准备-4,334,678.7-77,157.79-
  固定资产和投资性房地产折旧39,076,454.68-71,469,892.2-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧39,076,454.68-71,469,892.2-
  无形资产摊销2,285,110.8-2,527,766.59-
  处置固定资产、无形资产和其他长期资产的损失100,900.53--9,032,459.07-
  固定资产报废损失0---
  财务费用5,856,586.1-4,247,949.59-
  投资损失50,846.65-6,458,842.33-
  递延所得税-5,275,977.22--12,548,303.09-
  其中:递延所得税资产减少-1,997,727.7--3,564,315.24-
    递延所得税负债增加-3,278,249.52--8,983,987.85-
  存货的减少-107,196,866.8--293,257,540.49-
  经营性应收项目的减少-293,818,743.98--200,032,901.35-
  经营性应付项目的增加-624,982,957.77-1,074,480,105.59-
  债务转为资本0---
  一年内到期的可转换公司债券0---
  融资租入固定资产0---
  现金的期末余额1,070,820,182.57-1,592,187,518.93-
  减:现金的期初余额1,592,187,518.93-584,878,449.48-
  现金及现金等价物的净增加额-521,367,336.36-1,007,309,069.45-
公告日期2025-08-222025-04-282025-04-182024-10-28
审计意见(境内)标准无保留意见
TOP↑